CIMG Inc.
CIMG Inc. engages in the digital health and sales development business. The company offers advanced marketing solutions, such as marketing technology and multi-channel network to maximize user growth and optimize brand management value. It also conducts sales and distribution for a range of consumer goods primarily in the food and beverage sector. The company was formerly known as NuZee, Inc. and… Read more
CIMG Inc. (IMG) - Net Assets
Latest net assets as of September 2025: $49.52 Million USD
Based on the latest financial reports, CIMG Inc. (IMG) has net assets worth $49.52 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($72.62 Million) and total liabilities ($23.09 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $49.52 Million |
| % of Total Assets | 68.2% |
| Annual Growth Rate | 88.34% |
| 5-Year Change | 305.49% |
| 10-Year Change | N/A |
| Growth Volatility | 547.46 |
CIMG Inc. - Net Assets Trend (2011–2025)
This chart illustrates how CIMG Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CIMG Inc. (2011–2025)
The table below shows the annual net assets of CIMG Inc. from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | $49.52 Million | +56843.58% |
| 2024-09-30 | $-87.27K | -105.21% |
| 2023-09-30 | $1.67 Million | -82.81% |
| 2022-09-30 | $9.74 Million | -20.22% |
| 2021-09-30 | $12.21 Million | +91.13% |
| 2020-09-30 | $6.39 Million | +55.28% |
| 2019-09-30 | $4.12 Million | +70.60% |
| 2018-09-30 | $2.41 Million | +217.12% |
| 2017-09-30 | $760.62K | +279.95% |
| 2016-09-30 | $-422.69K | -238.56% |
| 2015-09-30 | $-124.85K | -136.17% |
| 2014-09-30 | $345.15K | -70.59% |
| 2013-09-30 | $1.17 Million | +1782.45% |
| 2012-09-30 | $62.35K | +790.70% |
| 2011-09-30 | $7.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to CIMG Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8807794800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.97K | 0.00% |
| Other Comprehensive Income | $499.89K | 1.03% |
| Other Components | $136.23 Million | 280.04% |
| Total Equity | $48.65 Million | 100.00% |
CIMG Inc. Competitors by Market Cap
The table below lists competitors of CIMG Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Amaze Holdings Inc
NYSE MKT:AMZE
|
$192.19K |
|
Danske Invest Nye Markeder 2
CO:DKINM2
|
$192.22K |
|
TRANSCOSMOS - Dusseldorf Stock Exchang
DU:TSQ
|
$192.27K |
|
COEUR MINING - Dusseldorf Stock Exchang
DU:CDM1
|
$192.47K |
|
HANCOCK WHITNEY SU.NTS 25
F:HH10
|
$191.84K |
|
EISEN-HUETTENWERKE
BE:EIS
|
$191.57K |
|
GALP ENERGIA -B-
MU:GZ5
|
$191.51K |
|
Enerev5 Metals Inc
OTCQB:ENEVF
|
$191.50K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CIMG Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -87,271 to 48,648,357, a change of 48,735,628.
- Net loss of 8,972,735 reduced equity.
- Other comprehensive income increased equity by 66,495.
- Other factors increased equity by 57,641,868.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-8.97 Million | -18.44% |
| Other Comprehensive Income | $66.50K | +0.14% |
| Other Changes | $57.64 Million | +118.49% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares CIMG Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.26x to 0.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-09-30 | $0.18 | $0.05 | x |
| 2012-09-30 | $1.06 | $0.05 | x |
| 2013-09-30 | $3.53 | $0.05 | x |
| 2014-09-30 | $1.20 | $0.05 | x |
| 2015-09-30 | $-0.44 | $0.05 | x |
| 2016-09-30 | $-1.44 | $0.05 | x |
| 2017-09-30 | $2.18 | $0.05 | x |
| 2018-09-30 | $6.57 | $0.05 | x |
| 2019-09-30 | $10.13 | $0.05 | x |
| 2020-09-30 | $16.13 | $0.05 | x |
| 2021-09-30 | $26.04 | $0.05 | x |
| 2022-09-30 | $17.61 | $0.05 | x |
| 2023-09-30 | $2.29 | $0.05 | x |
| 2024-09-30 | $-0.04 | $0.05 | x |
| 2025-09-30 | $22.62 | $0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CIMG Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -18.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -464.84%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 1.49x
- Recent ROE (-18.44%) is above the historical average (-217.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -114.29% | 0.00% | 0.00x | 1.14x | $-8.70K |
| 2012 | -457.20% | 0.00% | 0.00x | 4.79x | $-291.29K |
| 2013 | -93.55% | -898.28% | 0.09x | 1.10x | $-1.22 Million |
| 2014 | -908.51% | -4369.62% | 0.18x | 1.15x | $-3.17 Million |
| 2015 | 0.00% | -1277.45% | 0.21x | 0.00x | $-1.46 Million |
| 2016 | 0.00% | -279.98% | 0.87x | 0.00x | $-1.23 Million |
| 2017 | -264.64% | -108.52% | 1.30x | 1.88x | $-1.83 Million |
| 2018 | -154.26% | -257.54% | 0.47x | 1.29x | $-3.81 Million |
| 2019 | -303.78% | -679.53% | 0.34x | 1.31x | $-12.59 Million |
| 2020 | -148.32% | -675.42% | 0.17x | 1.28x | $-10.12 Million |
| 2021 | -151.91% | -962.91% | 0.14x | 1.13x | $-19.77 Million |
| 2022 | -121.09% | -379.45% | 0.27x | 1.20x | $-12.77 Million |
| 2023 | -522.56% | -497.70% | 0.40x | 2.65x | $-8.92 Million |
| 2024 | 0.00% | -443.22% | 0.33x | 0.00x | $-8.55 Million |
| 2025 | -18.44% | -464.84% | 0.03x | 1.49x | $-13.84 Million |
Industry Comparison
This section compares CIMG Inc.'s net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $5,681,533,529
- Average return on equity (ROE) among peers: 0.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CIMG Inc. (IMG) | $49.52 Million | -114.29% | 0.47x | $191.89K |
| Above Food Ingredients Inc. Common Stock (ABVE) | $30.90K | -3.31% | 7.66x | $18.76 Million |
| The a2 Milk Company Limited (ACOPF) | $7.27 Million | -30.19% | 0.14x | $3.91 Billion |
| Ayujoy Herbals Ltd (AJOY) | $22.20 Million | 29.29% | 0.00x | $95.71 |
| Alfa S.A.B. de C.V (ALFFF) | $53.35 Billion | 7.36% | 3.80x | $2.16 Billion |
| Amincor Inc (AMNCB) | $34.44 Million | -63.76% | 0.81x | $2.24K |
| Armanino Foods New (AMNF) | $21.40 Million | 30.30% | 0.33x | $72.33K |
| Amira Nature Foods Ltd (ANFIF) | $303.22 Million | 8.27% | 0.89x | $128.79 |
| AAK AB (publ.) (ARHUF) | $2.44 Billion | 12.85% | 2.63x | $5.07 Billion |
| Artisan Consumer Goods Inc (ARRT) | $-326.75K | 0.00% | 0.00x | $279.39K |
| ARYZTA AG (ARZTF) | $632.10 Million | 9.58% | 2.04x | $53.13 Million |