Baijiayun Group Ltd
Baijiayun Group Ltd engages in the video-centric technology solution business primarily in China. Its solutions include video-centric SaaS/PaaS solutions, including live streaming solution, VoD solution, and real-time communications solution for education, finance, medical services, auto, and IT industries; video-centric cloud related solutions, such as online school, video conferencing, and ente… Read more
Baijiayun Group Ltd (RTC) - Net Assets
Latest net assets as of December 2024: $25.28 Million USD
Based on the latest financial reports, Baijiayun Group Ltd (RTC) has net assets worth $25.28 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($72.39 Million) and total liabilities ($47.11 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $25.28 Million |
| % of Total Assets | 34.93% |
| Annual Growth Rate | 15.04% |
| 5-Year Change | N/A |
| 10-Year Change | -14.68% |
| Growth Volatility | 198.55 |
Baijiayun Group Ltd - Net Assets Trend (2005–2024)
This chart illustrates how Baijiayun Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Baijiayun Group Ltd (2005–2024)
The table below shows the annual net assets of Baijiayun Group Ltd from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | $24.41 Million | -96.22% |
| 2023-06-30 | $645.02 Million | +624.28% |
| 2022-12-31 | $89.06 Million | +232.58% |
| 2022-06-30 | $-67.17 Million | -570.04% |
| 2021-12-31 | $-10.03 Million | -128.75% |
| 2021-06-30 | $34.87 Million | 0.00% |
| 2020-12-31 | $34.87 Million | +17.18% |
| 2020-06-30 | $29.76 Million | 0.00% |
| 2019-12-31 | $29.76 Million | +3.99% |
| 2019-06-30 | $28.61 Million | -15.48% |
| 2018-06-30 | $33.86 Million | -11.36% |
| 2017-06-30 | $38.19 Million | -22.24% |
| 2016-06-30 | $49.12 Million | -21.50% |
| 2015-06-30 | $62.57 Million | -17.49% |
| 2014-06-30 | $75.83 Million | -8.70% |
| 2013-06-30 | $83.06 Million | -8.88% |
| 2012-06-30 | $91.15 Million | +9.57% |
| 2011-06-30 | $83.19 Million | +10.97% |
| 2010-06-30 | $74.96 Million | -3.59% |
| 2009-06-30 | $77.76 Million | +10.82% |
| 2008-06-30 | $70.16 Million | +17.65% |
| 2007-06-30 | $59.63 Million | +553.46% |
| 2006-06-30 | $9.13 Million | +435.88% |
| 2005-06-30 | $1.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Baijiayun Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8090.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.93K | 0.01% |
| Other Comprehensive Income | $-1.59 Million | -6.29% |
| Other Components | $133.09 Million | 525.97% |
| Total Equity | $25.30 Million | 100.00% |
Baijiayun Group Ltd Competitors by Market Cap
The table below lists competitors of Baijiayun Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JCK International Public Company Limited
BK:JCK
|
$9.12 Million |
|
PJP Makrum S.A.
WAR:PJP
|
$9.12 Million |
|
TryHard Holdings Limited Ordinary Shares
NASDAQ:THH
|
$9.12 Million |
|
Advani Hotels & Resorts (India) Limited
NSE:ADVANIHOTR
|
$9.12 Million |
|
Reservoir Link Energy Bhd
KLSE:0219
|
$9.11 Million |
|
TRC Synergy Bhd
KLSE:5054
|
$9.11 Million |
|
Kritika Wires Limited
NSE:KRITIKA
|
$9.11 Million |
|
Les Enphants Co Ltd
TW:2911
|
$9.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Baijiayun Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 642,531,705 to 25,304,089, a change of -617,227,616 (-96.1%).
- Net loss of 81,854,633 reduced equity.
- Other comprehensive income increased equity by 22,627,007.
- Other factors decreased equity by 557,999,990.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-81.85 Million | -323.48% |
| Other Comprehensive Income | $22.63 Million | +89.42% |
| Other Changes | $-558.00 Million | -2205.18% |
| Total Change | $- | -96.06% |
Book Value vs Market Value Analysis
This analysis compares Baijiayun Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.24x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 18.45x to 1.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | $0.09 | $1.63 | x |
| 2006-06-30 | $3.94 | $1.63 | x |
| 2007-06-30 | $216.37 | $1.63 | x |
| 2008-06-30 | $21.48 | $1.63 | x |
| 2009-06-30 | $23.81 | $1.63 | x |
| 2010-06-30 | $22.94 | $1.63 | x |
| 2011-06-30 | $25.51 | $1.63 | x |
| 2012-06-30 | $27.95 | $1.63 | x |
| 2013-06-30 | $25.47 | $1.63 | x |
| 2014-06-30 | $23.26 | $1.63 | x |
| 2015-06-30 | $19.20 | $1.63 | x |
| 2016-06-30 | $15.08 | $1.63 | x |
| 2017-06-30 | $11.69 | $1.63 | x |
| 2018-06-30 | $10.37 | $1.63 | x |
| 2019-06-30 | $8.76 | $1.63 | x |
| 2019-12-31 | $9.11 | $1.63 | x |
| 2020-06-30 | $9.11 | $1.63 | x |
| 2020-12-31 | $10.68 | $1.63 | x |
| 2021-06-30 | $10.68 | $1.63 | x |
| 2022-06-30 | $-8.57 | $1.63 | x |
| 2022-12-31 | $1.19 | $1.63 | x |
| 2023-06-30 | $41.04 | $1.63 | x |
| 2024-06-30 | $1.31 | $1.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Baijiayun Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -323.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -136.89%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 2.42x
- Recent ROE (-323.48%) is below the historical average (-8.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 100.00% | 17.33% | 0.20x | 28.87x | $1.53 Million |
| 2006 | 78.30% | 16.50% | 0.79x | 6.04x | $6.23 Million |
| 2007 | 14.54% | 15.49% | 0.59x | 1.58x | $2.71 Million |
| 2008 | 9.22% | 10.52% | 0.61x | 1.44x | $-546.61K |
| 2009 | 3.42% | 4.06% | 0.60x | 1.39x | $-5.11 Million |
| 2010 | -3.71% | -5.91% | 0.44x | 1.44x | $-10.27 Million |
| 2011 | 7.38% | 8.13% | 0.63x | 1.44x | $-2.18 Million |
| 2012 | 3.67% | 3.92% | 0.68x | 1.38x | $-5.77 Million |
| 2013 | -10.48% | -14.60% | 0.50x | 1.44x | $-17.04 Million |
| 2014 | -12.81% | -19.34% | 0.42x | 1.59x | $-17.33 Million |
| 2015 | -18.34% | -25.07% | 0.42x | 1.73x | $-17.77 Million |
| 2016 | -21.60% | -27.75% | 0.41x | 1.89x | $-15.56 Million |
| 2017 | -20.54% | -21.46% | 0.43x | 2.24x | $-11.67 Million |
| 2018 | -20.81% | -15.82% | 0.56x | 2.34x | $-10.43 Million |
| 2019 | -11.26% | -6.65% | 0.73x | 2.31x | $-6.08 Million |
| 2019 | 5.46% | 3.39% | 0.72x | 2.24x | $-1.35 Million |
| 2020 | 5.46% | 3.39% | 0.72x | 2.24x | $-1.35 Million |
| 2020 | 8.61% | 5.82% | 0.76x | 1.96x | $-485.27K |
| 2021 | 8.61% | 5.82% | 0.76x | 1.96x | $-485.27K |
| 2021 | 0.00% | -18.68% | 0.63x | 0.00x | $-11.60 Million |
| 2022 | 0.00% | -18.68% | 0.63x | 0.00x | $-77.75 Million |
| 2022 | -6.46% | -6.97% | 0.59x | 1.57x | $-14.60 Million |
| 2023 | -6.46% | -6.97% | 0.59x | 1.57x | $-105.78 Million |
| 2024 | -323.48% | -136.89% | 0.98x | 2.42x | $-84.39 Million |
Industry Comparison
This section compares Baijiayun Group Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,558,090,989
- Average return on equity (ROE) among peers: -47.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Baijiayun Group Ltd (RTC) | $25.28 Million | 100.00% | 1.86x | $9.12 Million |
| Abaxx Technologies Inc (ABXXF) | $42.03 Million | -128.66% | 0.23x | $201.28 Million |
| Acceleware Ltd (ACWRF) | $2.15 Million | -4.58% | 1.86x | $8.62 Million |
| Adobe Systems Incorporated (ADBE) | $6.67 Billion | 12.49% | 0.51x | $104.01 Billion |
| Adcore Inc (ADCOF) | $9.73 Million | -22.96% | 0.49x | $3.03 Million |
| ADEIA CORP (ADEA) | $618.15 Million | -0.05% | 1.00x | $2.50 Billion |
| Automatic Data Processing Inc (ADP) | $6.19 Billion | 22.71% | 4.21x | $84.26 Billion |
| Autodesk Inc (ADSK) | $2.04 Billion | 12.11% | 1.11x | $48.93 Billion |
| Allied Security Innovations Inc (ADSV) | $445.50K | -270.60% | 3.60x | $0.93 |
| AudioEye Inc (AEYE) | $10.59 Million | -98.53% | 1.31x | $49.31 Million |
| Affinity Networks Inc (AFFN) | $-470.19K | 0.00% | 0.00x | $0.97 |