Interactive Strength Inc. Common Stock
Interactive Strength Inc., together with its subsidiaries, develops and sells specialty fitness equipment and virtual training for the commercial and at-home markets in the United States, Europe, and Asia. The company offers vertical climbing equipment and a digital training platform under the CLMBR brand; and hardware and digital fitness services under the FORME brand. It also provides Forme Stu… Read more
Interactive Strength Inc. Common Stock (TRNR) - Net Assets
Latest net assets as of September 2025: $17.46 Million USD
Based on the latest financial reports, Interactive Strength Inc. Common Stock (TRNR) has net assets worth $17.46 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($85.44 Million) and total liabilities ($67.98 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $17.46 Million |
| % of Total Assets | 20.43% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Interactive Strength Inc. Common Stock - Net Assets Trend (2020–2024)
This chart illustrates how Interactive Strength Inc. Common Stock's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Interactive Strength Inc. Common Stock (2020–2024)
The table below shows the annual net assets of Interactive Strength Inc. Common Stock from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $7.12 Million | +228.15% |
| 2023-12-31 | $-5.55 Million | -103.15% |
| 2022-12-31 | $-2.73 Million | +86.10% |
| 2021-12-31 | $-19.66 Million | -46.47% |
| 2020-12-31 | $-13.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Interactive Strength Inc. Common Stock's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 17811300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $8.00K | 0.11% |
| Other Comprehensive Income | $183.00K | 2.57% |
| Other Components | $209.51 Million | 2944.62% |
| Total Equity | $7.12 Million | 100.00% |
Interactive Strength Inc. Common Stock Competitors by Market Cap
The table below lists competitors of Interactive Strength Inc. Common Stock ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Auric Resources Corp.
V:RES
|
$2.17 Million |
|
DSV AS
BE:DS81
|
$2.17 Million |
|
CannBioRx Life Sciences Corp
NASDAQ:ATNFW
|
$2.17 Million |
|
ROYAL GOLD (RG3.SG)
STU:RG3
|
$2.17 Million |
|
Armory Mining Corp.
PINK:RMRYF
|
$2.17 Million |
|
SONOVA HLDG N - Dusseldorf Stock Exchang
DU:PHBN
|
$2.16 Million |
|
VULCAN MATERIALS - Dusseldorf Stock Exchang
DU:VMC
|
$2.16 Million |
|
Argo Blockchain PLC
PINK:ARBKF
|
$2.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Interactive Strength Inc. Common Stock's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -5,552,000 to 7,115,000, a change of 12,667,000.
- Net loss of 34,934,000 reduced equity.
- New share issuances of 13,275,000 increased equity.
- Other comprehensive income increased equity by 83,000.
- Other factors increased equity by 34,243,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-34.93 Million | -490.99% |
| Share Issuances | $13.28 Million | +186.58% |
| Other Comprehensive Income | $83.00K | +1.17% |
| Other Changes | $34.24 Million | +481.28% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Interactive Strength Inc. Common Stock's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.04x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $-37481.15 | $1.40 | x |
| 2021-12-31 | $-54.90 | $1.40 | x |
| 2022-12-31 | $-7.63 | $1.40 | x |
| 2023-12-31 | $-17.96 | $1.40 | x |
| 2024-12-31 | $33.26 | $1.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Interactive Strength Inc. Common Stock utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -490.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -649.33%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 4.80x
- Recent ROE (-490.99%) is below the historical average (-98.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-9.84 Million |
| 2021 | 0.00% | -10167.18% | 0.01x | 0.00x | $-30.87 Million |
| 2022 | 0.00% | -8549.93% | 0.03x | 0.00x | $-57.95 Million |
| 2023 | 0.00% | -5340.23% | 0.06x | 0.00x | $-50.82 Million |
| 2024 | -490.99% | -649.33% | 0.16x | 4.80x | $-35.65 Million |
Industry Comparison
This section compares Interactive Strength Inc. Common Stock's net assets metrics with peer companies in the Personal Services industry.
Industry Context
- Industry: Personal Services
- Average net assets among peers: $306,169,570
- Average return on equity (ROE) among peers: 458.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Interactive Strength Inc. Common Stock (TRNR) | $17.46 Million | 0.00% | 3.89x | $2.17 Million |
| Andersen Group Inc. (ANDG) | $177.50 Million | 66.86% | 1.08x | $242.88K |
| Bright Horizons Family Solutions Inc (BFAM) | $145.51 Million | 13.75% | 0.70x | $4.17 Billion |
| Click Holdings Limited (CLIK) | $403.31K | 199.02% | 3.08x | $871.85K |
| Carriage Services Inc (CSV) | $202.10 Million | 4.70% | 1.31x | $653.20 Million |
| CVS Group plc (CVSGF) | $257.00 Million | 16.30% | 1.23x | $947.94 Million |
| Dror Ortho-Design Inc. (DROR) | $-374.60K | 0.00% | 0.00x | $4.09 Million |
| E-Home Household Service Holdings Ltd (EJH) | $64.27 Million | 9.97% | 0.16x | $2.03 Million |
| Eventiko Inc (EVTK) | $-14.26K | 0.00% | 0.00x | $3.58 Million |
| Fu Shou Yuan International Group Limited (FSHUF) | $2.21 Billion | 10.41% | 0.33x | $717.28 Million |
| Frontdoor Inc (FTDR) | $3.00 Million | 4266.67% | 355.33x | $4.51 Billion |