Village Farms International Inc
Village Farms International, Inc., together with its subsidiaries, produces, markets, and distributes greenhouse grown tomatoes, bell peppers, cucumbers, and mini-cukes in North America. It operates in five segments: Produce, Cannabis-Canada, Cannabis-U.S., Energy, and Leli. It produces and supplies cannabis products to other licensed providers and provincial governments in Canada and internation… Read more
Village Farms International Inc (VFF) - Net Assets
Latest net assets as of September 2025: $305.37 Million USD
Based on the latest financial reports, Village Farms International Inc (VFF) has net assets worth $305.37 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($418.38 Million) and total liabilities ($113.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $305.37 Million |
| % of Total Assets | 72.99% |
| Annual Growth Rate | 9.92% |
| 5-Year Change | 28.58% |
| 10-Year Change | 319.44% |
| Growth Volatility | 30.72 |
Village Farms International Inc - Net Assets Trend (2004–2024)
This chart illustrates how Village Farms International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Village Farms International Inc (2004–2024)
The table below shows the annual net assets of Village Farms International Inc from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $263.96 Million | -17.24% |
| 2023-12-31 | $318.94 Million | -0.33% |
| 2022-12-31 | $319.99 Million | -24.68% |
| 2021-12-31 | $424.84 Million | +106.95% |
| 2020-12-31 | $205.28 Million | +62.33% |
| 2019-12-31 | $126.46 Million | +25.58% |
| 2018-12-31 | $100.70 Million | +24.25% |
| 2017-12-31 | $81.04 Million | +20.27% |
| 2016-12-31 | $67.39 Million | +7.08% |
| 2015-12-31 | $62.93 Million | +3.17% |
| 2014-12-31 | $61.00 Million | -0.16% |
| 2013-12-31 | $61.10 Million | +21.11% |
| 2012-12-31 | $50.45 Million | +19.35% |
| 2011-12-31 | $42.27 Million | +23.61% |
| 2010-12-31 | $34.20 Million | +19.74% |
| 2009-12-31 | $28.56 Million | +23.51% |
| 2008-12-31 | $23.12 Million | +6.95% |
| 2007-12-31 | $21.62 Million | -8.73% |
| 2006-12-31 | $23.69 Million | -46.93% |
| 2005-12-31 | $44.64 Million | +12.07% |
| 2004-12-31 | $39.84 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Village Farms International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11980220700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $387.35 Million | 152.50% |
| Other Comprehensive Income | $-18.93 Million | -7.45% |
| Other Components | $30.60 Million | 12.05% |
| Total Equity | $254.00 Million | 100.00% |
Village Farms International Inc Competitors by Market Cap
The table below lists competitors of Village Farms International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oncology Institute Inc
NASDAQ:TOI
|
$278.45 Million |
|
Liaoning Fu-An
SHG:603315
|
$278.47 Million |
|
Hangzhou Weiguang Electronic Co Ltd
SHE:002801
|
$278.49 Million |
|
Tanla Platforms Limited
NSE:TANLA
|
$278.61 Million |
|
Matrix Service Co
NASDAQ:MTRX
|
$278.38 Million |
|
Sichuan Goldstone Orient New Material Equipment Co Ltd
SHE:300434
|
$278.37 Million |
|
Jw Pharmac
KO:001060
|
$278.34 Million |
|
Upstream Bio, Inc.
NASDAQ:UPB
|
$278.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Village Farms International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 302,625,000 to 254,005,000, a change of -48,620,000 (-16.1%).
- Net loss of 35,850,000 reduced equity.
- Other comprehensive income decreased equity by 15,392,000.
- Other factors increased equity by 2,622,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-35.85 Million | -14.11% |
| Other Comprehensive Income | $-15.39 Million | -6.06% |
| Other Changes | $2.62 Million | +1.03% |
| Total Change | $- | -16.07% |
Book Value vs Market Value Analysis
This analysis compares Village Farms International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.63x to 1.20x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $4.35 | $2.73 | x |
| 2005-12-31 | $1.40 | $2.73 | x |
| 2006-12-31 | $0.73 | $2.73 | x |
| 2007-12-31 | $0.47 | $2.73 | x |
| 2008-12-31 | $0.60 | $2.73 | x |
| 2009-12-31 | $0.74 | $2.73 | x |
| 2010-12-31 | $0.88 | $2.73 | x |
| 2011-12-31 | $1.09 | $2.73 | x |
| 2012-12-31 | $1.30 | $2.73 | x |
| 2013-12-31 | $1.57 | $2.73 | x |
| 2014-12-31 | $1.56 | $2.73 | x |
| 2015-12-31 | $1.62 | $2.73 | x |
| 2016-12-31 | $1.72 | $2.73 | x |
| 2017-12-31 | $2.07 | $2.73 | x |
| 2018-12-31 | $2.27 | $2.73 | x |
| 2019-12-31 | $2.47 | $2.73 | x |
| 2020-12-31 | $3.34 | $2.73 | x |
| 2021-12-31 | $4.97 | $2.73 | x |
| 2022-12-31 | $3.40 | $2.73 | x |
| 2023-12-31 | $2.78 | $2.73 | x |
| 2024-12-31 | $2.28 | $2.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Village Farms International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.66%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 1.53x
- Recent ROE (-14.11%) is below the historical average (1.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -58.37% | -41.34% | 0.49x | 2.86x | $-20.99 Million |
| 2005 | 12.85% | 8.58% | 0.58x | 2.57x | $1.02 Million |
| 2006 | 5.16% | 1.26% | 0.72x | 5.71x | $-970.98K |
| 2007 | 13.36% | 2.12% | 1.13x | 5.61x | $605.38K |
| 2008 | 19.64% | 3.41% | 1.34x | 4.29x | $2.23 Million |
| 2009 | 23.35% | 5.11% | 1.32x | 3.47x | $3.81 Million |
| 2010 | 16.37% | 3.87% | 1.43x | 2.97x | $2.18 Million |
| 2011 | 13.73% | 3.53% | 1.26x | 3.10x | $1.58 Million |
| 2012 | 15.66% | 5.90% | 1.03x | 2.58x | $2.86 Million |
| 2013 | 17.17% | 7.62% | 0.98x | 2.29x | $4.38 Million |
| 2014 | -0.18% | -0.08% | 0.98x | 2.28x | $-6.21 Million |
| 2015 | 3.33% | 1.48% | 1.09x | 2.07x | $-4.20 Million |
| 2016 | -2.94% | -1.28% | 1.15x | 2.00x | $-8.72 Million |
| 2017 | 4.72% | 2.41% | 1.11x | 1.76x | $-4.28 Million |
| 2018 | -5.11% | -3.43% | 0.94x | 1.59x | $-15.21 Million |
| 2019 | 1.84% | 1.61% | 0.79x | 1.45x | $-10.32 Million |
| 2020 | 5.65% | 6.82% | 0.48x | 1.72x | $-8.92 Million |
| 2021 | -2.22% | -3.39% | 0.47x | 1.39x | $-49.92 Million |
| 2022 | -33.37% | -34.45% | 0.63x | 1.54x | $-131.45 Million |
| 2023 | -11.50% | -12.18% | 0.61x | 1.54x | $-65.06 Million |
| 2024 | -14.11% | -10.66% | 0.86x | 1.53x | $-61.25 Million |
Industry Comparison
This section compares Village Farms International Inc's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,544,899,689
- Average return on equity (ROE) among peers: 2.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Village Farms International Inc (VFF) | $305.37 Million | -58.37% | 0.37x | $278.43 Million |
| African Agriculture Holdings Inc (AAGRW) | $-22.58 Million | 0.00% | 0.00x | $107.62K |
| Atlantic Sapphire ASA (AASZF) | $255.46 Million | -21.61% | 0.26x | $8.52 Million |
| Australian Agricultural Company Limited (AAYYY) | $843.66 Million | -17.59% | 0.52x | $654.00 Million |
| Archer-Daniels-Midland Company (ADM) | $18.17 Billion | 11.21% | 1.30x | $33.40 Billion |
| Anglo-Eastern Plantations Plc (AEPLF) | $471.37 Million | 10.04% | 0.19x | $166.40 Million |
| Forafric Global PLC Ordinary Shares (AFRI) | $47.65 Million | -16.75% | 5.29x | $31.34 Million |
| Adecoagro SA (AGRO) | $757.16 Million | -0.03% | 0.68x | $248.53 Million |
| Agroz Inc. Ordinary Shares (AGRZ) | $13.73 Million | 25.57% | 2.72x | $5.36 Million |
| Alico Inc (ALCO) | $127.55 Million | 14.50% | 0.45x | $229.15 Million |
| Astral Foods Limited (ALFDF) | $4.79 Billion | 22.32% | 0.76x | $170.88 Million |