Nusatrip Incorporated Common Stock
NusaTrip Incorporated provides online ticketing and reservation services in Indonesia, Singapore, Vietnam, the Philippines, and Thailand. The Company operates in five segments: Ticketing, Online Advertisement, Hotel Reservation, Hotel Technology Platform Software, and Ancillary. It operates a platform where travelers can search, compare, and book flights, hotels, car rentals, and other travel-rel… Read more
Nusatrip Incorporated Common Stock (NUTR) - Net Assets
Latest net assets as of September 2025: $10.63 Million USD
Based on the latest financial reports, Nusatrip Incorporated Common Stock (NUTR) has net assets worth $10.63 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($27.01 Million) and total liabilities ($16.39 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $10.63 Million |
| % of Total Assets | 39.34% |
| Annual Growth Rate | N/A |
| 5-Year Change | -103.64% |
| 10-Year Change | -105.97% |
| Growth Volatility | 39.43 |
Nusatrip Incorporated Common Stock - Net Assets Trend (2002–2024)
This chart illustrates how Nusatrip Incorporated Common Stock's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nusatrip Incorporated Common Stock (2002–2024)
The table below shows the annual net assets of Nusatrip Incorporated Common Stock from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-5.83 Million | -10.35% |
| 2023-12-31 | $-5.28 Million | -6.09% |
| 2022-12-31 | $-4.98 Million | -102.89% |
| 2016-12-31 | $171.99 Million | +7.33% |
| 2015-12-31 | $160.25 Million | +7.11% |
| 2014-12-31 | $149.61 Million | +8.51% |
| 2013-12-31 | $137.88 Million | +5.20% |
| 2012-12-31 | $131.06 Million | +9.51% |
| 2011-12-31 | $119.67 Million | +22.59% |
| 2010-12-31 | $97.62 Million | +16.95% |
| 2009-12-31 | $83.47 Million | -24.47% |
| 2008-12-31 | $110.51 Million | +29.94% |
| 2007-12-31 | $85.05 Million | 0.00% |
| 2006-12-31 | $85.05 Million | +12.44% |
| 2005-12-31 | $75.64 Million | +68.35% |
| 2004-12-31 | $44.93 Million | +51.35% |
| 2003-12-31 | $29.69 Million | -53.97% |
| 2002-12-31 | $64.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nusatrip Incorporated Common Stock's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 123.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.40K | % |
| Other Comprehensive Income | $239.60K | % |
| Other Components | $2.09 Million | % |
| Total Equity | $-3.96 Million | 100.00% |
Nusatrip Incorporated Common Stock Competitors by Market Cap
The table below lists competitors of Nusatrip Incorporated Common Stock ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SPECTRUM
NSE:SPECTRUM
|
$46.35 Million |
|
Magnitude International Ltd Ordinary Shares
NASDAQ:MAGH
|
$46.36 Million |
|
SNS
KLSE:0259
|
$46.36 Million |
|
Braiin Limited Common Stock
NASDAQ:BRAI
|
$46.37 Million |
|
Loncor Gold Inc
OTCQX:LONCF
|
$46.34 Million |
|
NIGHTINGALE HEALTH EO 1
F:7XE
|
$46.34 Million |
|
GUMI INC.
F:1G9
|
$46.34 Million |
|
Horizon Space Acquisition II Corp. Ordinary share
NASDAQ:HSPT
|
$46.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nusatrip Incorporated Common Stock's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -3,417,946 to -3,959,050, a change of -541,104.
- Net loss of 779,225 reduced equity.
- Other comprehensive income increased equity by 236,721.
- Other factors increased equity by 1,400.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-779.23K | -19.68% |
| Other Comprehensive Income | $236.72K | +5.98% |
| Other Changes | $1.40K | +0.04% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Nusatrip Incorporated Common Stock's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $5.34 | $9.00 | x |
| 2003-12-31 | $3.90 | $9.00 | x |
| 2004-12-31 | $4.96 | $9.00 | x |
| 2005-12-31 | $7.16 | $9.00 | x |
| 2006-12-31 | $7.99 | $9.00 | x |
| 2007-12-31 | $7.88 | $9.00 | x |
| 2008-12-31 | $10.32 | $9.00 | x |
| 2009-12-31 | $8.82 | $9.00 | x |
| 2010-12-31 | $10.46 | $9.00 | x |
| 2011-12-31 | $11.52 | $9.00 | x |
| 2012-12-31 | $13.19 | $9.00 | x |
| 2013-12-31 | $14.06 | $9.00 | x |
| 2014-12-31 | $15.26 | $9.00 | x |
| 2015-12-31 | $16.71 | $9.00 | x |
| 2016-12-31 | $18.40 | $9.00 | x |
| 2022-12-31 | $-0.18 | $9.00 | x |
| 2023-12-31 | $-0.19 | $9.00 | x |
| 2024-12-31 | $-0.23 | $9.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nusatrip Incorporated Common Stock utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -65.94%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (5.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 8.59% | 5.24% | 1.03x | 1.59x | $-917.90K |
| 2003 | 16.38% | 6.77% | 1.90x | 1.27x | $2.73 Million |
| 2004 | -41.63% | -20.68% | 1.55x | 1.30x | $-28.45 Million |
| 2005 | 15.18% | 8.45% | 1.58x | 1.14x | $4.27 Million |
| 2006 | 14.91% | 9.62% | 1.38x | 1.13x | $4.46 Million |
| 2007 | 13.79% | 8.45% | 1.45x | 1.13x | $3.44 Million |
| 2008 | 10.53% | 7.16% | 1.05x | 1.40x | $597.00K |
| 2009 | -14.68% | -8.65% | 1.33x | 1.27x | $-23.60 Million |
| 2010 | 15.04% | 9.10% | 1.24x | 1.33x | $5.49 Million |
| 2011 | 13.13% | 8.36% | 1.10x | 1.43x | $3.75 Million |
| 2012 | 12.03% | 7.87% | 1.08x | 1.42x | $2.66 Million |
| 2013 | 12.34% | 8.16% | 1.08x | 1.39x | $3.22 Million |
| 2014 | 10.62% | 7.41% | 1.00x | 1.44x | $927.70K |
| 2015 | 9.53% | 7.05% | 1.02x | 1.33x | $-753.70K |
| 2016 | 10.85% | 8.01% | 0.99x | 1.37x | $1.46 Million |
| 2022 | 0.00% | -54.37% | 0.34x | 0.00x | $-449.79K |
| 2023 | 0.00% | 3.43% | 0.61x | 0.00x | $420.91K |
| 2024 | 0.00% | -65.94% | 0.10x | 0.00x | $-383.32K |
Industry Comparison
This section compares Nusatrip Incorporated Common Stock's net assets metrics with peer companies in the Travel Services industry.
Industry Context
- Industry: Travel Services
- Average net assets among peers: $1,526,974,464
- Average return on equity (ROE) among peers: -30.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nusatrip Incorporated Common Stock (NUTR) | $10.63 Million | 8.59% | 1.54x | $46.35 Million |
| Airbnb Inc (ABNB) | $-517.31 Million | 0.00% | 0.00x | $53.81 Billion |
| Ambitions Enterprise Management Co. L.L.C Class A Ordinary Shares (AHMA) | $4.00 Million | 32.27% | 1.02x | $9.98 Million |
| Booking Holdings Inc (BKNG) | $402.60 Million | -262.07% | 0.10x | $140.30 Billion |
| Carnival Corporation (CCL) | $13.79 Billion | 8.61% | 0.78x | $32.20 Billion |
| Consolidated Capital of North America Inc (CDNO) | $93.27K | 0.00% | 0.02x | $8.78 |
| Carnival Plc ADS (CUK) | $207.80 Million | 47.02% | 1.54x | $32.14 Billion |
| Carnival Corporation & plc (CUKPF) | $893.20 Million | 21.67% | 1.49x | $18.29 Billion |
| Despegar.com Corp (DESP) | $92.85 Million | -151.47% | 8.10x | $1.36 Billion |
| Jet2 plc (DRTGF) | $157.20 Million | 20.87% | 5.37x | $2.31 Billion |
| eDreams ODIGEO S.A (EDDRF) | $236.30 Million | -18.34% | 3.54x | $429.02 Million |