Interactive Strength Inc. Common Stock (TRNR) - Net Assets
Based on the latest financial reports, Interactive Strength Inc. Common Stock (TRNR) has net assets worth $6.39 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($46.84 Million) and total liabilities ($40.45 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read how much debt does Interactive Strength Inc. Common Stock carry for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $6.39 Million |
| % of Total Assets | 13.64% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Interactive Strength Inc. Common Stock - Net Assets Trend (2020–2025)
This chart illustrates how Interactive Strength Inc. Common Stock's net assets have evolved over time, based on quarterly financial data. Also explore how large is Interactive Strength Inc. Common Stock's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Interactive Strength Inc. Common Stock (2020–2025)
The table below shows the annual net assets of Interactive Strength Inc. Common Stock from 2020 to 2025. For live valuation and market cap data, see Interactive Strength Inc. Common Stock market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $6.39 Million | -10.19% |
| 2024-12-31 | $7.12 Million | +228.15% |
| 2023-12-31 | $-5.55 Million | -103.15% |
| 2022-12-31 | $-2.73 Million | +86.10% |
| 2021-12-31 | $-19.66 Million | -46.47% |
| 2020-12-31 | $-13.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Interactive Strength Inc. Common Stock's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 20306900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Comprehensive Income | $113.00K | 1.77% |
| Other Components | $233.82 Million | 3659.14% |
| Total Equity | $6.39 Million | 100.00% |
Interactive Strength Inc. Common Stock Competitors by Market Cap
The table below lists competitors of Interactive Strength Inc. Common Stock ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Indigo Exploration Inc.
V:IXI
|
$2.16 Million |
|
N. Leventeris S.A.
AT:LEBEK
|
$2.16 Million |
|
Celtic plc
LSE:CCPA
|
$2.17 Million |
|
Ophir Gold Corp
V:OPHR
|
$2.17 Million |
|
Stinger Resources Inc
V:STNG
|
$2.15 Million |
|
SKIL Infrastructure Limited
NSE:SKIL
|
$2.15 Million |
|
Key Alliance Group Bhd
KLSE:0036
|
$2.15 Million |
|
Lucapa Diamond Co Ltd
F:NHY
|
$2.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Interactive Strength Inc. Common Stock's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,115,000 to 6,390,000, a change of -725,000 (-10.2%).
- Net loss of 23,968,000 reduced equity.
- New share issuances of 1,594,000 increased equity.
- Other comprehensive income decreased equity by 70,000.
- Other factors increased equity by 21,719,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-23.97 Million | -375.09% |
| Share Issuances | $1.59 Million | +24.95% |
| Other Comprehensive Income | $-70.00K | -1.1% |
| Other Changes | $21.72 Million | +339.89% |
| Total Change | $- | -10.19% |
Book Value vs Market Value Analysis
This analysis compares Interactive Strength Inc. Common Stock's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.23x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $-372916.67 | $1.05 | x |
| 2021-12-31 | $-548.97 | $1.05 | x |
| 2022-12-31 | $-76.30 | $1.05 | x |
| 2023-12-31 | $-17.96 | $1.05 | x |
| 2024-12-31 | $332.55 | $1.05 | x |
| 2025-12-31 | $4.58 | $1.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Interactive Strength Inc. Common Stock utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -375.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -207.88%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 7.33x
- Recent ROE (-375.09%) is below the historical average (-144.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-9.84 Million |
| 2021 | 0.00% | -10167.18% | 0.01x | 0.00x | $-30.87 Million |
| 2022 | 0.00% | -8549.93% | 0.03x | 0.00x | $-57.95 Million |
| 2023 | 0.00% | -5340.23% | 0.06x | 0.00x | $-50.82 Million |
| 2024 | -490.99% | -649.33% | 0.16x | 4.80x | $-35.65 Million |
| 2025 | -375.09% | -207.88% | 0.25x | 7.33x | $-24.61 Million |
Industry Comparison
This section compares Interactive Strength Inc. Common Stock's net assets metrics with peer companies in the Personal Services industry.
Industry Context
- Industry: Personal Services
- Average net assets among peers: $522,485,378
- Average return on equity (ROE) among peers: -0.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Interactive Strength Inc. Common Stock (TRNR) | $6.39 Million | 0.00% | 6.33x | $2.16 Million |
| Andersen Group Inc. (ANDG) | $196.25 Million | -14.92% | 1.03x | $433.14 Million |
| Bright Horizons Family Solutions Inc (BFAM) | $564.20 Million | -1.77% | 2.05x | $4.31 Billion |
| Click Holdings Limited (CLIK) | $-80.07K | 0.00% | 0.00x | $8.13 Million |
| Carriage Services Inc (CSV) | $168.34 Million | -78.41% | 3.22x | $679.56 Million |
| E-Home Household Service Holdings Ltd (EJH) | $18.72 Million | 51.71% | 0.43x | $20.07 Million |
| Smart Share Global Ltd ADR (EM) | $2.66 Billion | -0.51% | 0.55x | $253.44 Million |
| Frontdoor Inc (FTDR) | $560.00 Million | 22.14% | 1.28x | $4.67 Billion |
| H&R Block Inc (HRB) | $1.06 Billion | 20.28% | 0.80x | $3.95 Billion |
| Inspire Veterinary Partners, Inc. Class A Common Stock (IVP) | $-869.09K | 0.00% | 0.00x | $4.05 Million |
| MEDIFAST INC (MED) | $-213.00K | 0.00% | 0.00x | $118.38 Million |
About Interactive Strength Inc. Common Stock
Interactive Strength Inc., together with its subsidiaries, develops and sells specialty fitness equipment and virtual training for the commercial and at-home markets in the United States, Europe, and Asia. The company offers vertical climbing equipment and a digital training platform under the CLMBR brand; and hardware and digital fitness services under the FORME brand. It also provides Forme Stu… Read more