Lantern Pharma Inc
Lantern Pharma Inc. focuses on the discovery and development of oncology drug in India. Its product pipeline comprises LP-300, which is in phase 2 clinical trial in combination therapy for never-smokers with non-small cell lung cancer adenocarcinoma; LP-184, which is in phase 1 clinical trial for the treatment of solid tumor, such as pancreatic, breast, bladder, and lung cancers, as well as gliob… Read more
Lantern Pharma Inc (LTRN) - Net Assets
Latest net assets as of September 2025: $9.59 Million USD
Based on the latest financial reports, Lantern Pharma Inc (LTRN) has net assets worth $9.59 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($13.63 Million) and total liabilities ($4.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $9.59 Million |
| % of Total Assets | 70.35% |
| Annual Growth Rate | N/A |
| 5-Year Change | 7.56% |
| 10-Year Change | N/A |
| Growth Volatility | 787.11 |
Lantern Pharma Inc - Net Assets Trend (2018–2024)
This chart illustrates how Lantern Pharma Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lantern Pharma Inc (2018–2024)
The table below shows the annual net assets of Lantern Pharma Inc from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $21.19 Million | -48.21% |
| 2023-12-31 | $40.91 Million | -27.00% |
| 2022-12-31 | $56.04 Million | -21.70% |
| 2021-12-31 | $71.57 Million | +263.33% |
| 2020-12-31 | $19.70 Million | +1988.32% |
| 2019-12-31 | $943.28K | +567.44% |
| 2018-12-31 | $-201.80K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lantern Pharma Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7170209700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.08K | 0.01% |
| Other Comprehensive Income | $153.99K | 0.73% |
| Other Components | $97.06 Million | 458.09% |
| Total Equity | $21.19 Million | 100.00% |
Lantern Pharma Inc Competitors by Market Cap
The table below lists competitors of Lantern Pharma Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Faze Three Limited
NSE:FAZE3Q
|
$20.02 Million |
|
Cibl Inc.
PINK:CIBY
|
$20.02 Million |
|
Elliptic Laboratories AS
OL:ELABS
|
$20.02 Million |
|
Done.ai Group AB
ST:DONE
|
$20.02 Million |
|
Everbright Digital Holding Limited Ordinary Shares
NASDAQ:EDHL
|
$20.00 Million |
|
Incheon City G
KO:034590
|
$19.99 Million |
|
Oriental Interest Bhd
KLSE:5827
|
$19.99 Million |
|
Hexza Corporation Bhd
KLSE:3298
|
$19.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lantern Pharma Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 40,907,934 to 21,187,774, a change of -19,720,160 (-48.2%).
- Net loss of 20,781,213 reduced equity.
- Other comprehensive income increased equity by 261,450.
- Other factors increased equity by 799,603.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-20.78 Million | -98.08% |
| Other Comprehensive Income | $261.45K | +1.23% |
| Other Changes | $799.60K | +3.77% |
| Total Change | $- | -48.21% |
Book Value vs Market Value Analysis
This analysis compares Lantern Pharma Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $-0.03 | $2.33 | x |
| 2019-12-31 | $0.15 | $2.33 | x |
| 2020-12-31 | $3.17 | $2.33 | x |
| 2021-12-31 | $6.56 | $2.33 | x |
| 2022-12-31 | $5.16 | $2.33 | x |
| 2023-12-31 | $3.77 | $2.33 | x |
| 2024-12-31 | $1.97 | $2.33 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lantern Pharma Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -98.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.21x
- Recent ROE (-98.08%) is below the historical average (-66.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.71 Million |
| 2019 | -257.42% | 0.00% | 0.00x | 1.52x | $-2.52 Million |
| 2020 | -29.99% | 0.00% | 0.00x | 1.03x | $-7.88 Million |
| 2021 | -17.27% | 0.00% | 0.00x | 1.03x | $-19.52 Million |
| 2022 | -25.45% | 0.00% | 0.00x | 1.05x | $-19.86 Million |
| 2023 | -39.02% | 0.00% | 0.00x | 1.07x | $-20.05 Million |
| 2024 | -98.08% | 0.00% | 0.00x | 1.21x | $-22.90 Million |
Industry Comparison
This section compares Lantern Pharma Inc's net assets metrics with peer companies in the Biotechnology industry.
Industry Context
- Industry: Biotechnology
- Average net assets among peers: $59,082,939
- Average return on equity (ROE) among peers: -341.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lantern Pharma Inc (LTRN) | $9.59 Million | 0.00% | 0.42x | $20.01 Million |
| Aadi Bioscience Inc (AADI) | $-124.24K | 0.00% | 0.00x | $17.03 Million |
| America Great Health (AAGH) | $-992.37K | 0.00% | 0.00x | $2.12 Million |
| Ascentage Pharma Group International (AAPG) | $70.63 Million | -1310.51% | 34.40x | $2.25 Billion |
| Aardvark Therapeutics, Inc. Common Stock (AARD) | $-27.92 Million | 0.00% | 0.00x | $59.18 Million |
| ABIVAX Société Anonyme (AAVXF) | $196.01 Million | -75.37% | 0.67x | $377.86 Million |
| Abcellera Biologics Inc (ABCL) | $10.25 Million | -21.57% | 1.29x | $738.02 Million |
| Abeona Therapeutics Inc (ABEO) | $489.00K | -1919.02% | 38.85x | $202.79 Million |
| Acumen Pharmaceuticals Inc (ABOS) | $188.78 Million | -22.70% | 0.04x | $108.65 Million |
| Abpro Holdings, Inc. (ABP) | $-22.46 Million | 0.00% | 0.00x | $2.00 Million |
| Absci Corp (ABSI) | $176.18 Million | -62.76% | 0.23x | $345.85 Million |