Cooper Metals Ltd (CPM) - Net Assets
Based on the latest financial reports, Cooper Metals Ltd (CPM) has net assets worth AU$10.48 Million AUD (≈ $7.42 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.54 Million ≈ $7.46 Million USD) and total liabilities (AU$58.06K ≈ $41.08K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Cooper Metals Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$10.48 Million |
| % of Total Assets | 99.45% |
| Annual Growth Rate | 208.92% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1889.52 |
Cooper Metals Ltd - Net Assets Trend (2021–2025)
This chart illustrates how Cooper Metals Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Cooper Metals Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Cooper Metals Ltd (2021–2025)
The table below shows the annual net assets of Cooper Metals Ltd from 2021 to 2025. For live valuation and market cap data, see Cooper Metals Ltd (CPM) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$10.76 Million ≈ $7.61 Million |
-5.18% |
| 2024-06-30 | AU$11.35 Million ≈ $8.03 Million |
+61.78% |
| 2023-06-30 | AU$7.01 Million ≈ $4.96 Million |
+32.13% |
| 2022-06-30 | AU$5.31 Million ≈ $3.76 Million |
+4392.90% |
| 2021-06-30 | AU$118.13K ≈ $83.59K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cooper Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 339948600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$13.43 Million | 124.82% |
| Other Comprehensive Income | AU$730.27K | 6.79% |
| Total Equity | AU$10.76 Million | 100.00% |
Cooper Metals Ltd Competitors by Market Cap
The table below lists competitors of Cooper Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Li Bang International Corporation Inc. Ordinary Shares
NASDAQ:LBGJ
|
$2.55 Million |
|
ZHENRO PROP.GRP DL-00001
F:1ZZ
|
$2.55 Million |
|
Aino Health AB
ST:AINO
|
$2.55 Million |
|
Ranchero Gold Corp
V:RNCH
|
$2.55 Million |
|
Pacific Resources Limited
AU:PXR
|
$2.55 Million |
|
Bathurst Metals Corp
V:BMV
|
$2.55 Million |
|
Onix Capital Tbk
JK:OCAP
|
$2.55 Million |
|
Boardwalktech Software Corp
V:BWLK
|
$2.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cooper Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,346,152 to 10,757,936, a change of -588,216 (-5.2%).
- Net loss of 604,228 reduced equity.
- Share repurchases of 23,510 reduced equity.
- Other comprehensive income decreased equity by 224,091.
- Other factors increased equity by 263,613.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-604.23K | -5.62% |
| Share Repurchases | AU$23.51K | -0.22% |
| Other Comprehensive Income | AU$-224.09K | -2.08% |
| Other Changes | AU$263.61K | +2.45% |
| Total Change | AU$- | -5.18% |
Book Value vs Market Value Analysis
This analysis compares Cooper Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.34x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | AU$0.12 | AU$0.05 | x |
| 2022-06-30 | AU$0.19 | AU$0.05 | x |
| 2023-06-30 | AU$0.16 | AU$0.05 | x |
| 2024-06-30 | AU$0.17 | AU$0.05 | x |
| 2025-06-30 | AU$0.14 | AU$0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cooper Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -416.40%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.01x
- Recent ROE (-5.62%) is above the historical average (-9.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -0.73% | 0.00% | 0.00x | 1.01x | AU$-12.68K |
| 2022 | -13.33% | 0.00% | 0.00x | 1.07x | AU$-1.24 Million |
| 2023 | -14.48% | -20151.98% | 0.00x | 1.03x | AU$-1.72 Million |
| 2024 | -12.51% | -1123.79% | 0.01x | 1.02x | AU$-2.55 Million |
| 2025 | -5.62% | -416.40% | 0.01x | 1.01x | AU$-1.68 Million |
Industry Comparison
This section compares Cooper Metals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $10,806,938
- Average return on equity (ROE) among peers: -44.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cooper Metals Ltd (CPM) | AU$10.48 Million | -0.73% | 0.01x | $2.55 Million |
| Morella Corporation Ltd (1MC) | $5.37 Million | -12.67% | 0.90x | $8.08 Million |
| Amaero Ltd (3DA) | $54.23 Million | -45.05% | 0.68x | $232.53 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $151.29 Million |
| Atlantic Lithium Ltd (A11) | $805.39K | -301.13% | 1.62x | $159.26 Million |
| African Gold Ltd (A1G) | $10.30 Million | -17.56% | 0.09x | $419.02 Million |
| Albright Metals Ltd (ABR) | $11.82 Million | -15.47% | 0.06x | $4.20 Million |
| Audalia Resources Ltd (ACP) | $3.12 Million | -36.11% | 3.67x | $14.72 Million |
| Accent Resources NL (ACS) | $13.16 Million | -6.74% | 0.05x | $16.28 Million |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $2.97 Million |
| Andromeda Metals Ltd (ADN) | $20.02 Million | -4.90% | 0.04x | $29.44 Million |
About Cooper Metals Ltd
Cooper Metals Limited focuses on discovery and exploration of copper and gold deposits in Queensland and Western Australia, Australia. The company's flagship project is the Mt Isa East Project that covers an area of approximately 1,600 square kilometers located in the Mount Isa district of north-west Queensland. The company was incorporated in 2021 and is based in Perth, Australia.