Silicom (SILC) - Net Assets
Based on the latest financial reports, Silicom (SILC) has net assets worth $116.02 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($158.81 Million) and total liabilities ($42.78 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Silicom (SILC) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $116.02 Million |
| % of Total Assets | 73.06% |
| Annual Growth Rate | 10.19% |
| 5-Year Change | -25.86% |
| 10-Year Change | -3.22% |
| Growth Volatility | 48.59 |
Silicom - Net Assets Trend (1994–2025)
This chart illustrates how Silicom's net assets have evolved over time, based on quarterly financial data. See Silicom liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Silicom (1994–2025)
The table below shows the annual net assets of Silicom from 1994 to 2025. For live valuation and market cap data, see Silicom market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $117.49 Million | -8.10% |
| 2024-12-31 | $127.84 Million | -13.77% |
| 2023-12-31 | $148.26 Million | -17.31% |
| 2022-12-31 | $179.29 Million | +13.15% |
| 2021-12-31 | $158.46 Million | +2.34% |
| 2020-12-31 | $154.84 Million | -4.96% |
| 2019-12-31 | $162.92 Million | +3.02% |
| 2018-12-31 | $158.15 Million | +12.32% |
| 2017-12-31 | $140.80 Million | +15.99% |
| 2016-12-31 | $121.39 Million | +7.58% |
| 2015-12-31 | $112.83 Million | +12.01% |
| 2014-12-31 | $100.73 Million | +11.07% |
| 2013-12-31 | $90.69 Million | +20.98% |
| 2012-12-31 | $74.97 Million | +16.64% |
| 2011-12-31 | $64.27 Million | +15.96% |
| 2010-12-31 | $55.43 Million | +12.61% |
| 2009-12-31 | $49.23 Million | +8.58% |
| 2008-12-31 | $45.33 Million | +15.25% |
| 2007-12-31 | $39.33 Million | +198.41% |
| 2006-12-31 | $13.18 Million | +182.13% |
| 2005-12-31 | $4.67 Million | +53.79% |
| 2004-12-31 | $3.04 Million | -27.27% |
| 2003-12-31 | $4.18 Million | -26.53% |
| 2002-12-31 | $5.68 Million | -30.42% |
| 2001-12-31 | $8.17 Million | -15.39% |
| 2000-12-31 | $9.66 Million | +13.29% |
| 1999-12-31 | $8.52 Million | +7.33% |
| 1998-12-31 | $7.94 Million | +4.49% |
| 1997-12-31 | $7.60 Million | +16.92% |
| 1996-12-31 | $6.50 Million | +12.07% |
| 1995-12-31 | $5.80 Million | 0.00% |
| 1994-12-31 | $5.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Silicom's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13616.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $96.01 Million | 81.72% |
| Common Stock | $76.65 Million | 65.24% |
| Total Equity | $117.49 Million | 100.00% |
Silicom Competitors by Market Cap
The table below lists competitors of Silicom ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vitruvio Real Estate Socimi
MC:YVIT
|
$256.09 Million |
|
European Wax Center Inc
NASDAQ:EWCZ
|
$256.18 Million |
|
SatixFy Communications Ltd
NYSE MKT:SATX
|
$256.48 Million |
|
Burgenland Holding Aktiengesellschaft
VI:BHD
|
$256.50 Million |
|
Wuhan Golden Laser Co Ltd
SHE:300220
|
$255.99 Million |
|
GomSpace Group AB
ST:GOMX
|
$255.99 Million |
|
RoadMain T Co Ltd
SHG:603860
|
$255.94 Million |
|
Nano Dimension Ltd
NASDAQ:NNDM
|
$255.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silicom's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 127,839,000 to 117,489,000, a change of -10,350,000 (-8.1%).
- Net loss of 11,479,000 reduced equity.
- Share repurchases of 1,659,000 reduced equity.
- Other factors increased equity by 2,788,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-11.48 Million | -9.77% |
| Share Repurchases | $1.66 Million | -1.41% |
| Other Changes | $2.79 Million | +2.37% |
| Total Change | $- | -8.10% |
Book Value vs Market Value Analysis
This analysis compares Silicom's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 32.62x to 2.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | $1.39 | $45.41 | x |
| 1995-12-31 | $1.16 | $45.41 | x |
| 1996-12-31 | $1.73 | $45.41 | x |
| 1997-12-31 | $1.93 | $45.41 | x |
| 1998-12-31 | $1.99 | $45.41 | x |
| 1999-12-31 | $2.12 | $45.41 | x |
| 2000-12-31 | $2.20 | $45.41 | x |
| 2001-12-31 | $1.99 | $45.41 | x |
| 2002-12-31 | $1.38 | $45.41 | x |
| 2003-12-31 | $1.02 | $45.41 | x |
| 2004-12-31 | $0.72 | $45.41 | x |
| 2005-12-31 | $1.07 | $45.41 | x |
| 2006-12-31 | $2.47 | $45.41 | x |
| 2007-12-31 | $6.23 | $45.41 | x |
| 2008-12-31 | $6.69 | $45.41 | x |
| 2009-12-31 | $7.19 | $45.41 | x |
| 2010-12-31 | $7.99 | $45.41 | x |
| 2011-12-31 | $9.19 | $45.41 | x |
| 2012-12-31 | $10.76 | $45.41 | x |
| 2013-12-31 | $12.52 | $45.41 | x |
| 2014-12-31 | $13.76 | $45.41 | x |
| 2015-12-31 | $15.31 | $45.41 | x |
| 2016-12-31 | $16.33 | $45.41 | x |
| 2017-12-31 | $18.52 | $45.41 | x |
| 2018-12-31 | $20.65 | $45.41 | x |
| 2019-12-31 | $21.51 | $45.41 | x |
| 2020-12-31 | $21.64 | $45.41 | x |
| 2021-12-31 | $22.74 | $45.41 | x |
| 2022-12-31 | $26.38 | $45.41 | x |
| 2023-12-31 | $22.13 | $45.41 | x |
| 2024-12-31 | $21.24 | $45.41 | x |
| 2025-12-31 | $20.59 | $45.41 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silicom utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -18.54%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.30x
- Recent ROE (-9.77%) is below the historical average (3.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 8.62% | 16.67% | 0.45x | 1.16x | $-80.00K |
| 1995 | -1.72% | -3.70% | 0.40x | 1.16x | $-680.00K |
| 1996 | 9.23% | 10.91% | 0.70x | 1.22x | $-50.00K |
| 1997 | 14.47% | 12.22% | 0.95x | 1.25x | $340.00K |
| 1998 | 4.36% | 5.83% | 0.64x | 1.17x | $-448.10K |
| 1999 | 6.10% | 9.17% | 0.57x | 1.17x | $-332.30K |
| 2000 | 9.19% | 11.42% | 0.64x | 1.26x | $-78.60K |
| 2001 | -18.19% | -32.80% | 0.47x | 1.18x | $-2.30 Million |
| 2002 | -43.71% | -91.16% | 0.37x | 1.30x | $-3.05 Million |
| 2003 | -36.13% | -40.51% | 0.61x | 1.46x | $-1.93 Million |
| 2004 | -40.82% | -27.20% | 0.83x | 1.82x | $-1.54 Million |
| 2005 | 28.30% | 12.16% | 1.20x | 1.94x | $854.80K |
| 2006 | 19.72% | 16.12% | 0.90x | 1.35x | $1.28 Million |
| 2007 | 15.97% | 23.45% | 0.59x | 1.16x | $2.35 Million |
| 2008 | 10.25% | 18.18% | 0.49x | 1.15x | $111.60K |
| 2009 | 5.73% | 13.73% | 0.37x | 1.13x | $-2.10 Million |
| 2010 | 10.31% | 18.80% | 0.48x | 1.15x | $172.00K |
| 2011 | 12.82% | 20.80% | 0.54x | 1.13x | $1.82 Million |
| 2012 | 13.17% | 20.26% | 0.55x | 1.19x | $2.37 Million |
| 2013 | 18.83% | 23.30% | 0.70x | 1.16x | $8.01 Million |
| 2014 | 14.50% | 19.31% | 0.62x | 1.22x | $4.53 Million |
| 2015 | 14.64% | 19.97% | 0.59x | 1.24x | $5.24 Million |
| 2016 | 10.82% | 13.09% | 0.69x | 1.21x | $997.80K |
| 2017 | 15.42% | 17.28% | 0.77x | 1.15x | $7.63 Million |
| 2018 | 9.26% | 10.94% | 0.73x | 1.15x | $-1.18 Million |
| 2019 | 6.28% | 9.73% | 0.54x | 1.20x | $-6.06 Million |
| 2020 | 3.70% | 5.33% | 0.55x | 1.27x | $-9.76 Million |
| 2021 | 6.65% | 8.21% | 0.58x | 1.39x | $-5.31 Million |
| 2022 | 10.21% | 12.16% | 0.70x | 1.21x | $376.50K |
| 2023 | -17.82% | -21.28% | 0.74x | 1.13x | $-41.24 Million |
| 2024 | -10.72% | -23.59% | 0.39x | 1.18x | $-26.49 Million |
| 2025 | -9.77% | -18.54% | 0.41x | 1.30x | $-23.23 Million |
Industry Comparison
This section compares Silicom's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $293,620,395
- Average return on equity (ROE) among peers: -82.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silicom (SILC) | $116.02 Million | 8.62% | 0.37x | $256.03 Million |
| Applied Opt (AAOI) | $214.87 Million | -26.08% | 0.81x | $2.97 Billion |
| ADTRAN Inc (ADTN) | $1.05 Billion | -25.53% | 0.60x | $1.20 Billion |
| Airgain Inc (AIRG) | $898.83K | -358.41% | 3.10x | $58.36 Million |
| Akoustis Technologies, Inc. (AKTSQ) | $117.41 Million | -37.61% | 0.06x | $138.60K |
| Amplitech Group Inc (AMPG) | $141.12K | 35.47% | 2.40x | $75.54 Million |
| Actelis Networks Inc. (ASNS) | $3.27 Million | -336.36% | 3.54x | $635.81K |
| Ast Spacemobile Inc (ASTS) | $79.99 Million | -30.08% | 0.25x | $22.55 Billion |
| Aviat Networks Inc (AVNW) | $201.75 Million | 10.49% | 0.61x | $243.13 Million |
| Belden Inc (BDC) | $1.26 Billion | 18.78% | 1.80x | $4.37 Billion |
| BK Technologies Inc (BKTI) | $4.87 Million | -74.53% | 1.64x | $310.35 Million |
About Silicom
Silicom Ltd. designs, manufactures, markets, and supports networking and data infrastructure solutions in the United States, rest of North America, Israel, Europe, and the Asia Pacific. It provides server network interface cards used in networking appliances. The company also offers smart card products, including redirector and switching cards; encryption, data compression, and other hardware acc… Read more