Innodata Inc
Innodata Inc. operates as a data engineering company in the United States, the United Kingdom, the Netherlands, Canada, and internationally. The company operates through three segments: Digital Data Solutions (DDS), Synodex, and Agility. The DDS segment engages in the provision of artificial intelligence (AI) data preparation services; collecting or creating training data; annotating training dat… Read more
Innodata Inc (INOD) - Net Assets
Latest net assets as of September 2025: $97.24 Million USD
Based on the latest financial reports, Innodata Inc (INOD) has net assets worth $97.24 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($152.92 Million) and total liabilities ($55.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $97.24 Million |
| % of Total Assets | 63.59% |
| Annual Growth Rate | 6.95% |
| 5-Year Change | 141.48% |
| 10-Year Change | 82.65% |
| Growth Volatility | 36.88 |
Innodata Inc - Net Assets Trend (1993–2024)
This chart illustrates how Innodata Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Innodata Inc (1993–2024)
The table below shows the annual net assets of Innodata Inc from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $63.39 Million | +153.61% |
| 2023-12-31 | $25.00 Million | +38.51% |
| 2022-12-31 | $18.05 Million | -31.66% |
| 2021-12-31 | $26.41 Million | +0.59% |
| 2020-12-31 | $26.25 Million | +18.70% |
| 2019-12-31 | $22.11 Million | -18.47% |
| 2018-12-31 | $27.13 Million | -0.20% |
| 2017-12-31 | $27.18 Million | -9.85% |
| 2016-12-31 | $30.15 Million | -13.12% |
| 2015-12-31 | $34.70 Million | -4.33% |
| 2014-12-31 | $36.27 Million | -0.14% |
| 2013-12-31 | $36.32 Million | -25.73% |
| 2012-12-31 | $48.91 Million | +20.45% |
| 2011-12-31 | $40.61 Million | +2.96% |
| 2010-12-31 | $39.44 Million | -3.77% |
| 2009-12-31 | $40.98 Million | +35.77% |
| 2008-12-31 | $30.19 Million | +29.95% |
| 2007-12-31 | $23.23 Million | +22.21% |
| 2006-12-31 | $19.01 Million | -29.11% |
| 2005-12-31 | $26.81 Million | +0.29% |
| 2004-12-31 | $26.74 Million | +53.63% |
| 2003-12-31 | $17.40 Million | +11.79% |
| 2002-12-31 | $15.57 Million | -23.54% |
| 2001-12-31 | $20.36 Million | +5.41% |
| 2000-12-31 | $19.32 Million | +65.10% |
| 1999-12-31 | $11.70 Million | +56.00% |
| 1998-12-31 | $7.50 Million | +41.51% |
| 1997-12-31 | $5.30 Million | -44.21% |
| 1996-12-31 | $9.50 Million | -2.06% |
| 1995-12-31 | $9.70 Million | +16.87% |
| 1994-12-31 | $8.30 Million | +5.06% |
| 1993-12-31 | $7.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Innodata Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2008.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $18.98 Million | 29.90% |
| Common Stock | $345.00K | 0.54% |
| Other Comprehensive Income | $-2.47 Million | -3.89% |
| Other Components | $46.62 Million | 73.45% |
| Total Equity | $63.47 Million | 100.00% |
Innodata Inc Competitors by Market Cap
The table below lists competitors of Innodata Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Infinera Corporation
NASDAQ:INFN
|
$1.35 Billion |
|
Xenia Hotels & Resorts Inc
NYSE:XHR
|
$1.35 Billion |
|
Zhejiang Shenghua Biok Biology Co Ltd
SHG:600226
|
$1.35 Billion |
|
Shandong Xinchao Energy Co Ltd
SHG:600777
|
$1.35 Billion |
|
Pinnacle Investment Management Group Ltd
AU:PNI
|
$1.35 Billion |
|
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
|
$1.35 Billion |
|
Mabuchi Motor Co Ltd
PINK:MBUMY
|
$1.35 Billion |
|
ADIENT PLC DL-001
F:18I
|
$1.35 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Innodata Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,703,000 to 63,472,000, a change of 37,769,000 (146.9%).
- Net income of 28,660,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 849,000.
- Other factors increased equity by 9,958,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $28.66 Million | +45.15% |
| Other Comprehensive Income | $-849.00K | -1.34% |
| Other Changes | $9.96 Million | +15.69% |
| Total Change | $- | 146.94% |
Book Value vs Market Value Analysis
This analysis compares Innodata Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 22.40x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 234.86x to 22.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | $0.19 | $44.18 | x |
| 1994-12-31 | $0.20 | $44.18 | x |
| 1995-12-31 | $0.55 | $44.18 | x |
| 1996-12-31 | $0.51 | $44.18 | x |
| 1997-12-31 | $0.30 | $44.18 | x |
| 1998-12-31 | $0.42 | $44.18 | x |
| 1999-12-31 | $0.59 | $44.18 | x |
| 2000-12-31 | $0.84 | $44.18 | x |
| 2001-12-31 | $0.76 | $44.18 | x |
| 2002-12-31 | $0.72 | $44.18 | x |
| 2003-12-31 | $0.73 | $44.18 | x |
| 2004-12-31 | $1.08 | $44.18 | x |
| 2005-12-31 | $1.17 | $44.18 | x |
| 2006-12-31 | $0.79 | $44.18 | x |
| 2007-12-31 | $0.92 | $44.18 | x |
| 2008-12-31 | $1.20 | $44.18 | x |
| 2009-12-31 | $1.59 | $44.18 | x |
| 2010-12-31 | $1.56 | $44.18 | x |
| 2011-12-31 | $1.64 | $44.18 | x |
| 2012-12-31 | $1.93 | $44.18 | x |
| 2013-12-31 | $1.60 | $44.18 | x |
| 2014-12-31 | $1.55 | $44.18 | x |
| 2015-12-31 | $1.50 | $44.18 | x |
| 2016-12-31 | $1.32 | $44.18 | x |
| 2017-12-31 | $1.21 | $44.18 | x |
| 2018-12-31 | $1.18 | $44.18 | x |
| 2019-12-31 | $0.99 | $44.18 | x |
| 2020-12-31 | $1.16 | $44.18 | x |
| 2021-12-31 | $1.12 | $44.18 | x |
| 2022-12-31 | $0.69 | $44.18 | x |
| 2023-12-31 | $0.91 | $44.18 | x |
| 2024-12-31 | $1.97 | $44.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Innodata Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 45.15%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.81%
- • Asset Turnover: 1.50x
- • Equity Multiplier: 1.79x
- Recent ROE (45.15%) is above the historical average (-1.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 5.06% | 4.17% | 1.07x | 1.14x | $-390.00K |
| 1994 | 3.61% | 2.10% | 1.42x | 1.22x | $-530.00K |
| 1995 | 15.46% | 7.21% | 1.66x | 1.29x | $530.00K |
| 1996 | -6.32% | -2.93% | 1.65x | 1.31x | $-1.55 Million |
| 1997 | -79.25% | -20.90% | 2.01x | 1.89x | $-4.73 Million |
| 1998 | 30.67% | 11.73% | 1.85x | 1.41x | $1.55 Million |
| 1999 | 17.95% | 7.64% | 1.76x | 1.33x | $930.00K |
| 2000 | 31.93% | 12.16% | 1.82x | 1.45x | $4.24 Million |
| 2001 | 6.62% | 2.31% | 1.94x | 1.48x | $-688.20K |
| 2002 | -33.17% | -14.20% | 1.60x | 1.46x | $-6.72 Million |
| 2003 | 2.73% | 1.29% | 1.46x | 1.44x | $-1.27 Million |
| 2004 | 29.39% | 14.56% | 1.45x | 1.39x | $5.18 Million |
| 2005 | -6.16% | -3.93% | 1.12x | 1.40x | $-4.33 Million |
| 2006 | -38.52% | -17.88% | 1.35x | 1.60x | $-9.22 Million |
| 2007 | 19.66% | 6.74% | 1.76x | 1.66x | $2.24 Million |
| 2008 | 25.12% | 10.11% | 1.65x | 1.50x | $4.57 Million |
| 2009 | 17.84% | 9.22% | 1.48x | 1.31x | $3.21 Million |
| 2010 | -1.89% | -1.21% | 1.18x | 1.32x | $-4.69 Million |
| 2011 | 10.86% | 6.05% | 1.24x | 1.44x | $354.20K |
| 2012 | 14.80% | 8.63% | 1.31x | 1.31x | $2.42 Million |
| 2013 | -26.60% | -16.55% | 1.29x | 1.25x | $-14.63 Million |
| 2014 | -2.48% | -1.65% | 1.08x | 1.40x | $-4.90 Million |
| 2015 | -7.40% | -4.83% | 1.14x | 1.34x | $-6.65 Million |
| 2016 | -16.35% | -8.76% | 1.33x | 1.41x | $-8.90 Million |
| 2017 | -16.24% | -8.30% | 1.27x | 1.54x | $-8.17 Million |
| 2018 | -0.83% | -0.44% | 1.25x | 1.51x | $-3.31 Million |
| 2019 | -8.39% | -3.83% | 1.13x | 1.94x | $-4.70 Million |
| 2020 | 2.08% | 1.06% | 1.02x | 1.93x | $-2.35 Million |
| 2021 | -5.59% | -2.40% | 1.18x | 1.98x | $-4.67 Million |
| 2022 | -63.58% | -15.11% | 1.64x | 2.56x | $-13.81 Million |
| 2023 | -3.53% | -1.05% | 1.46x | 2.31x | $-3.48 Million |
| 2024 | 45.15% | 16.81% | 1.50x | 1.79x | $22.31 Million |
Industry Comparison
This section compares Innodata Inc's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $3,830,255,773
- Average return on equity (ROE) among peers: 14.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Innodata Inc (INOD) | $97.24 Million | 5.06% | 0.57x | $1.35 Billion |
| Accenture plc (ACN) | $26.46 Billion | 25.97% | 0.94x | $121.95 Billion |
| adesso SE (ADSGF) | $92.48 Million | 18.84% | 2.47x | $184.00 Million |
| Atlantic Energy Solutions Inc (AESO) | $1.19 Million | 45.06% | 4.65x | $67.96 |
| Atos SE (AEXAF) | $5.23 Billion | 11.49% | 1.58x | $64.82K |
| AGILQ (AGILQ) | $94.65 Million | -21.20% | 1.34x | $5.00K |
| Alithya Group Inc (ALYAF) | $33.37 Million | -8.60% | 1.59x | $59.40 Million |
| Amadeus IT Group S.A (AMADF) | $5.06 Billion | 24.75% | 1.33x | $28.16 Billion |
| Amadeus IT Holding SA PK (AMADY) | $1.27 Billion | 57.67% | 2.98x | $24.80 Billion |
| Applied Digital Corporation (APLD) | $4.39 Million | -5.99% | 0.46x | $6.54 Billion |
| Amper S.A. (APMRF) | $63.30 Million | 0.22% | 5.45x | $216.95 Million |