MOVIE GAMES S.A. ZY1 (2LH) - Net Assets
Based on the latest financial reports, MOVIE GAMES S.A. ZY1 (2LH) has net assets worth €27.73 Million EUR (≈ $32.42 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€33.38 Million ≈ $39.02 Million USD) and total liabilities (€5.65 Million ≈ $6.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MOVIE GAMES S.A. ZY1 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €27.73 Million |
| % of Total Assets | 83.08% |
| Annual Growth Rate | -4.1% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 12.22 |
MOVIE GAMES S.A. ZY1 - Net Assets Trend (2021–2024)
This chart illustrates how MOVIE GAMES S.A. ZY1's net assets have evolved over time, based on quarterly financial data. Also explore 2LH current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for MOVIE GAMES S.A. ZY1 (2021–2024)
The table below shows the annual net assets of MOVIE GAMES S.A. ZY1 from 2021 to 2024. For live valuation and market cap data, see 2LH stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €29.32 Million ≈ $34.28 Million |
+2.98% |
| 2023-12-31 | €28.47 Million ≈ $33.28 Million |
-20.36% |
| 2022-12-31 | €35.75 Million ≈ $41.80 Million |
+7.54% |
| 2021-12-31 | €33.24 Million ≈ $38.86 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MOVIE GAMES S.A. ZY1's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 25.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €16.90 Million | 63.39% |
| Other Components | €9.76 Million | 36.61% |
| Total Equity | €26.66 Million | 100.00% |
MOVIE GAMES S.A. ZY1 Competitors by Market Cap
The table below lists competitors of MOVIE GAMES S.A. ZY1 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Dixie Group Inc
NASDAQ:DXYN
|
$4.33 Million |
|
Lasa Supergenerics Limited
NSE:LASA
|
$4.33 Million |
|
Celtic plc
LSE:CCPC
|
$4.33 Million |
|
Binani Industries Limited
NSE:BINANIIND
|
$4.34 Million |
|
NCL International Logistics Public Company Limited
BK:NCL
|
$4.33 Million |
|
Gungnir Resources Inc
V:GUG
|
$4.33 Million |
|
K9 Gold Corp
V:KNC
|
$4.32 Million |
|
Colipays Reunion SA
PA:MLCLP
|
$4.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MOVIE GAMES S.A. ZY1's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 24,766,000 to 26,657,000, a change of 1,891,000 (7.6%).
- Net income of 1,505,000 contributed positively to equity growth.
- Other factors increased equity by 386,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.50 Million | +5.65% |
| Other Changes | €386.00K | +1.45% |
| Total Change | €- | 7.64% |
Book Value vs Market Value Analysis
This analysis compares MOVIE GAMES S.A. ZY1's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.18x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €11.39 | €1.87 | x |
| 2022-12-31 | €12.32 | €1.87 | x |
| 2023-12-31 | €9.62 | €1.87 | x |
| 2024-12-31 | €10.36 | €1.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MOVIE GAMES S.A. ZY1 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.65%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.12%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.43x
- Recent ROE (5.65%) is above the historical average (1.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 28.68% | 74.30% | 0.29x | 1.33x | €5.47 Million |
| 2022 | 9.74% | 47.68% | 0.15x | 1.38x | €-81.90K |
| 2023 | -36.35% | -199.38% | 0.12x | 1.57x | €-11.48 Million |
| 2024 | 5.65% | 10.12% | 0.39x | 1.43x | €-1.16 Million |
Industry Comparison
This section compares MOVIE GAMES S.A. ZY1's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $1,385,822,929
- Average return on equity (ROE) among peers: -19.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MOVIE GAMES S.A. ZY1 (2LH) | €27.73 Million | 28.68% | 0.20x | $4.33 Million |
| Boyaa Interactive International Limited (1BY) | $2.22 Billion | 10.94% | 0.13x | $227.49 Million |
| STILLFRONT GRP AB SK-07 (1YS0) | $3.99 Billion | -60.15% | 1.76x | $192.76 Million |
| 5TH PLANET GAMES DK -50 (2HG1) | $80.72 Million | -6.12% | 0.02x | $49.39 Million |
| NetDragon Websoft Holdings Limited (3ND) | $4.80 Billion | 11.37% | 0.41x | $555.49 Million |
| ASIASOFT CORP.-NVDR-05 (5ASA) | $1.35 Billion | 10.57% | 0.32x | $19.97 Million |
| PLAY2CHILL S.A. ZY -10 (688) | $4.10 Million | 9.86% | 0.44x | $1.77 Million |
| PUNCH PUNK S.A. ZY-10 (6K7) | $4.09 Million | -9.68% | 0.46x | $390.05K |
| IMAGE POWER S.A. ZY -10 (7UQ) | $660.70K | -132.58% | 4.33x | $724.14K |
| SIMFABRIC SA ZY-10 (853) | $19.32 Million | -6.66% | 0.54x | $4.62 Million |
About MOVIE GAMES S.A. ZY1
Movie Games S.A. engages in publishing activity of games for computer, and production of video games. The company also provides game such as simulators. It publishes games through Steam, Plug, PlayStation, Xbox, Nintendo, and Epic games store platforms, as well as GOG.com. The company was founded in 2016 and is based in Warsaw, Poland.