Gorilla Technology Group Inc.
Gorilla Technology Group Inc. provides solutions in security, network, business intelligence, and Internet of Things (IoT) technology in Taiwan and the United Kingdom. It operates through three segments: Video IoT, Security Convergence, and Other segments. The company offers smart building and office solutions, such as occupancy management, integrated security, real-time AI monitoring, smart ener… Read more
Gorilla Technology Group Inc. (GRRR) - Net Assets
Latest net assets as of December 2025: $196.08 Million USD
Based on the latest financial reports, Gorilla Technology Group Inc. (GRRR) has net assets worth $196.08 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($271.41 Million) and total liabilities ($75.33 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $196.08 Million |
| % of Total Assets | 72.24% |
| Annual Growth Rate | 22.36% |
| 5-Year Change | 326.92% |
| 10-Year Change | N/A |
| Growth Volatility | 71.02 |
Gorilla Technology Group Inc. - Net Assets Trend (2019–2025)
This chart illustrates how Gorilla Technology Group Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gorilla Technology Group Inc. (2019–2025)
The table below shows the annual net assets of Gorilla Technology Group Inc. from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $196.08 Million | +168.22% |
| 2024-12-31 | $73.10 Million | +35.00% |
| 2023-12-31 | $54.15 Million | +89.72% |
| 2022-12-31 | $28.54 Million | -37.85% |
| 2021-12-31 | $45.93 Million | -14.15% |
| 2020-12-31 | $53.50 Million | -8.38% |
| 2019-12-31 | $58.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gorilla Technology Group Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3284.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $26.36K | 0.01% |
| Other Comprehensive Income | $-1.40 Million | -0.71% |
| Other Components | $356.97 Million | 182.05% |
| Total Equity | $196.08 Million | 100.00% |
Gorilla Technology Group Inc. Competitors by Market Cap
The table below lists competitors of Gorilla Technology Group Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Samhyun
KQ:437730
|
$266.84 Million |
|
Allied Blenders & Distillers Ltd
NSE:ABDL
|
$266.98 Million |
|
Everjoy Health Group Co Ltd
SHE:002162
|
$267.02 Million |
|
FocalTech Systems Co Ltd
TW:3545
|
$267.03 Million |
|
Citizens Financial Services Inc. Common Stock
NASDAQ:CZFS
|
$266.77 Million |
|
Yindu Kitchen Equipment Co Ltd
SHG:603277
|
$266.77 Million |
|
Cytodyn Inc
OTCQB:CYDY
|
$266.75 Million |
|
AnHui Annada Titanium Industry Co Ltd
SHE:002136
|
$266.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gorilla Technology Group Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 73,104,000 to 196,079,839, a change of 122,975,839 (168.2%).
- Net loss of 11,276,598 reduced equity.
- Other comprehensive income decreased equity by 1,344,904.
- Other factors increased equity by 135,597,341.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-11.28 Million | -5.75% |
| Other Comprehensive Income | $-1.34 Million | -0.69% |
| Other Changes | $135.60 Million | +69.15% |
| Total Change | $- | 168.22% |
Book Value vs Market Value Analysis
This analysis compares Gorilla Technology Group Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.42x to 1.29x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $26.87 | $11.38 | x |
| 2020-12-31 | $24.61 | $11.38 | x |
| 2021-12-31 | $21.13 | $11.38 | x |
| 2022-12-31 | $5.81 | $11.38 | x |
| 2023-12-31 | $6.58 | $11.38 | x |
| 2024-12-31 | $6.92 | $11.38 | x |
| 2025-12-31 | $8.81 | $11.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gorilla Technology Group Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.75%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.13%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.38x
- Recent ROE (-5.75%) is above the historical average (-58.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -0.92% | -1.36% | 0.41x | 1.63x | $-6.38 Million |
| 2020 | -11.07% | -13.04% | 0.49x | 1.73x | $-11.27 Million |
| 2021 | -18.61% | -20.24% | 0.44x | 2.07x | $-13.14 Million |
| 2022 | -306.68% | -390.64% | 0.34x | 2.29x | $-90.39 Million |
| 2023 | 24.92% | 20.86% | 0.56x | 2.13x | $8.08 Million |
| 2024 | -88.63% | -86.77% | 0.49x | 2.10x | $-72.11 Million |
| 2025 | -5.75% | -11.13% | 0.37x | 1.38x | $-30.88 Million |
Industry Comparison
This section compares Gorilla Technology Group Inc.'s net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $237,144,588
- Average return on equity (ROE) among peers: -85.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gorilla Technology Group Inc. (GRRR) | $196.08 Million | -0.92% | 0.38x | $266.81 Million |
| Automatic Bank Services Limited (ABANF) | $231.37 Million | 16.52% | 0.19x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $76.50 Million | 16.47% | 0.61x | $4.01 Billion |
| Adyen N.V (ADYYF) | $389.78 Million | 18.29% | 1.92x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $99.35 Million | -153.25% | 0.48x | $418.95 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $456.38 Million | -22.32% | 0.05x | $3.74 Million |
| Affluence Corporation (AFFU) | $-639.00K | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $923.68K | -706.52% | 2.04x | $2.86 Million |
| C3 Ai Inc (AI) | $838.30 Million | -34.44% | 0.22x | $1.15 Billion |
| iLearningEngines, Inc. (AILE) | $264.32 Million | 1.83% | 0.09x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $15.17 Million | 5.61% | 0.31x | $383.57 Million |