Trust Stamp Inc (IDAI) - Net Assets
Based on the latest financial reports, Trust Stamp Inc (IDAI) has net assets worth $6.22 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($11.19 Million) and total liabilities ($4.97 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read IDAI current and long-term liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $6.22 Million |
| % of Total Assets | 55.61% |
| Annual Growth Rate | N/A |
| 5-Year Change | 53.78% |
| 10-Year Change | N/A |
| Growth Volatility | 841.97 |
Trust Stamp Inc - Net Assets Trend (2017–2024)
This chart illustrates how Trust Stamp Inc's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Trust Stamp Inc for the complete picture of this company's asset base.
Annual Net Assets for Trust Stamp Inc (2017–2024)
The table below shows the annual net assets of Trust Stamp Inc from 2017 to 2024. For live valuation and market cap data, see Trust Stamp Inc (IDAI) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $3.19 Million | -18.55% |
| 2023-12-31 | $3.91 Million | +526.24% |
| 2022-12-31 | $625.14K | -87.58% |
| 2021-12-31 | $5.03 Million | +142.75% |
| 2020-12-31 | $2.07 Million | +2177.39% |
| 2019-12-31 | $91.05K | +113.42% |
| 2018-12-31 | $-678.34K | +19.73% |
| 2017-12-31 | $-845.03K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Trust Stamp Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5875799500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $20.23K | 0.67% |
| Other Comprehensive Income | $181.15K | 5.98% |
| Other Components | $64.28 Million | 2123.42% |
| Total Equity | $3.03 Million | 100.00% |
Trust Stamp Inc Competitors by Market Cap
The table below lists competitors of Trust Stamp Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Avicanna Inc
TO:AVCN
|
$13.17 Million |
|
Income Asset Management Group Ltd
AU:IAM
|
$13.17 Million |
|
Decade Resources Ltd
V:DEC
|
$13.18 Million |
|
Berkah Beton Sadaya Tbk PT
JK:BEBS
|
$13.18 Million |
|
Thanasiri Group Public Company Limited
BK:THANA
|
$13.14 Million |
|
Trematon Capital Investments
JSE:TMT
|
$13.14 Million |
|
Euro Manganese Inc
AU:EMN
|
$13.14 Million |
|
High Coast Distillery AB
ST:HIGHCO-B
|
$13.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Trust Stamp Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,753,441 to 3,027,405, a change of -726,036 (-19.3%).
- Net loss of 10,605,154 reduced equity.
- Share repurchases of 56,993 reduced equity.
- New share issuances of 7,027,564 increased equity.
- Other comprehensive income increased equity by 41,478.
- Other factors increased equity by 2,867,069.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-10.61 Million | -350.31% |
| Share Repurchases | $56.99K | -1.88% |
| Share Issuances | $7.03 Million | +232.13% |
| Other Comprehensive Income | $41.48K | +1.37% |
| Other Changes | $2.87 Million | +94.7% |
| Total Change | $- | -19.34% |
Book Value vs Market Value Analysis
This analysis compares Trust Stamp Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.91x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $-12.29 | $2.51 | x |
| 2018-12-31 | $-10.25 | $2.51 | x |
| 2019-12-31 | $-0.64 | $2.51 | x |
| 2020-12-31 | $12.12 | $2.51 | x |
| 2021-12-31 | $1.21 | $2.51 | x |
| 2022-12-31 | $1.47 | $2.51 | x |
| 2023-12-31 | $7.90 | $2.51 | x |
| 2024-12-31 | $2.74 | $2.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Trust Stamp Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -350.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -344.06%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 2.84x
- Recent ROE (-350.31%) is above the historical average (-487.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -493.17% | 0.12x | 0.00x | $-2.22 Million |
| 2018 | 0.00% | -314.32% | 0.23x | 0.00x | $-2.54 Million |
| 2019 | 0.00% | -101.71% | 0.53x | 0.00x | $-2.14 Million |
| 2020 | -559.21% | -403.41% | 0.55x | 2.52x | $-10.87 Million |
| 2021 | -182.82% | -242.19% | 0.42x | 1.78x | $-9.39 Million |
| 2022 | -2607.59% | -224.54% | 0.84x | 13.83x | $-12.14 Million |
| 2023 | -203.48% | -167.48% | 0.58x | 2.10x | $-8.01 Million |
| 2024 | -350.31% | -344.06% | 0.36x | 2.84x | $-10.91 Million |
Industry Comparison
This section compares Trust Stamp Inc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,232,448,014
- Average return on equity (ROE) among peers: 1.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Trust Stamp Inc (IDAI) | $6.22 Million | 0.00% | 0.80x | $13.15 Million |
| Adobe Systems Incorporated (ADBE) | $9.36 Billion | 27.67% | 1.00x | $93.73 Billion |
| ADEIA CORP (ADEA) | $545.10 Million | -11.47% | 0.92x | $3.00 Billion |
| Automatic Data Processing Inc (ADP) | $949.50 Million | 19.76% | 0.77x | $76.36 Billion |
| Autodesk Inc (ADSK) | $267.30 Million | 21.62% | 0.23x | $48.93 Billion |
| AudioEye Inc (AEYE) | $9.44 Million | -45.08% | 2.15x | $71.03 Million |
| Agilysys Inc (AGYS) | $52.90 Million | 15.69% | 1.77x | $1.91 Billion |
| Firefly Neuroscience, Inc. (AIFF) | $-3.01 Million | 0.00% | 0.00x | $24.73 Million |
| XIAO-I Corporation American Depositary Shares (AIXI) | $-8.47 Million | 0.00% | 0.00x | $10.77 Million |
| Alight Inc (ALIT) | $805.00 Million | 2.73% | 7.18x | $408.81 Million |
| Alkami Technology Inc (ALKT) | $344.61 Million | -13.59% | 0.27x | $1.72 Billion |
About Trust Stamp Inc
T Stamp Inc., together with its subsidiaries, develops and markets identity authentication software solutions for government and enterprise partners, and peer-to-peer markets worldwide. The company develops artificial intelligence-powered solutions, including computer vision, cryptography, and data mining to process and protect data; deliver outputs that identify and defend against fraud; protect… Read more