Hansol Inticube Co. Ltd (070590) - Net Assets
Based on the latest financial reports, Hansol Inticube Co. Ltd (070590) has net assets worth ₩13.51 Billion KRW (≈ $9.15 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩32.95 Billion ≈ $22.33 Million USD) and total liabilities (₩19.44 Billion ≈ $13.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hansol Inticube Co. Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩13.51 Billion |
| % of Total Assets | 40.99% |
| Annual Growth Rate | -4.2% |
| 5-Year Change | -48.79% |
| 10-Year Change | -43.59% |
| Growth Volatility | 24.83 |
Hansol Inticube Co. Ltd - Net Assets Trend (2003–2025)
This chart illustrates how Hansol Inticube Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 070590 asset base for the complete picture of this company's asset base.
Annual Net Assets for Hansol Inticube Co. Ltd (2003–2025)
The table below shows the annual net assets of Hansol Inticube Co. Ltd from 2003 to 2025. For live valuation and market cap data, see 070590 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩13.51 Billion ≈ $9.15 Million |
+7.27% |
| 2024-12-31 | ₩12.59 Billion ≈ $8.53 Million |
-26.56% |
| 2023-12-31 | ₩17.15 Billion ≈ $11.62 Million |
-21.82% |
| 2022-12-31 | ₩21.93 Billion ≈ $14.86 Million |
-16.85% |
| 2021-12-31 | ₩26.38 Billion ≈ $17.88 Million |
+0.56% |
| 2020-12-31 | ₩26.23 Billion ≈ $17.78 Million |
+10.81% |
| 2019-12-31 | ₩23.67 Billion ≈ $16.04 Million |
-3.27% |
| 2018-12-31 | ₩24.47 Billion ≈ $16.58 Million |
-11.69% |
| 2017-12-31 | ₩27.71 Billion ≈ $18.78 Million |
+15.73% |
| 2016-12-31 | ₩23.94 Billion ≈ $16.23 Million |
-22.80% |
| 2015-12-31 | ₩31.02 Billion ≈ $21.02 Million |
+12.17% |
| 2013-12-31 | ₩27.65 Billion ≈ $18.74 Million |
+10.14% |
| 2012-12-31 | ₩25.11 Billion ≈ $17.01 Million |
-8.32% |
| 2011-12-31 | ₩27.39 Billion ≈ $18.56 Million |
+0.60% |
| 2010-12-31 | ₩27.22 Billion ≈ $18.45 Million |
+73.76% |
| 2005-12-31 | ₩15.67 Billion ≈ $10.62 Million |
-21.03% |
| 2004-12-31 | ₩19.84 Billion ≈ $13.44 Million |
-42.87% |
| 2003-12-31 | ₩34.73 Billion ≈ $23.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hansol Inticube Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1745.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩17.38 Billion | 133.36% |
| Total Equity | ₩13.03 Billion | 100.00% |
Hansol Inticube Co. Ltd Competitors by Market Cap
The table below lists competitors of Hansol Inticube Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
A Rank Bhd
KLSE:7214
|
$17.95 Million |
|
Groupe Tera SA
PA:ALGTR
|
$17.95 Million |
|
AIRA Factoring Public Company Limited
BK:AF
|
$17.95 Million |
|
Nanollose Ltd
AU:NC6
|
$17.96 Million |
|
Volt Power Group Ltd
AU:VPR
|
$17.95 Million |
|
bet-at-home.com AG
F:ACX
|
$17.94 Million |
|
Bitcoin Well Inc
V:BTCW
|
$17.93 Million |
|
Clarkson
LSE:CKN
|
$17.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hansol Inticube Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,592,349,250 to 13,029,543,640, a change of 437,194,390 (3.5%).
- Net income of 794,130,340 contributed positively to equity growth.
- Other factors decreased equity by 356,935,950.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩794.13 Million | +6.09% |
| Other Changes | ₩-356.94 Million | -2.74% |
| Total Change | ₩- | 3.47% |
Book Value vs Market Value Analysis
This analysis compares Hansol Inticube Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.11x to 2.00x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1725.19 | ₩1911.00 | x |
| 2017-12-31 | ₩1996.52 | ₩1911.00 | x |
| 2018-12-31 | ₩1818.08 | ₩1911.00 | x |
| 2019-12-31 | ₩1758.68 | ₩1911.00 | x |
| 2020-12-31 | ₩1919.81 | ₩1911.00 | x |
| 2021-12-31 | ₩1930.61 | ₩1911.00 | x |
| 2022-12-31 | ₩1605.30 | ₩1911.00 | x |
| 2023-12-31 | ₩1215.55 | ₩1911.00 | x |
| 2024-12-31 | ₩921.67 | ₩1911.00 | x |
| 2025-12-31 | ₩953.67 | ₩1911.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hansol Inticube Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.09%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.23%
- • Asset Turnover: 1.97x
- • Equity Multiplier: 2.53x
- Recent ROE (6.09%) is above the historical average (-2.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 0.87% | 4.43% | 0.07x | 2.63x | ₩-2.50 Billion |
| 2010 | 7.96% | 3.66% | 1.16x | 1.88x | ₩-554.46 Million |
| 2011 | 5.56% | 2.43% | 1.47x | 1.56x | ₩-1.22 Billion |
| 2012 | -10.31% | -4.55% | 1.37x | 1.66x | ₩-5.10 Billion |
| 2013 | 7.08% | 2.90% | 1.16x | 2.10x | ₩-808.38 Million |
| 2015 | 11.74% | 5.13% | 1.04x | 2.20x | ₩539.45 Million |
| 2016 | -8.25% | -2.75% | 1.11x | 2.71x | ₩-4.37 Billion |
| 2017 | 15.09% | 9.03% | 0.92x | 1.81x | ₩1.41 Billion |
| 2018 | -9.43% | -3.62% | 1.58x | 1.65x | ₩-4.75 Billion |
| 2019 | -3.76% | -1.51% | 1.45x | 1.72x | ₩-3.26 Billion |
| 2020 | 6.51% | 3.25% | 1.26x | 1.59x | ₩-916.27 Million |
| 2021 | 1.25% | 0.55% | 1.22x | 1.85x | ₩-2.31 Billion |
| 2022 | -20.61% | -7.64% | 1.49x | 1.82x | ₩-6.71 Billion |
| 2023 | -31.47% | -12.54% | 1.34x | 1.87x | ₩-6.89 Billion |
| 2024 | -24.04% | -6.21% | 1.49x | 2.60x | ₩-4.29 Billion |
| 2025 | 6.09% | 1.23% | 1.97x | 2.53x | ₩-508.82 Million |
Industry Comparison
This section compares Hansol Inticube Co. Ltd's net assets metrics with peer companies in the Computers, Phones & Household Electronics industry.
Industry Context
- Industry: Computers, Phones & Household Electronics
- Average net assets among peers: $63,155,614,770
- Average return on equity (ROE) among peers: 1.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hansol Inticube Co. Ltd (070590) | ₩13.51 Billion | 0.87% | 1.44x | $17.95 Million |
| TJ media Co. Ltd (032540) | $85.30 Billion | 5.44% | 0.46x | $35.59 Million |
| Korea Information Engineering Services Co. Ltd (039740) | $58.61 Billion | 0.68% | 0.25x | $22.12 Million |
| Digital Graphics Incorporation (043360) | $50.76 Billion | -2.66% | 0.12x | $15.92 Million |
| Atec Co. Ltd (045660) | $12.86 Billion | 0.00% | 1.03x | $51.41 Million |
| UIL Co. Ltd (049520) | $113.75 Billion | 5.13% | 0.26x | $59.57 Million |
| Yulho Co. Ltd (072770) | $16.23 Billion | 0.00% | 0.82x | $17.23 Million |
| Optrontec Inc (082210) | $97.20 Billion | 3.63% | 1.39x | $27.93 Million |
| Korea Computer Terminal Inc (089150) | $38.46 Billion | 3.13% | 0.69x | $40.39 Million |
| SEOWONINTECH.Co.Ltd (093920) | $95.24 Billion | 0.00% | 0.41x | $65.67 Million |
About Hansol Inticube Co. Ltd
Hansol Inticube Co., Ltd. engages in setting up contact center infrastructure, and developing contact center solutions and wireless Internet solutions in South Korea. It offers digital contact center solutions, such as integrated routing, omnichannel, customer experience, outbound, self service, work force optimization, service control, and system control; AI communication solutions, including cl… Read more