NWTN Inc. Warrant
Robo.ai Inc., a smart passenger vehicle company, provides passenger-centric mobility and green energy solutions in the United States, the United Arab Emirates, and Mainland China. The company develops electric vehicles, including MUSE, GHIATH, and autonomous logistics vehicles; and Astra that offers intelligent logistics, automatic delivery, and shared travel solutions. It is also involved in the… Read more
NWTN Inc. Warrant (NWTNW) - Net Assets
Latest net assets as of March 2025: $-66.57 Million USD
Based on the latest financial reports, NWTN Inc. Warrant (NWTNW) has net assets worth $-66.57 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($41.47 Million) and total liabilities ($108.03 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-66.57 Million |
| % of Total Assets | -160.54% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 591650.65 |
NWTN Inc. Warrant - Net Assets Trend (2018–2024)
This chart illustrates how NWTN Inc. Warrant's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NWTN Inc. Warrant (2018–2024)
The table below shows the annual net assets of NWTN Inc. Warrant from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-66.57 Million | -209.24% |
| 2023-12-31 | $60.93 Million | -78.10% |
| 2022-12-31 | $278.23 Million | +601.43% |
| 2021-12-31 | $-55.49 Million | +73.33% |
| 2020-12-31 | $-208.03 Million | -249.68% |
| 2019-12-31 | $138.98 Million | +1366179.62% |
| 2018-12-31 | $10.17K | -- |
Equity Component Analysis
This analysis shows how different components contribute to NWTN Inc. Warrant's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 73703417200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $30.00K | % |
| Other Comprehensive Income | $-4.11 Million | % |
| Other Components | $678.53 Million | % |
| Total Equity | $-62.60 Million | 100.00% |
NWTN Inc. Warrant Competitors by Market Cap
The table below lists competitors of NWTN Inc. Warrant ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chemlite Innovation Berhad
KLSE:0348
|
$7.62 Million |
|
Livium Ltd
AU:LIT
|
$7.62 Million |
|
ATP 30 Public Company Limited
BK:ATP30
|
$7.63 Million |
|
Ssif Broker Cl
RO:BRK
|
$7.63 Million |
|
Ackerstein Group Ltd
TA:ACKR
|
$7.61 Million |
|
Rma Global Ltd
AU:RMY
|
$7.61 Million |
|
Hansol Inticube Co. Ltd
KQ:070590
|
$7.60 Million |
|
Orbit Exports Limited
NSE:ORBTEXP
|
$7.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NWTN Inc. Warrant's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 64,750,000 to -62,596,000, a change of -127,346,000 (-196.7%).
- Net loss of 172,535,000 reduced equity.
- Other comprehensive income decreased equity by 4,105,000.
- Other factors increased equity by 49,294,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-172.53 Million | -275.63% |
| Other Comprehensive Income | $-4.11 Million | -6.56% |
| Other Changes | $49.29 Million | +78.75% |
| Total Change | $- | -196.67% |
Book Value vs Market Value Analysis
This analysis compares NWTN Inc. Warrant's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $0.00 | $0.04 | x |
| 2019-12-31 | $0.49 | $0.04 | x |
| 2020-12-31 | $-0.68 | $0.04 | x |
| 2021-12-31 | $-0.18 | $0.04 | x |
| 2022-12-31 | $1.14 | $0.04 | x |
| 2023-12-31 | $0.22 | $0.04 | x |
| 2024-12-31 | $-0.21 | $0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NWTN Inc. Warrant utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1438.39%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-81.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -145.77% | 0.00% | 0.00x | 14.28x | $-15.85K |
| 2019 | 0.40% | 0.00% | 0.00x | 1.00x | $-13.35 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $7.63 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-7.13 Million |
| 2022 | -14.50% | 0.00% | 0.00x | 1.25x | $-68.80 Million |
| 2023 | -409.72% | -710.62% | 0.22x | 2.57x | $-271.77 Million |
| 2024 | 0.00% | -1438.39% | 0.29x | 0.00x | $-166.28 Million |
Industry Comparison
This section compares NWTN Inc. Warrant's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $15,999,490,550
- Average return on equity (ROE) among peers: -29.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NWTN Inc. Warrant (NWTNW) | $-66.57 Million | -145.77% | N/A | $7.62 Million |
| Thunder Power Holdings, Inc. (AIEV) | $-604.50K | 0.00% | 0.00x | $710.14K |
| Robo.ai Inc. (AIIO) | $10.17K | -145.77% | 13.28x | $20.90 Million |
| Aston Martin Lagonda Global Holdings plc (AMGDF) | $772.50 Million | -68.31% | 3.02x | $289.13 Million |
| Arrival (ARVLF) | $221.31 Million | 0.01% | 0.04x | $803.89 |
| AYRO Inc (AYRO) | $73.42 Million | -45.13% | 0.06x | $4.36 Million |
| Bayerische Motoren Werke Aktiengesellschaft (BAMXF) | $75.13 Billion | 16.48% | 2.05x | $29.09 Billion |
| BAIC Motor Corporation Limited (BCCMY) | $59.64 Billion | 18.44% | 1.81x | $1.88 Billion |
| Bollinger Innovations, Inc. (BINI) | $13.19 Million | -75.14% | 1.45x | $1.29K |
| BYD Company Limited (BYDDF) | $24.14 Billion | 0.34% | 1.85x | $112.14 Billion |
| Cenntro Electric Group Ltd (CENN) | $-2.22 Million | 0.00% | 0.00x | $7.95 Million |