Silicom
Silicom Ltd. designs, manufactures, markets, and supports networking and data infrastructure solutions in the United States, rest of North America, Israel, Europe, and the Asia Pacific. It provides server network interface cards used in networking appliances. The company also offers smart card products, including redirector and switching cards; encryption, data compression, and other hardware acc… Read more
Silicom (SILC) - Net Assets
Latest net assets as of December 2025: $117.49 Million USD
Based on the latest financial reports, Silicom (SILC) has net assets worth $117.49 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($152.52 Million) and total liabilities ($35.03 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $117.49 Million |
| % of Total Assets | 77.03% |
| Annual Growth Rate | 10.19% |
| 5-Year Change | -25.86% |
| 10-Year Change | -3.22% |
| Growth Volatility | 48.59 |
Silicom - Net Assets Trend (1994–2025)
This chart illustrates how Silicom's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Silicom (1994–2025)
The table below shows the annual net assets of Silicom from 1994 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $117.49 Million | -8.10% |
| 2024-12-31 | $127.84 Million | -13.77% |
| 2023-12-31 | $148.26 Million | -17.31% |
| 2022-12-31 | $179.29 Million | +13.15% |
| 2021-12-31 | $158.46 Million | +2.34% |
| 2020-12-31 | $154.84 Million | -4.96% |
| 2019-12-31 | $162.92 Million | +3.02% |
| 2018-12-31 | $158.15 Million | +12.32% |
| 2017-12-31 | $140.80 Million | +15.99% |
| 2016-12-31 | $121.39 Million | +7.58% |
| 2015-12-31 | $112.83 Million | +12.01% |
| 2014-12-31 | $100.73 Million | +11.07% |
| 2013-12-31 | $90.69 Million | +20.98% |
| 2012-12-31 | $74.97 Million | +16.64% |
| 2011-12-31 | $64.27 Million | +15.96% |
| 2010-12-31 | $55.43 Million | +12.61% |
| 2009-12-31 | $49.23 Million | +8.58% |
| 2008-12-31 | $45.33 Million | +15.25% |
| 2007-12-31 | $39.33 Million | +198.41% |
| 2006-12-31 | $13.18 Million | +182.13% |
| 2005-12-31 | $4.67 Million | +53.79% |
| 2004-12-31 | $3.04 Million | -27.27% |
| 2003-12-31 | $4.18 Million | -26.53% |
| 2002-12-31 | $5.68 Million | -30.42% |
| 2001-12-31 | $8.17 Million | -15.39% |
| 2000-12-31 | $9.66 Million | +13.29% |
| 1999-12-31 | $8.52 Million | +7.33% |
| 1998-12-31 | $7.94 Million | +4.49% |
| 1997-12-31 | $7.60 Million | +16.92% |
| 1996-12-31 | $6.50 Million | +12.07% |
| 1995-12-31 | $5.80 Million | 0.00% |
| 1994-12-31 | $5.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Silicom's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13616.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $96.01 Million | 81.72% |
| Common Stock | $76.65 Million | 65.24% |
| Total Equity | $117.49 Million | 100.00% |
Silicom Competitors by Market Cap
The table below lists competitors of Silicom ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oramed Pharmaceuticals Inc
NASDAQ:ORMP
|
$105.25 Million |
|
Dongyang E&P Inc
KQ:079960
|
$105.26 Million |
|
UJU Electronics Co. Ltd
KQ:065680
|
$105.35 Million |
|
Chongqing Sifang New Material Co. Ltd.
SHG:605122
|
$105.35 Million |
|
Berliner Effektengesellschaft AG
F:BFV
|
$105.19 Million |
|
Hamburger Hafen und Logistik Aktiengesellschaft
F:HHFA
|
$105.16 Million |
|
Mikron Holding AG
SW:MIKN
|
$105.11 Million |
|
ANJI Technology Co. Ltd
TW:6477
|
$105.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silicom's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 127,839,000 to 117,489,000, a change of -10,350,000 (-8.1%).
- Net loss of 11,479,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-11.48 Million | -9.77% |
| Other Changes | $1.13 Million | +0.96% |
| Total Change | $- | -8.10% |
Book Value vs Market Value Analysis
This analysis compares Silicom's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.94x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 13.97x to 0.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | $1.39 | $19.45 | x |
| 1995-12-31 | $1.16 | $19.45 | x |
| 1996-12-31 | $1.73 | $19.45 | x |
| 1997-12-31 | $1.93 | $19.45 | x |
| 1998-12-31 | $1.99 | $19.45 | x |
| 1999-12-31 | $2.12 | $19.45 | x |
| 2000-12-31 | $2.20 | $19.45 | x |
| 2001-12-31 | $1.99 | $19.45 | x |
| 2002-12-31 | $1.38 | $19.45 | x |
| 2003-12-31 | $1.02 | $19.45 | x |
| 2004-12-31 | $0.72 | $19.45 | x |
| 2005-12-31 | $1.07 | $19.45 | x |
| 2006-12-31 | $2.47 | $19.45 | x |
| 2007-12-31 | $6.23 | $19.45 | x |
| 2008-12-31 | $6.69 | $19.45 | x |
| 2009-12-31 | $7.19 | $19.45 | x |
| 2010-12-31 | $7.99 | $19.45 | x |
| 2011-12-31 | $9.19 | $19.45 | x |
| 2012-12-31 | $10.76 | $19.45 | x |
| 2013-12-31 | $12.52 | $19.45 | x |
| 2014-12-31 | $13.76 | $19.45 | x |
| 2015-12-31 | $15.31 | $19.45 | x |
| 2016-12-31 | $16.33 | $19.45 | x |
| 2017-12-31 | $18.52 | $19.45 | x |
| 2018-12-31 | $20.65 | $19.45 | x |
| 2019-12-31 | $21.51 | $19.45 | x |
| 2020-12-31 | $21.64 | $19.45 | x |
| 2021-12-31 | $22.74 | $19.45 | x |
| 2022-12-31 | $26.38 | $19.45 | x |
| 2023-12-31 | $22.13 | $19.45 | x |
| 2024-12-31 | $21.24 | $19.45 | x |
| 2025-12-31 | $20.59 | $19.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silicom utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -18.54%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.30x
- Recent ROE (-9.77%) is below the historical average (3.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 8.62% | 16.67% | 0.45x | 1.16x | $-80.00K |
| 1995 | -1.72% | -3.70% | 0.40x | 1.16x | $-680.00K |
| 1996 | 9.23% | 10.91% | 0.70x | 1.22x | $-50.00K |
| 1997 | 14.47% | 12.22% | 0.95x | 1.25x | $340.00K |
| 1998 | 4.36% | 5.83% | 0.64x | 1.17x | $-448.10K |
| 1999 | 6.10% | 9.17% | 0.57x | 1.17x | $-332.30K |
| 2000 | 9.19% | 11.42% | 0.64x | 1.26x | $-78.60K |
| 2001 | -18.19% | -32.80% | 0.47x | 1.18x | $-2.30 Million |
| 2002 | -43.71% | -91.16% | 0.37x | 1.30x | $-3.05 Million |
| 2003 | -36.13% | -40.51% | 0.61x | 1.46x | $-1.93 Million |
| 2004 | -40.82% | -27.20% | 0.83x | 1.82x | $-1.54 Million |
| 2005 | 28.30% | 12.16% | 1.20x | 1.94x | $854.80K |
| 2006 | 19.72% | 16.12% | 0.90x | 1.35x | $1.28 Million |
| 2007 | 15.97% | 23.45% | 0.59x | 1.16x | $2.35 Million |
| 2008 | 10.25% | 18.18% | 0.49x | 1.15x | $111.60K |
| 2009 | 5.73% | 13.73% | 0.37x | 1.13x | $-2.10 Million |
| 2010 | 10.31% | 18.80% | 0.48x | 1.15x | $172.00K |
| 2011 | 12.82% | 20.80% | 0.54x | 1.13x | $1.82 Million |
| 2012 | 13.17% | 20.26% | 0.55x | 1.19x | $2.37 Million |
| 2013 | 18.83% | 23.30% | 0.70x | 1.16x | $8.01 Million |
| 2014 | 14.50% | 19.31% | 0.62x | 1.22x | $4.53 Million |
| 2015 | 14.64% | 19.97% | 0.59x | 1.24x | $5.24 Million |
| 2016 | 10.82% | 13.09% | 0.69x | 1.21x | $997.80K |
| 2017 | 15.42% | 17.28% | 0.77x | 1.15x | $7.63 Million |
| 2018 | 9.26% | 10.94% | 0.73x | 1.15x | $-1.18 Million |
| 2019 | 6.28% | 9.73% | 0.54x | 1.20x | $-6.06 Million |
| 2020 | 3.70% | 5.33% | 0.55x | 1.27x | $-9.76 Million |
| 2021 | 6.65% | 8.21% | 0.58x | 1.39x | $-5.31 Million |
| 2022 | 10.21% | 12.16% | 0.70x | 1.21x | $376.50K |
| 2023 | -17.82% | -21.28% | 0.74x | 1.13x | $-41.24 Million |
| 2024 | -10.72% | -23.59% | 0.39x | 1.18x | $-26.49 Million |
| 2025 | -9.77% | -18.54% | 0.41x | 1.30x | $-23.23 Million |
Industry Comparison
This section compares Silicom's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $1,490,345,014
- Average return on equity (ROE) among peers: -191.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silicom (SILC) | $117.49 Million | 8.62% | 0.30x | $105.25 Million |
| AAC Technologies Holdings Inc (AACAY) | $14.21 Billion | 28.32% | 0.71x | $4.55 Billion |
| Applied Opt (AAOI) | $115.01 Million | 3.72% | 0.60x | $2.97 Billion |
| Ability Inc (ABILF) | $5.00 Million | -5.60% | 13.35x | $544.32 |
| ADTRAN Inc (ADTN) | $378.43 Million | 20.17% | 0.27x | $785.61 Million |
| ADVA Optical Networking SE (ADVOF) | $176.06 Million | -16.73% | 0.17x | $243.68 Million |
| Airgain Inc (AIRG) | $46.22 Million | 2.47% | 0.22x | $44.70 Million |
| Aerkomm Inc (AKOM) | $24.19 Million | -98.53% | 2.63x | $805.19K |
| Akoustis Technologies, Inc. (AKTSQ) | $-57.09 Million | 0.00% | 0.00x | $135.67K |
| Amplitech Group Inc (AMPG) | $440.28K | -233.03% | 5.39x | $50.17 Million |
| Actelis Networks Inc. (ASNS) | $388.00K | -1620.10% | 27.93x | $465.34K |