Papa John's International Inc (PZZA) - Net Assets
Based on the latest financial reports, Papa John's International Inc (PZZA) has net assets worth $-423.45 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($884.10 Million) and total liabilities ($1.31 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Papa John's International Inc (PZZA) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-423.45 Million |
| % of Total Assets | -47.9% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -1079.28% |
| Growth Volatility | 280.51 |
Papa John's International Inc - Net Assets Trend (1992–2024)
This chart illustrates how Papa John's International Inc's net assets have evolved over time, based on quarterly financial data. Also explore PZZA total asset value for the complete picture of this company's asset base.
Annual Net Assets for Papa John's International Inc (1992–2024)
The table below shows the annual net assets of Papa John's International Inc from 1992 to 2024. For live valuation and market cap data, see PZZA stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-413.31 Million | +6.65% |
| 2023-12-31 | $-442.76 Million | -64.32% |
| 2022-12-31 | $-269.45 Million | -61.38% |
| 2021-12-31 | $-166.96 Million | +35.90% |
| 2020-12-31 | $-260.46 Million | +17.75% |
| 2019-12-31 | $-316.66 Million | -4.81% |
| 2018-12-31 | $-302.13 Million | -185.16% |
| 2017-12-31 | $-105.95 Million | -1181.05% |
| 2016-12-31 | $9.80 Million | -76.78% |
| 2015-12-31 | $42.21 Million | -57.24% |
| 2014-12-31 | $98.72 Million | -28.56% |
| 2013-12-31 | $138.18 Million | -23.87% |
| 2012-12-31 | $181.51 Million | -16.82% |
| 2011-12-31 | $218.22 Million | +5.32% |
| 2010-12-31 | $207.20 Million | +11.98% |
| 2009-12-31 | $185.04 Million | +42.35% |
| 2008-12-31 | $129.99 Million | -4.11% |
| 2007-12-31 | $135.55 Million | -7.26% |
| 2006-12-31 | $146.17 Million | -9.37% |
| 2005-12-31 | $161.28 Million | +15.84% |
| 2004-12-31 | $139.22 Million | -12.59% |
| 2003-12-31 | $159.27 Million | +30.61% |
| 2002-12-31 | $121.95 Million | -37.67% |
| 2001-12-31 | $195.63 Million | +17.62% |
| 2000-12-31 | $166.32 Million | -43.06% |
| 1999-12-31 | $292.10 Million | +11.19% |
| 1998-12-31 | $262.70 Million | +23.51% |
| 1997-12-31 | $212.70 Million | +17.77% |
| 1996-12-31 | $180.60 Million | +69.90% |
| 1995-12-31 | $106.30 Million | +69.81% |
| 1994-12-31 | $62.60 Million | +224.35% |
| 1993-12-31 | $19.30 Million | +704.17% |
| 1992-12-31 | $2.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Papa John's International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10409.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $241.72 Million | % |
| Common Stock | $493.00K | % |
| Other Comprehensive Income | $-8.46 Million | % |
| Total Equity | $-429.53 Million | 100.00% |
Papa John's International Inc Competitors by Market Cap
The table below lists competitors of Papa John's International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hang Xiao Steel Structure Co Ltd
SHG:600477
|
$1.04 Billion |
|
Kyobo Securiti
KO:030610
|
$1.04 Billion |
|
Innovita Biological Technology Co. Ltd. A
SHG:688253
|
$1.04 Billion |
|
BTS Group Holdings Public Company Limited
BK:BTS
|
$1.04 Billion |
|
U Blox Holding AG
SW:UBXN
|
$1.04 Billion |
|
Xinjiang Beixin Road&Bridge Group Co Ltd
SHE:002307
|
$1.04 Billion |
|
Guotai Epoint Software Co Ltd
SHG:688232
|
$1.04 Billion |
|
Savara Inc
NASDAQ:SVRA
|
$1.04 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Papa John's International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -459,092,000 to -429,526,000, a change of 29,566,000.
- Net income of 83,486,000 contributed positively to equity growth.
- Dividend payments of 60,559,000 reduced retained earnings.
- Share repurchases of 2,080,000 reduced equity.
- Other comprehensive income decreased equity by 653,000.
- Other factors increased equity by 9,372,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $83.49 Million | +19.44% |
| Dividends Paid | $60.56 Million | -14.1% |
| Share Repurchases | $2.08 Million | -0.48% |
| Other Comprehensive Income | $-653.00K | -0.15% |
| Other Changes | $9.37 Million | +2.18% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Papa John's International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | $0.03 | $35.50 | x |
| 1993-12-31 | $0.24 | $35.50 | x |
| 1994-12-31 | $0.65 | $35.50 | x |
| 1995-12-31 | $1.04 | $35.50 | x |
| 1996-12-31 | $1.60 | $35.50 | x |
| 1997-12-31 | $1.78 | $35.50 | x |
| 1998-12-31 | $2.16 | $35.50 | x |
| 1999-12-31 | $2.35 | $35.50 | x |
| 2000-12-31 | $1.67 | $35.50 | x |
| 2001-12-31 | $2.15 | $35.50 | x |
| 2002-12-31 | $1.50 | $35.50 | x |
| 2003-12-31 | $2.21 | $35.50 | x |
| 2004-12-31 | $2.00 | $35.50 | x |
| 2005-12-31 | $2.35 | $35.50 | x |
| 2006-12-31 | $2.21 | $35.50 | x |
| 2007-12-31 | $2.11 | $35.50 | x |
| 2008-12-31 | $2.30 | $35.50 | x |
| 2009-12-31 | $3.17 | $35.50 | x |
| 2010-12-31 | $3.75 | $35.50 | x |
| 2011-12-31 | $4.31 | $35.50 | x |
| 2012-12-31 | $3.80 | $35.50 | x |
| 2013-12-31 | $3.12 | $35.50 | x |
| 2014-12-31 | $2.37 | $35.50 | x |
| 2015-12-31 | $1.06 | $35.50 | x |
| 2016-12-31 | $0.26 | $35.50 | x |
| 2017-12-31 | $-2.90 | $35.50 | x |
| 2018-12-31 | $-9.35 | $35.50 | x |
| 2019-12-31 | $-10.51 | $35.50 | x |
| 2020-12-31 | $-8.62 | $35.50 | x |
| 2021-12-31 | $-5.31 | $35.50 | x |
| 2022-12-31 | $-8.02 | $35.50 | x |
| 2023-12-31 | $-13.85 | $35.50 | x |
| 2024-12-31 | $-13.09 | $35.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Papa John's International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.05%
- • Asset Turnover: 2.32x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (58.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 104.17% | 5.10% | 6.36x | 3.21x | $2.26 Million |
| 1993 | 21.24% | 4.60% | 3.21x | 1.44x | $2.17 Million |
| 1994 | 11.50% | 4.46% | 2.12x | 1.22x | $940.00K |
| 1995 | 10.54% | 4.42% | 1.97x | 1.21x | $570.00K |
| 1996 | 10.30% | 5.17% | 1.70x | 1.17x | $540.00K |
| 1997 | 12.65% | 5.29% | 2.01x | 1.19x | $5.63 Million |
| 1998 | 13.40% | 5.26% | 2.10x | 1.22x | $8.93 Million |
| 1999 | 16.19% | 5.87% | 2.16x | 1.27x | $18.09 Million |
| 2000 | 19.13% | 3.37% | 2.39x | 2.38x | $15.19 Million |
| 2001 | 24.15% | 4.86% | 2.51x | 1.98x | $27.68 Million |
| 2002 | 38.37% | 4.95% | 2.59x | 3.00x | $34.60 Million |
| 2003 | 21.07% | 3.66% | 2.64x | 2.18x | $17.64 Million |
| 2004 | 16.68% | 2.46% | 2.52x | 2.69x | $9.30 Million |
| 2005 | 28.56% | 4.75% | 2.76x | 2.17x | $29.93 Million |
| 2006 | 43.36% | 6.33% | 2.64x | 2.60x | $48.76 Million |
| 2007 | 25.80% | 3.08% | 2.65x | 3.17x | $20.04 Million |
| 2008 | 28.31% | 3.25% | 2.93x | 2.97x | $23.80 Million |
| 2009 | 32.48% | 5.19% | 2.79x | 2.25x | $39.77 Million |
| 2010 | 26.14% | 4.61% | 2.71x | 2.09x | $32.07 Million |
| 2011 | 25.50% | 4.57% | 3.12x | 1.79x | $33.83 Million |
| 2012 | 33.97% | 4.59% | 3.06x | 2.42x | $43.51 Million |
| 2013 | 49.95% | 4.80% | 3.10x | 3.36x | $55.21 Million |
| 2014 | 74.22% | 4.58% | 3.12x | 5.19x | $63.40 Million |
| 2015 | 179.47% | 4.63% | 3.31x | 11.73x | $71.53 Million |
| 2016 | 1054.86% | 6.03% | 3.34x | 52.30x | $102.41 Million |
| 2017 | 0.00% | 5.82% | 3.21x | 0.00x | $114.31 Million |
| 2018 | 0.00% | 0.10% | 2.76x | 0.00x | $31.86 Million |
| 2019 | 0.00% | 0.30% | 2.22x | 0.00x | $38.10 Million |
| 2020 | 0.00% | 3.19% | 2.08x | 0.00x | $86.15 Million |
| 2021 | 0.00% | 5.80% | 2.34x | 0.00x | $138.78 Million |
| 2022 | 0.00% | 3.22% | 2.43x | 0.00x | $96.41 Million |
| 2023 | 0.00% | 3.84% | 2.44x | 0.00x | $128.01 Million |
| 2024 | 0.00% | 4.05% | 2.32x | 0.00x | $126.44 Million |
Industry Comparison
This section compares Papa John's International Inc's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $227,934,900
- Average return on equity (ROE) among peers: 15.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Papa John's International Inc (PZZA) | $-423.45 Million | 104.17% | N/A | $1.04 Billion |
| Arcos Dorados Holdings Inc (ARCO) | $549.20 Million | 19.30% | 2.25x | $1.15 Billion |
| Ark Restaurants Corp (ARKR) | $24.83 Million | 13.37% | 0.76x | $24.27 Million |
| Flanigans Enterprises Inc (BDL) | $23.52 Million | 7.14% | 0.59x | $58.55 Million |
| BurgerFi International, Inc. (BFICQ) | $78.95 Million | -131.01% | 2.51x | $2.74K |
| Biglari Holdings Inc (BH) | $19.70 Million | 36.55% | 3.08x | $604.53 Million |
| Biglari Holdings Inc (BH-A) | $401.21 Million | 5.38% | 0.93x | $326.35 Million |
| BJs Restaurants Inc (BJRI) | $129.90 Million | 6.43% | 0.26x | $714.98 Million |
| Bloomin Brands Inc (BLMN) | $49.47 Million | 202.63% | 51.01x | $485.45 Million |
| Black Rock Coffee Bar, Inc. Class A Common Stock (BRCB) | $104.71 Million | -15.70% | 2.21x | $211.14 Million |
| Dutch Bros Inc (BROS) | $897.87 Million | 8.89% | 2.35x | $7.24 Billion |
About Papa John's International Inc
Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa Johns trademark in the United States, Canada, and internationally. It operates through four segments: Domestic Company-Owned Restaurants, North America Franchising, North America Commissaries, and International. The company also operates dine-in and delivery restaurants under the Papa Jo… Read more