Locafy Limited
Locafy Limited develops online marketing software-as-a-service technology that publishes content on search engine optimized web pages for business owners in Australia, North America, and internationally. The company operates through two segments, Publishing and SEO Agency. It also provides search solutions that helps maximize the online marketing presence for business owners to improve search pro… Read more
Locafy Limited (LCFYW) - Net Assets
Latest net assets as of September 2025: $3.83 Million USD
Based on the latest financial reports, Locafy Limited (LCFYW) has net assets worth $3.83 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.83 Million) and total liabilities ($2.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $3.83 Million |
| % of Total Assets | 65.65% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 20.3 |
Locafy Limited - Net Assets Trend (2020–2025)
This chart illustrates how Locafy Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Locafy Limited (2020–2025)
The table below shows the annual net assets of Locafy Limited from 2020 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $3.83 Million | +15.52% |
| 2024-06-30 | $3.31 Million | -33.63% |
| 2023-06-30 | $4.99 Million | -2.49% |
| 2022-06-30 | $5.12 Million | +712.52% |
| 2021-06-30 | $-835.48K | +61.39% |
| 2020-06-30 | $-2.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Locafy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1099086300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $53.20 Million | 1390.63% |
| Other Comprehensive Income | $756.38K | 19.77% |
| Total Equity | $3.83 Million | 100.00% |
Locafy Limited Competitors by Market Cap
The table below lists competitors of Locafy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Haily Group Bhd
KLSE:0237
|
$3.92 Million |
|
Hochiminh City Metal Corp
VN:HMC
|
$3.92 Million |
|
Mantaro Silver Corp
PINK:MSLVF
|
$3.92 Million |
|
MOVIE GAMES S.A. ZY1
F:2LH
|
$3.92 Million |
|
High Arctic Energy Services Inc
PINK:HGHAF
|
$3.92 Million |
|
Calima Energy Limited
OTCQB:CLMEF
|
$3.92 Million |
|
Minbos Resources Limited
F:OMB
|
$3.92 Million |
|
Copper Road Resources Inc.
V:CRD
|
$3.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Locafy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,311,730 to 3,825,677, a change of 513,947 (15.5%).
- Net loss of 4,314,231 reduced equity.
- New share issuances of 3,259,448 increased equity.
- Other comprehensive income decreased equity by 2,169,302.
- Other factors increased equity by 3,738,032.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-4.31 Million | -112.77% |
| Share Issuances | $3.26 Million | +85.2% |
| Other Comprehensive Income | $-2.17 Million | -56.7% |
| Other Changes | $3.74 Million | +97.71% |
| Total Change | $- | 15.52% |
Book Value vs Market Value Analysis
This analysis compares Locafy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-06-30 | $-2.11 | $2.75 | x |
| 2021-06-30 | $-0.81 | $2.75 | x |
| 2022-06-30 | $4.99 | $2.75 | x |
| 2023-06-30 | $4.73 | $2.75 | x |
| 2024-06-30 | $2.55 | $2.75 | x |
| 2025-06-30 | $2.13 | $2.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Locafy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -112.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -134.71%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.52x
- Recent ROE (-112.77%) is below the historical average (-63.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | -116.95% | 1.22x | 0.00x | $-2.11 Million |
| 2021 | 0.00% | -45.44% | 0.79x | 0.00x | $-912.22K |
| 2022 | -99.47% | -120.55% | 0.49x | 1.67x | $-5.60 Million |
| 2023 | -77.99% | -72.38% | 0.58x | 1.85x | $-4.39 Million |
| 2024 | -90.24% | -71.99% | 0.67x | 1.86x | $-3.32 Million |
| 2025 | -112.77% | -134.71% | 0.55x | 1.52x | $-4.70 Million |
Industry Comparison
This section compares Locafy Limited's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Locafy Limited (LCFYW) | $3.83 Million | 0.00% | 0.52x | $3.92 Million |
| Abcam plc (ABCZF) | $726.90 Million | -1.17% | 0.45x | $5.00 Billion |
| Able View Global Inc. Warrant (ABLVW) | $11.42 Million | 85.41% | 3.81x | $277.93K |
| Above Food Ingredients Inc. Warrants (ABVEW) | $199.86 Million | -2.89% | 0.00x | $6.25 Million |
| Adamas Trust, Inc. (ADAMG) | $2.43 Billion | 7.94% | 1.33x | $2.09 Billion |
| ADS-TEC ENERGY PLC Warrant (ADSEW) | $33.92 Million | -162.39% | 2.67x | $10.06 Million |
| Alliance Entertainment Holding Corporation Warrants (AENTW) | $52.92 Million | 10.13% | 4.23x | $2.29 Million |
| Forafric Global PLC Warrants (AFRIW) | $5.32 Million | -457.58% | 45.29x | $2.67 Million |
| Centurion Acquisition Corp. Warrant (ALFUW) | $282.84 Million | 1.97% | 0.05x | $4.81 Million |
| Alliance Trust PLC (ALITF) | $4.04 Billion | 10.04% | 0.29x | $112.87K |
| Alvotech Warrant (ALVOW) | $-564.42 Million | 0.00% | 0.00x | $35.01 Million |