Fusemachines Inc. Common stock (FUSE) - Net Assets
Based on the latest financial reports, Fusemachines Inc. Common stock (FUSE) has net assets worth $-3.57 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($18.54 Million) and total liabilities ($22.11 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FUSE tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-3.57 Million |
| % of Total Assets | -19.26% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Fusemachines Inc. Common stock - Net Assets Trend (2021–2025)
This chart illustrates how Fusemachines Inc. Common stock's net assets have evolved over time, based on quarterly financial data. See Fusemachines Inc. Common stock defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Fusemachines Inc. Common stock (2021–2025)
The table below shows the annual net assets of Fusemachines Inc. Common stock from 2021 to 2025. For live valuation and market cap data, see Fusemachines Inc. Common stock market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $-3.57 Million | -100.73% |
| 2024-12-31 | $488.74 Million | +5872.32% |
| 2023-12-31 | $-8.47 Million | -118.33% |
| 2022-12-31 | $-3.88 Million | -15955.31% |
| 2021-12-31 | $-24.15K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fusemachines Inc. Common stock's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3509584600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.00K | % |
| Other Comprehensive Income | $260.00K | % |
| Other Components | $31.31 Million | % |
| Total Equity | $-3.57 Million | 100.00% |
Fusemachines Inc. Common stock Competitors by Market Cap
The table below lists competitors of Fusemachines Inc. Common stock ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ocean Group JSC
VN:OGC
|
$33.28 Million |
|
Infoline Tec Holdings Bhd
KLSE:0253
|
$33.29 Million |
|
Ashima Limited
NSE:ASHIMASYN
|
$33.29 Million |
|
Signetics Corporation
KQ:033170
|
$33.29 Million |
|
Mega Matrix Corp.
NYSE MKT:MPU
|
$33.27 Million |
|
Qleanair Holding AB
ST:QAIR
|
$33.26 Million |
|
Vardhman Polytex Limited
NSE:VARDMNPOLY
|
$33.25 Million |
|
Avalon Advanced Materials Ltd
TO:AVL
|
$33.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fusemachines Inc. Common stock's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -24,305,000 to -3,571,000, a change of 20,734,000.
- Net loss of 928,000 reduced equity.
- New share issuances of 1,000,000 increased equity.
- Other comprehensive income increased equity by 10,000.
- Other factors increased equity by 20,652,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-928.00K | -25.99% |
| Share Issuances | $1.00 Million | +28.0% |
| Other Comprehensive Income | $10.00K | +0.28% |
| Other Changes | $20.65 Million | +578.33% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Fusemachines Inc. Common stock's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | $0.00 | $1.15 | x |
| 2022-12-31 | $-0.15 | $1.15 | x |
| 2023-12-31 | $-0.32 | $1.15 | x |
| 2024-12-31 | $-0.92 | $1.15 | x |
| 2025-12-31 | $-0.31 | $1.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fusemachines Inc. Common stock utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.03%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-46.74K |
| 2022 | 0.00% | -10.92% | 2.05x | 0.00x | $-363.20K |
| 2023 | 0.00% | -90.91% | 2.22x | 0.00x | $-5.92 Million |
| 2024 | 0.00% | -2.82% | 1.05x | 0.00x | $-12.95 Million |
| 2025 | 0.00% | -12.03% | 0.42x | 0.00x | $-570.90K |
Industry Comparison
This section compares Fusemachines Inc. Common stock's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $961,395,124
- Average return on equity (ROE) among peers: -36.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fusemachines Inc. Common stock (FUSE) | $-3.57 Million | 0.00% | N/A | $33.28 Million |
| Adobe Systems Incorporated (ADBE) | $616.97 Million | 33.33% | 0.51x | $79.34 Billion |
| ADEIA CORP (ADEA) | $418.32 Million | 10.79% | 0.06x | $3.40 Billion |
| Automatic Data Processing Inc (ADP) | $3.41 Billion | 17.77% | 0.52x | $87.45 Billion |
| Autodesk Inc (ADSK) | $296.90 Million | 20.95% | 0.36x | $40.93 Billion |
| AudioEye Inc (AEYE) | $1.57 Million | -497.00% | 4.84x | $71.03 Million |
| Agilysys Inc (AGYS) | $132.80 Million | 4.88% | 0.61x | $2.01 Billion |
| BlockchAIn Digital Infrastructure, Inc (AIB) | $9.98 Million | 52.24% | 0.32x | $43.69 Million |
| Firefly Neuroscience, Inc. (AIFF) | $-2.11 Million | 0.00% | 0.00x | $20.47 Million |
| XIAO-I Corporation American Depositary Shares (AIXI) | $-8.98 Million | 0.00% | 0.00x | $8.14 Million |
| Alight Inc (ALIT) | $4.74 Billion | -7.28% | 1.27x | $311.26 Million |
About Fusemachines Inc. Common stock
Fusemachines Inc. develops and delivers artificial intelligence (AI) as a service and machine learning software solutions in North America, Latin America, and Asia. The company offers AI studio, a platform that offers to build, deploy, and manage AI applications; AI Engines, a software solution to extract information from complex documents, generate accurate answers and summaries from large datas… Read more