Maris-Tech Ltd. Warrants
Maris-Tech Ltd. designs, develops, manufactures, and sells digital video and audio products and services. The company's Jupiter family products include Jupiter-AI and Jupiter-Nano for low-latency streaming, recording, and display; Jupiter Mini and Jupiter-SB/SB-AI, which are multi channel H.264/5 codec and AI accelerators; and Jupiter-Drones, a drone oriented dual channel SD/HD H.265 codec that s… Read more
Maris-Tech Ltd. Warrants (MTEKW) - Net Assets
Latest net assets as of June 2025: $3.51 Million USD
Based on the latest financial reports, Maris-Tech Ltd. Warrants (MTEKW) has net assets worth $3.51 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($7.99 Million) and total liabilities ($4.48 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $3.51 Million |
| % of Total Assets | 43.96% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 6.25 |
Maris-Tech Ltd. Warrants - Net Assets Trend (2019–2024)
This chart illustrates how Maris-Tech Ltd. Warrants's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Maris-Tech Ltd. Warrants (2019–2024)
The table below shows the annual net assets of Maris-Tech Ltd. Warrants from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $5.82 Million | -15.66% |
| 2023-12-31 | $6.89 Million | -28.16% |
| 2022-12-31 | $9.60 Million | +503.30% |
| 2021-12-31 | $-2.38 Million | +8.52% |
| 2020-12-31 | $-2.60 Million | +14.43% |
| 2019-12-31 | $-3.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Maris-Tech Ltd. Warrants's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 909640100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $17.95 Million | 308.70% |
| Total Equity | $5.82 Million | 100.00% |
Maris-Tech Ltd. Warrants Competitors by Market Cap
The table below lists competitors of Maris-Tech Ltd. Warrants ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kabelindo Murni Tbk
JK:KBLM
|
$1.09 Million |
|
Venzee Technologies Inc
PINK:VENZF
|
$1.10 Million |
|
Fluicell AB
ST:FLUI
|
$1.10 Million |
|
WindowMaster International AS
CO:WMA
|
$1.10 Million |
|
VHAI
BATS:VHAI
|
$1.09 Million |
|
HARTFORD FIN SERV
BE:HFF
|
$1.09 Million |
|
Wang-Zheng Bhd
KLSE:7203
|
$1.09 Million |
|
Tri Banyan Tirta Tbk
JK:ALTO
|
$1.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Maris-Tech Ltd. Warrants's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,894,490 to 5,815,048, a change of -1,079,442 (-15.7%).
- Net loss of 1,233,892 reduced equity.
- Other factors increased equity by 154,450.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.23 Million | -21.22% |
| Other Changes | $154.45K | +2.66% |
| Total Change | $- | -15.66% |
Book Value vs Market Value Analysis
This analysis compares Maris-Tech Ltd. Warrants's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.33x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $-0.42 | $0.24 | x |
| 2020-12-31 | $-0.36 | $0.24 | x |
| 2021-12-31 | $-0.77 | $0.24 | x |
| 2022-12-31 | $1.20 | $0.24 | x |
| 2023-12-31 | $0.87 | $0.24 | x |
| 2024-12-31 | $0.73 | $0.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Maris-Tech Ltd. Warrants utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -20.30%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 1.69x
- Recent ROE (-21.22%) is below the historical average (-16.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -61.39% | 1.20x | 0.00x | $-244.28K |
| 2020 | 0.00% | -64.82% | 1.75x | 0.00x | $-380.23K |
| 2021 | 0.00% | -39.71% | 1.02x | 0.00x | $-586.27K |
| 2022 | -38.48% | -147.42% | 0.19x | 1.39x | $-4.65 Million |
| 2023 | -39.30% | -67.22% | 0.36x | 1.64x | $-3.40 Million |
| 2024 | -21.22% | -20.30% | 0.62x | 1.69x | $-1.82 Million |
Industry Comparison
This section compares Maris-Tech Ltd. Warrants's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Maris-Tech Ltd. Warrants (MTEKW) | $3.51 Million | 0.00% | 1.27x | $1.09 Million |
| Abcam plc (ABCZF) | $726.90 Million | -1.17% | 0.45x | $5.00 Billion |
| Able View Global Inc. Warrant (ABLVW) | $11.42 Million | 85.41% | 3.81x | $277.93K |
| Above Food Ingredients Inc. Warrants (ABVEW) | $199.86 Million | -2.89% | 0.00x | $6.25 Million |
| Adamas Trust, Inc. (ADAMG) | $2.43 Billion | 7.94% | 1.33x | $2.09 Billion |
| ADS-TEC ENERGY PLC Warrant (ADSEW) | $33.92 Million | -162.39% | 2.67x | $10.06 Million |
| Alliance Entertainment Holding Corporation Warrants (AENTW) | $52.92 Million | 10.13% | 4.23x | $2.29 Million |
| Forafric Global PLC Warrants (AFRIW) | $5.32 Million | -457.58% | 45.29x | $2.67 Million |
| Centurion Acquisition Corp. Warrant (ALFUW) | $282.84 Million | 1.97% | 0.05x | $4.81 Million |
| Alliance Trust PLC (ALITF) | $4.04 Billion | 10.04% | 0.29x | $112.87K |
| Alvotech Warrant (ALVOW) | $-564.42 Million | 0.00% | 0.00x | $35.01 Million |