Forward Air Corporation
Forward Air Corporation, together with its subsidiaries, operates as an asset-light freight and logistics company in the United States, Mexico, Europe, Asia, and Canada. It operates through three segments: Expedited Freight, Omni Logistics, and Intermodal. The Expedited Freight segment provides expedited regional, inter-regional, and national less-than-truckload services; local pick-up and delive… Read more
Forward Air Corporation (FWRD) - Net Assets
Latest net assets as of December 2025: $113.34 Million USD
Based on the latest financial reports, Forward Air Corporation (FWRD) has net assets worth $113.34 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.72 Billion) and total liabilities ($2.61 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $113.34 Million |
| % of Total Assets | 4.17% |
| Annual Growth Rate | 4.55% |
| 5-Year Change | -80.91% |
| 10-Year Change | -77.29% |
| Growth Volatility | 40.11 |
Forward Air Corporation - Net Assets Trend (1993–2025)
This chart illustrates how Forward Air Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Forward Air Corporation (1993–2025)
The table below shows the annual net assets of Forward Air Corporation from 1993 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $113.34 Million | -60.35% |
| 2024-12-31 | $285.87 Million | -62.60% |
| 2023-12-31 | $764.26 Million | +8.06% |
| 2022-12-31 | $707.24 Million | +19.13% |
| 2021-12-31 | $593.65 Million | +8.46% |
| 2020-12-31 | $547.33 Million | -5.17% |
| 2019-12-31 | $577.18 Million | +4.33% |
| 2018-12-31 | $553.24 Million | +3.70% |
| 2017-12-31 | $533.49 Million | +6.90% |
| 2016-12-31 | $499.07 Million | -2.15% |
| 2015-12-31 | $510.06 Million | +10.03% |
| 2014-12-31 | $463.56 Million | +6.35% |
| 2013-12-31 | $435.87 Million | +23.94% |
| 2012-12-31 | $351.67 Million | +22.58% |
| 2011-12-31 | $286.90 Million | +12.03% |
| 2010-12-31 | $256.09 Million | +13.99% |
| 2009-12-31 | $224.65 Million | +3.80% |
| 2008-12-31 | $216.43 Million | +26.03% |
| 2007-12-31 | $171.73 Million | -7.29% |
| 2006-12-31 | $185.23 Million | +3.59% |
| 2005-12-31 | $178.82 Million | -1.21% |
| 2004-12-31 | $181.00 Million | +22.54% |
| 2003-12-31 | $147.71 Million | +24.81% |
| 2002-12-31 | $118.35 Million | +11.03% |
| 2001-12-31 | $106.58 Million | +27.72% |
| 2000-12-31 | $83.45 Million | +51.87% |
| 1999-12-31 | $54.95 Million | +188.14% |
| 1998-12-31 | $19.07 Million | -62.21% |
| 1997-12-31 | $50.46 Million | +22.29% |
| 1996-12-31 | $41.26 Million | +12.74% |
| 1995-12-31 | $36.60 Million | +15.09% |
| 1994-12-31 | $31.80 Million | +16.48% |
| 1993-12-31 | $27.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Forward Air Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 17984.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $313.00K | 0.28% |
| Other Comprehensive Income | $580.00K | 0.51% |
| Other Components | $559.55 Million | 493.68% |
| Total Equity | $113.34 Million | 100.00% |
Forward Air Corporation Competitors by Market Cap
The table below lists competitors of Forward Air Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai MicroPort EV MedTech Co. Ltd. A
SHG:688351
|
$366.87 Million |
|
FIRST BUSINESS F.S.DL-01
F:45D
|
$367.01 Million |
|
Kaiser China Holding Co Ltd
SHE:002425
|
$367.04 Million |
|
PostNL NV
AS:PNL
|
$367.05 Million |
|
Wavestone SA
F:2WSA
|
$366.72 Million |
|
Zhe Jiang Headman Machinery Co Ltd
SHG:688577
|
$366.65 Million |
|
Mattr Corp
PINK:MTTRF
|
$366.63 Million |
|
AVIT Ltd
SHE:300264
|
$366.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Forward Air Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 201,728,000 to 113,344,000, a change of -88,384,000 (-43.8%).
- Net loss of 107,796,000 reduced equity.
- Share repurchases of 846,000 reduced equity.
- Other comprehensive income increased equity by 3,312,000.
- Other factors increased equity by 16,946,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-107.80 Million | -95.11% |
| Share Repurchases | $846.00K | -0.75% |
| Other Comprehensive Income | $3.31 Million | +2.92% |
| Other Changes | $16.95 Million | +14.95% |
| Total Change | $- | -43.81% |
Book Value vs Market Value Analysis
This analysis compares Forward Air Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.50x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.07x to 4.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | $0.91 | $16.45 | x |
| 1994-12-31 | $1.17 | $16.45 | x |
| 1995-12-31 | $1.36 | $16.45 | x |
| 1996-12-31 | $1.54 | $16.45 | x |
| 1997-12-31 | $1.82 | $16.45 | x |
| 1998-12-31 | $0.66 | $16.45 | x |
| 1999-12-31 | $1.74 | $16.45 | x |
| 2000-12-31 | $2.49 | $16.45 | x |
| 2001-12-31 | $3.18 | $16.45 | x |
| 2002-12-31 | $3.56 | $16.45 | x |
| 2003-12-31 | $4.52 | $16.45 | x |
| 2004-12-31 | $5.52 | $16.45 | x |
| 2005-12-31 | $5.53 | $16.45 | x |
| 2006-12-31 | $5.88 | $16.45 | x |
| 2007-12-31 | $5.73 | $16.45 | x |
| 2008-12-31 | $7.46 | $16.45 | x |
| 2009-12-31 | $7.75 | $16.45 | x |
| 2010-12-31 | $8.80 | $16.45 | x |
| 2011-12-31 | $9.75 | $16.45 | x |
| 2012-12-31 | $11.91 | $16.45 | x |
| 2013-12-31 | $14.17 | $16.45 | x |
| 2014-12-31 | $14.89 | $16.45 | x |
| 2015-12-31 | $16.34 | $16.45 | x |
| 2016-12-31 | $16.23 | $16.45 | x |
| 2017-12-31 | $17.66 | $16.45 | x |
| 2018-12-31 | $18.95 | $16.45 | x |
| 2019-12-31 | $20.39 | $16.45 | x |
| 2020-12-31 | $19.76 | $16.45 | x |
| 2021-12-31 | $21.75 | $16.45 | x |
| 2022-12-31 | $26.27 | $16.45 | x |
| 2023-12-31 | $29.39 | $16.45 | x |
| 2024-12-31 | $7.32 | $16.45 | x |
| 2025-12-31 | $3.66 | $16.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Forward Air Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -95.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.32%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 23.99x
- Recent ROE (-95.11%) is below the historical average (1.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 8.06% | 2.31% | 1.94x | 1.79x | $-530.00K |
| 1994 | 12.58% | 2.96% | 1.73x | 2.45x | $820.00K |
| 1995 | 12.30% | 3.04% | 1.51x | 2.69x | $840.00K |
| 1996 | 9.64% | 2.53% | 1.59x | 2.40x | $-147.40K |
| 1997 | 17.03% | 4.51% | 1.61x | 2.35x | $3.55 Million |
| 1998 | 53.24% | 7.78% | 2.30x | 2.98x | $8.25 Million |
| 1999 | 29.19% | 9.39% | 2.15x | 1.45x | $10.54 Million |
| 2000 | 28.09% | 10.91% | 1.85x | 1.39x | $15.10 Million |
| 2001 | 18.65% | 8.74% | 1.66x | 1.28x | $9.22 Million |
| 2002 | 18.27% | 9.56% | 1.55x | 1.23x | $9.78 Million |
| 2003 | 17.48% | 10.69% | 1.38x | 1.19x | $11.04 Million |
| 2004 | 19.02% | 12.20% | 1.32x | 1.19x | $16.32 Million |
| 2005 | 25.11% | 13.99% | 1.51x | 1.19x | $27.03 Million |
| 2006 | 26.41% | 13.87% | 1.66x | 1.15x | $30.40 Million |
| 2007 | 26.16% | 11.44% | 1.62x | 1.41x | $27.75 Million |
| 2008 | 19.66% | 8.97% | 1.54x | 1.42x | $20.90 Million |
| 2009 | 4.43% | 2.38% | 1.32x | 1.41x | $-12.52 Million |
| 2010 | 12.51% | 6.62% | 1.39x | 1.36x | $6.43 Million |
| 2011 | 16.45% | 8.80% | 1.57x | 1.19x | $18.51 Million |
| 2012 | 14.98% | 9.01% | 1.46x | 1.14x | $17.50 Million |
| 2013 | 12.50% | 8.35% | 1.29x | 1.16x | $10.88 Million |
| 2014 | 13.20% | 7.83% | 1.44x | 1.17x | $14.81 Million |
| 2015 | 10.90% | 5.79% | 1.37x | 1.37x | $4.57 Million |
| 2016 | 5.54% | 2.82% | 1.53x | 1.28x | $-22.24 Million |
| 2017 | 16.37% | 7.93% | 1.60x | 1.29x | $33.97 Million |
| 2018 | 16.64% | 6.97% | 1.74x | 1.37x | $36.73 Million |
| 2019 | 15.09% | 7.17% | 1.23x | 1.72x | $29.38 Million |
| 2020 | 4.34% | 1.87% | 1.21x | 1.91x | $-31.00 Million |
| 2021 | 17.83% | 7.63% | 1.24x | 1.88x | $46.49 Million |
| 2022 | 27.32% | 11.50% | 1.39x | 1.71x | $122.47 Million |
| 2023 | 21.90% | 12.21% | 0.46x | 3.90x | $90.92 Million |
| 2024 | -404.99% | -33.02% | 0.88x | 13.89x | $-837.14 Million |
| 2025 | -95.11% | -4.32% | 0.92x | 23.99x | $-119.13 Million |
Industry Comparison
This section compares Forward Air Corporation's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $368,651,163
- Average return on equity (ROE) among peers: 13.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Forward Air Corporation (FWRD) | $113.34 Million | 8.06% | 22.99x | $366.87 Million |
| Andlauer Healthcare Group Inc (ANDHF) | $352.12 Million | 25.55% | 0.83x | $469.38 Million |
| Aqua Power Systems Inc (APSI) | $-106.64K | 0.00% | 0.00x | $383.65K |
| A-Sonic Aerospace Limited (ASNCF) | $38.42 Million | 0.28% | 1.15x | $7.03 Million |
| Addentax Group Corp (ATXG) | $86.00K | 65.43% | 97.87x | $2.89 Million |
| bpost SA/NV (BPOSF) | $682.60 Million | 22.59% | 4.53x | $472.00 Million |
| Armlogi Holding Corp. Common Stock (BTOC) | $25.09 Million | -61.17% | 5.78x | $4.28 Million |
| Compañía de Distribución Integral Logista Holdings S.A (CDNIF) | $641.80 Million | 48.03% | 11.59x | $1.70 Billion |
| Cargojet Inc (CGJTF) | $66.60 Million | 3.60% | 5.94x | $791.09 Million |
| CH Robinson Worldwide Inc (CHRW) | $1.88 Billion | 26.94% | 1.74x | $20.09 Billion |
| Tianci International, Inc. Common Stock (CIIT) | $-32.66K | 0.00% | 0.00x | $14.82 Million |