N2OFF Inc
N2OFF, Inc., an agri-food tech company, engages in the development and sale of eco-friendly green solutions for the food industry to enhance food safety and shelf life of fresh produce. The company's products are based on proprietary blend of food acids combined with various oxidizing agent-based sanitizers and low concentrated fungicides for cleaning, sanitizing, and controlling pathogens on fre… Read more
N2OFF Inc (NITO) - Net Assets
Latest net assets as of September 2025: $8.68 Million USD
Based on the latest financial reports, N2OFF Inc (NITO) has net assets worth $8.68 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($11.03 Million) and total liabilities ($2.35 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.68 Million |
| % of Total Assets | 78.69% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 122.6 |
N2OFF Inc - Net Assets Trend (2016–2024)
This chart illustrates how N2OFF Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for N2OFF Inc (2016–2024)
The table below shows the annual net assets of N2OFF Inc from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $4.57 Million | -29.19% |
| 2023-12-31 | $6.46 Million | +12.57% |
| 2022-12-31 | $5.74 Million | -10.53% |
| 2021-12-31 | $6.41 Million | +1477.71% |
| 2020-12-31 | $-465.45K | -15.75% |
| 2019-12-31 | $-402.12K | -290.11% |
| 2018-12-31 | $211.51K | +128.88% |
| 2017-12-31 | $-732.29K | +12.56% |
| 2016-12-31 | $-837.46K | -- |
Equity Component Analysis
This analysis shows how different components contribute to N2OFF Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2666001100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.00K | 0.02% |
| Other Comprehensive Income | $-26.00K | -0.55% |
| Other Components | $39.33 Million | 828.11% |
| Total Equity | $4.75 Million | 100.00% |
N2OFF Inc Competitors by Market Cap
The table below lists competitors of N2OFF Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Holmes Place International Ltd
TA:HLMS
|
$1.75 Million |
|
Antares Metals Ltd
AU:AM5
|
$1.75 Million |
|
SRQ Resources Inc.
PINK:SRQRF
|
$1.75 Million |
|
Sik Cheong Berhad
KLSE:0316
|
$1.75 Million |
|
Morningstar US Mid Cap PR USD
PINK:MMCP
|
$1.75 Million |
|
Cooper Metals Ltd
AU:CPM
|
$1.75 Million |
|
Plascar Participações Industriais S.A
SA:PLAS3
|
$1.75 Million |
|
ADVANCED ENERGY IND
BE:AVX
|
$1.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in N2OFF Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,480,009 to 4,749,000, a change of -1,731,009 (-26.7%).
- Net loss of 5,193,000 reduced equity.
- Other comprehensive income increased equity by 275.
- Other factors increased equity by 3,461,716.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-5.19 Million | -109.35% |
| Other Comprehensive Income | $275.00 | +0.01% |
| Other Changes | $3.46 Million | +72.89% |
| Total Change | $- | -26.71% |
Book Value vs Market Value Analysis
This analysis compares N2OFF Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 42.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $-1.59 | $1.22 | x |
| 2017-12-31 | $-0.48 | $1.22 | x |
| 2018-12-31 | $0.06 | $1.22 | x |
| 2019-12-31 | $-0.07 | $1.22 | x |
| 2020-12-31 | $-0.07 | $1.22 | x |
| 2021-12-31 | $0.68 | $1.22 | x |
| 2022-12-31 | $0.39 | $1.22 | x |
| 2023-12-31 | $0.19 | $1.22 | x |
| 2024-12-31 | $0.03 | $1.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently N2OFF Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -109.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2472.86%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.15x
- Recent ROE (-109.35%) is below the historical average (-60.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | -186.20% | 0.73x | 0.00x | $-543.24K |
| 2017 | 0.00% | -195.43% | 0.64x | 0.00x | $-628.27K |
| 2018 | -163.54% | -83.66% | 0.50x | 3.94x | $-378.72K |
| 2019 | 0.00% | -1121.25% | 0.26x | 0.00x | $-1.93 Million |
| 2020 | 0.00% | -685.89% | 0.34x | 0.00x | $-1.55 Million |
| 2021 | -74.35% | -1100.23% | 0.06x | 1.17x | $-5.47 Million |
| 2022 | -98.17% | -1456.74% | 0.06x | 1.11x | $-6.32 Million |
| 2023 | -100.65% | -2475.81% | 0.04x | 1.12x | $-7.17 Million |
| 2024 | -109.35% | -2472.86% | 0.04x | 1.15x | $-5.67 Million |
Industry Comparison
This section compares N2OFF Inc's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $1,234,454,915
- Average return on equity (ROE) among peers: -88.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| N2OFF Inc (NITO) | $8.68 Million | 0.00% | 0.27x | $1.75 Million |
| Argo Living Soils Corp (ARLSF) | $117.11K | -241.15% | 0.57x | $4.77 Million |
| American Vanguard Corporation (AVD) | $282.36 Million | 4.53% | 0.52x | $93.02 Million |
| Bee Vectoring Technologies International Inc (BEVVF) | $1.82 Million | -170.52% | 0.16x | $47.51K |
| Benson Hill, Inc. Common Stock (BHIL) | $86.04 Million | -134.02% | 2.19x | $178.85K |
| BHILW (BHILW) | $86.04 Million | -134.02% | 2.19x | $286.16K |
| Bioceres Crop Solutions Corp (BIOX) | $351.38 Million | 0.92% | 1.43x | $16.37 Million |
| CO2 Gro Inc (BLONF) | $577.93K | -224.34% | 1.65x | $154.65K |
| China BlueChemical Ltd (CBLUF) | $7.05 Billion | 23.77% | 0.29x | $484.41 Million |
| CF Industries Holdings Inc (CF) | $4.39 Billion | 15.96% | 1.90x | $15.33 Billion |
| China Green Agriculture Inc (CGA) | $100.10 Million | -28.38% | 0.63x | $14.93 Million |