Fusion Fuel Green PLC
Fusion Fuel Green PLC, together with its subsidiaries, manufactures and sells miniaturized PEM electrolyzers to produce green hydrogen in Portugal, Spain, and rest of southern Europe. The company offers HEVO-Chain, a centralized PEM electrolyzer; and HEVO-Solar, a grid-independent hydrogen generator. It also provides engineering and procurement services; FEL I, II, and III studies; construction a… Read more
Fusion Fuel Green PLC (HTOO) - Net Assets
Latest net assets as of June 2025: $8.12 Million USD
Based on the latest financial reports, Fusion Fuel Green PLC (HTOO) has net assets worth $8.12 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($28.02 Million) and total liabilities ($19.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.12 Million |
| % of Total Assets | 28.97% |
| Annual Growth Rate | 151.11% |
| 5-Year Change | 45.3% |
| 10-Year Change | N/A |
| Growth Volatility | 260743.85 |
Fusion Fuel Green PLC - Net Assets Trend (2017–2024)
This chart illustrates how Fusion Fuel Green PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fusion Fuel Green PLC (2017–2024)
The table below shows the annual net assets of Fusion Fuel Green PLC from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $10.70 Million | +291.80% |
| 2023-12-31 | $2.73 Million | -90.70% |
| 2022-12-31 | $29.35 Million | -40.72% |
| 2021-12-31 | $49.51 Million | +572.35% |
| 2020-12-31 | $7.36 Million | +736300.00% |
| 2019-12-31 | $1.00K | -100.00% |
| 2018-12-31 | $49.47 Million | +291144.75% |
| 2017-12-31 | $16.99K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fusion Fuel Green PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 23643157500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.00K | 0.02% |
| Other Comprehensive Income | $29.00K | 0.23% |
| Other Components | $249.19 Million | 1948.21% |
| Total Equity | $12.79 Million | 100.00% |
Fusion Fuel Green PLC Competitors by Market Cap
The table below lists competitors of Fusion Fuel Green PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PT MNC Sky Vision Tbk
STU:MS9
|
$2.07 Million |
|
Israel Land Development Urban Renewal Ltd
TA:ILDR
|
$2.07 Million |
|
Supreme Engineering Limited
NSE:SUPREMEENG
|
$2.07 Million |
|
Noviqtech Ltd
AU:NVQ
|
$2.07 Million |
|
Antelope Enterprise Holdings Ltd
NASDAQ:AEHL
|
$2.07 Million |
|
China ZhengTong Auto Services Holdings Limited
PINK:CZASF
|
$2.07 Million |
|
Royal Wins Corporation
PINK:RYWCF
|
$2.07 Million |
|
CATCo Reinsurance Opps C
LSE:CATC
|
$2.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fusion Fuel Green PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,731,000 to 12,791,000, a change of 10,060,000 (368.4%).
- Net loss of 13,786,000 reduced equity.
- New share issuances of 5,942,000 increased equity.
- Other comprehensive income decreased equity by 5,336,000.
- Other factors increased equity by 23,240,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-13.79 Million | -107.78% |
| Share Issuances | $5.94 Million | +46.45% |
| Other Comprehensive Income | $-5.34 Million | -41.72% |
| Other Changes | $23.24 Million | +181.69% |
| Total Change | $- | 368.36% |
Book Value vs Market Value Analysis
This analysis compares Fusion Fuel Green PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.22x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.11x to 4.22x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $25.77 | $2.92 | x |
| 2019-12-31 | $0.00 | $2.92 | x |
| 2020-12-31 | $2.76 | $2.92 | x |
| 2021-12-31 | $3.76 | $2.92 | x |
| 2022-12-31 | $2.20 | $2.92 | x |
| 2023-12-31 | $0.19 | $2.92 | x |
| 2024-12-31 | $0.69 | $2.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fusion Fuel Green PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -107.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -858.94%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 2.20x
- Recent ROE (-107.78%) is above the historical average (-567.77%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 1.46% | 0.00% | 0.00x | 1.00x | $-4.22 Million |
| 2019 | -200.00% | 0.00% | 0.00x | 17.00x | $-2.10K |
| 2020 | -2486.83% | 0.00% | 0.00x | 8.48x | $-183.87 Million |
| 2021 | 47.59% | 0.00% | 0.00x | 1.40x | $18.61 Million |
| 2022 | -93.17% | 0.00% | 0.00x | 2.23x | $-30.28 Million |
| 2023 | -1135.70% | -748.46% | 0.10x | 15.51x | $-31.29 Million |
| 2024 | -107.78% | -858.94% | 0.06x | 2.20x | $-15.07 Million |
Industry Comparison
This section compares Fusion Fuel Green PLC's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $1,059,000,861
- Average return on equity (ROE) among peers: -70.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fusion Fuel Green PLC (HTOO) | $8.12 Million | 1.46% | 2.45x | $2.07 Million |
| ACLEW (ACLEW) | $-33.88 Million | 0.00% | 0.00x | $11.36 |
| Arsenal Digital Holdings Inc. (ADHI) | $1.69 Million | 12.00% | 0.10x | $458.16 |
| AGIG (AGIG) | $-1.03 Million | 0.00% | 0.00x | $16.94K |
| Aker Horizons ASA (AKHOF) | $9.99 Billion | -19.54% | 2.26x | $39.77 Million |
| Alternus Energy Group Plc (ALCE) | $16.59 Million | -113.04% | 11.63x | $698.55K |
| Alaska Hydro Corporation (ALKHF) | $-562.11K | 0.00% | 0.00x | $3.01K |
| Altus Power Inc (AMPS) | $463.06 Million | 11.97% | 1.97x | $266.49 Million |
| Astra Energy Inc (ASRE) | $1.75 Million | -596.04% | 3.32x | $683.50K |
| Altius Renewable Royalties Corp (ATRWF) | $159.06 Million | -2.15% | 0.04x | $105.47 Million |
| Atlantic Wind & Solar Inc (AWSL) | $-2.66 Million | 0.00% | 0.00x | $322.80 |