Kaiser China Holding Co Ltd (002425) - Net Assets
Based on the latest financial reports, Kaiser China Holding Co Ltd (002425) has net assets worth CN¥2.48 Billion CNY (≈ $362.69 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.90 Billion ≈ $424.01 Million USD) and total liabilities (CN¥419.06 Million ≈ $61.32 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore total assets of Kaiser China Holding Co Ltd for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.48 Billion |
| % of Total Assets | 85.54% |
| Annual Growth Rate | 15.73% |
| 5-Year Change | -53.0% |
| 10-Year Change | -28.72% |
| Growth Volatility | 52.58 |
Kaiser China Holding Co Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Kaiser China Holding Co Ltd's net assets have evolved over time, based on quarterly financial data. Check how tangible is Kaiser China Holding Co Ltd's equity to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Kaiser China Holding Co Ltd (2007–2025)
The table below shows the annual net assets of Kaiser China Holding Co Ltd from 2007 to 2025. For live valuation and market cap data, see how much is Kaiser China Holding Co Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.47 Billion ≈ $360.91 Million |
-18.58% |
| 2024-12-31 | CN¥3.03 Billion ≈ $443.26 Million |
-16.14% |
| 2023-12-31 | CN¥3.61 Billion ≈ $528.57 Million |
-19.54% |
| 2022-12-31 | CN¥4.49 Billion ≈ $656.94 Million |
-14.45% |
| 2021-12-31 | CN¥5.25 Billion ≈ $767.93 Million |
+25.76% |
| 2020-12-31 | CN¥4.17 Billion ≈ $610.62 Million |
+2.06% |
| 2019-12-31 | CN¥4.09 Billion ≈ $598.29 Million |
+4.42% |
| 2018-12-31 | CN¥3.92 Billion ≈ $572.95 Million |
+7.26% |
| 2017-12-31 | CN¥3.65 Billion ≈ $534.18 Million |
+5.50% |
| 2016-12-31 | CN¥3.46 Billion ≈ $506.33 Million |
+62.15% |
| 2015-12-31 | CN¥2.13 Billion ≈ $312.26 Million |
+31.61% |
| 2014-12-31 | CN¥1.62 Billion ≈ $237.26 Million |
+3.11% |
| 2013-12-31 | CN¥1.57 Billion ≈ $230.10 Million |
+49.86% |
| 2012-12-31 | CN¥1.05 Billion ≈ $153.54 Million |
+7.50% |
| 2011-12-31 | CN¥976.09 Million ≈ $142.83 Million |
+9.72% |
| 2010-12-31 | CN¥889.65 Million ≈ $130.18 Million |
+219.81% |
| 2009-12-31 | CN¥278.18 Million ≈ $40.71 Million |
+30.95% |
| 2008-12-31 | CN¥212.43 Million ≈ $31.09 Million |
+19.48% |
| 2007-12-31 | CN¥177.79 Million ≈ $26.02 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kaiser China Holding Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2182.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥3.93 Billion | 159.21% |
| Total Equity | CN¥2.47 Billion | 100.00% |
Kaiser China Holding Co Ltd Competitors by Market Cap
The table below lists competitors of Kaiser China Holding Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Suzhou Weizhixiang Food Co. Ltd.
SHG:605089
|
$394.79 Million |
|
Shanghai Haishun New Pharmaceutical Packaging Co Ltd
SHE:300501
|
$394.86 Million |
|
Luoyang Glass
SHG:600876
|
$394.88 Million |
|
Zhejiang Runyang New Material Technology Co. Ltd.
SHE:300920
|
$394.95 Million |
|
Canopy Growth Corp
TO:WEED
|
$394.56 Million |
|
Teladan Prima Agro PT Tbk
JK:TLDN
|
$394.48 Million |
|
Mudanjiang Hengfeng Paper Co Ltd
SHG:600356
|
$394.45 Million |
|
Shinhsiung Natural Gas
TWO:8908
|
$394.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kaiser China Holding Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,986,852,118 to 2,467,095,445, a change of -519,756,673 (-17.4%).
- Net loss of 557,863,947 reduced equity.
- Dividend payments of 3,114,879 reduced retained earnings.
- Other comprehensive income decreased equity by 167,386,976.
- Other factors increased equity by 208,609,128.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-557.86 Million | -22.61% |
| Dividends Paid | CN¥3.11 Million | -0.13% |
| Other Comprehensive Income | CN¥-167.39 Million | -6.78% |
| Other Changes | CN¥208.61 Million | +8.46% |
| Total Change | CN¥- | -17.40% |
Book Value vs Market Value Analysis
This analysis compares Kaiser China Holding Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.09x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.29x to 1.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.53 | CN¥2.82 | x |
| 2008-12-31 | CN¥0.62 | CN¥2.82 | x |
| 2009-12-31 | CN¥0.81 | CN¥2.82 | x |
| 2010-12-31 | CN¥2.42 | CN¥2.82 | x |
| 2011-12-31 | CN¥2.22 | CN¥2.82 | x |
| 2012-12-31 | CN¥2.11 | CN¥2.82 | x |
| 2013-12-31 | CN¥2.89 | CN¥2.82 | x |
| 2014-12-31 | CN¥2.80 | CN¥2.82 | x |
| 2015-12-31 | CN¥2.91 | CN¥2.82 | x |
| 2016-12-31 | CN¥4.50 | CN¥2.82 | x |
| 2017-12-31 | CN¥4.45 | CN¥2.82 | x |
| 2018-12-31 | CN¥4.79 | CN¥2.82 | x |
| 2019-12-31 | CN¥5.07 | CN¥2.82 | x |
| 2020-12-31 | CN¥5.13 | CN¥2.82 | x |
| 2021-12-31 | CN¥5.47 | CN¥2.82 | x |
| 2022-12-31 | CN¥4.58 | CN¥2.82 | x |
| 2023-12-31 | CN¥3.75 | CN¥2.82 | x |
| 2024-12-31 | CN¥3.15 | CN¥2.82 | x |
| 2025-12-31 | CN¥2.58 | CN¥2.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kaiser China Holding Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -101.53%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 1.16x
- Recent ROE (-22.61%) is below the historical average (2.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 26.89% | 19.54% | 1.07x | 1.28x | CN¥27.45 Million |
| 2008 | 23.13% | 16.71% | 0.90x | 1.54x | CN¥25.01 Million |
| 2009 | 23.41% | 18.45% | 0.94x | 1.35x | CN¥33.44 Million |
| 2010 | 7.29% | 16.89% | 0.40x | 1.08x | CN¥-23.56 Million |
| 2011 | 6.29% | 13.80% | 0.37x | 1.25x | CN¥-33.71 Million |
| 2012 | 3.98% | 7.02% | 0.43x | 1.32x | CN¥-56.42 Million |
| 2013 | 1.73% | 5.02% | 0.29x | 1.20x | CN¥-121.52 Million |
| 2014 | 0.45% | 1.21% | 0.30x | 1.21x | CN¥-140.35 Million |
| 2015 | 4.09% | 12.79% | 0.24x | 1.35x | CN¥-117.08 Million |
| 2016 | 4.44% | 29.25% | 0.12x | 1.23x | CN¥-190.40 Million |
| 2017 | 6.97% | 36.17% | 0.15x | 1.24x | CN¥-110.61 Million |
| 2018 | 7.10% | 37.37% | 0.16x | 1.22x | CN¥-113.45 Million |
| 2019 | 5.13% | 26.09% | 0.16x | 1.22x | CN¥-199.29 Million |
| 2020 | 2.96% | 20.91% | 0.12x | 1.20x | CN¥-293.97 Million |
| 2021 | 1.35% | 7.26% | 0.16x | 1.16x | CN¥-435.27 Million |
| 2022 | -15.07% | -105.54% | 0.12x | 1.16x | CN¥-1.09 Billion |
| 2023 | -22.33% | -184.44% | 0.10x | 1.16x | CN¥-1.15 Billion |
| 2024 | -17.67% | -116.21% | 0.13x | 1.15x | CN¥-826.34 Million |
| 2025 | -22.61% | -101.53% | 0.19x | 1.16x | CN¥-804.57 Million |
Industry Comparison
This section compares Kaiser China Holding Co Ltd's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $3,554,141,913
- Average return on equity (ROE) among peers: 9.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kaiser China Holding Co Ltd (002425) | CN¥2.48 Billion | 26.89% | 0.17x | $394.77 Million |
| YOUZU Interactive Co Ltd (002174) | $4.54 Billion | -13.98% | 0.38x | $1.62 Billion |
| Dalian Zeus Entertainment (002354) | $113.21 Million | 25.34% | 1.11x | $1.58 Billion |
| Kingnet Network Co Ltd (002517) | $5.24 Billion | 27.90% | 0.26x | $5.37 Billion |
| 37 Interactive Entertainment Network Technology Group Co Ltd (002555) | $72.64 Million | 35.37% | 1.75x | $6.45 Billion |
| Giant Network Group Co Ltd (002558) | $11.73 Billion | 9.26% | 0.14x | $8.29 Billion |
| Zhejiang Century Huatong Group Co Ltd (002602) | $1.65 Billion | 4.93% | 0.26x | $14.72 Billion |
| Beijing Ultrapower Software (300002) | $5.79 Billion | 15.33% | 0.18x | $2.46 Billion |
| Shenzhen Zqgame (300052) | $919.33 Million | 1.82% | 0.06x | $378.58 Million |
| Hangzhou Shunwang Tech (300113) | $1.94 Billion | -20.94% | 0.18x | $1.80 Billion |
About Kaiser China Holding Co Ltd
Kaiser (China) Culture Co., LTD operates in the Internet entertainment industry. It operates through Pan-Entertainment Business Division, and other segments. The company is involved in the intellectual property operations; and research, development, and distribution of mobile games. It also produces and invests in films and television dramas, as well as comic and animations. The company was forme… Read more