VerifyMe Inc
VerifyMe, Inc. offers brand protection and precision logistics solutions. The company operates through two segments, Precision Logistics and Authentication. The Precision Logistics segment offers predictive analytics for optimizing delivery of time and temperature sensitive perishable products. This segment provides PeriTrack customer dashboard, an integrated web portal tool that gives its custom… Read more
VerifyMe Inc (VRME) - Net Assets
Latest net assets as of September 2025: $11.10 Million USD
Based on the latest financial reports, VerifyMe Inc (VRME) has net assets worth $11.10 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($13.26 Million) and total liabilities ($2.16 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $11.10 Million |
| % of Total Assets | 83.72% |
| Annual Growth Rate | 10.53% |
| 5-Year Change | 22.78% |
| 10-Year Change | N/A |
| Growth Volatility | 377.24 |
VerifyMe Inc - Net Assets Trend (2001–2024)
This chart illustrates how VerifyMe Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for VerifyMe Inc (2001–2024)
The table below shows the annual net assets of VerifyMe Inc from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $10.21 Million | -18.49% |
| 2023-12-31 | $12.53 Million | -7.77% |
| 2022-12-31 | $13.59 Million | -35.82% |
| 2021-12-31 | $21.17 Million | +154.44% |
| 2020-12-31 | $8.32 Million | +12516.42% |
| 2019-12-31 | $-67.00K | -104.27% |
| 2018-12-31 | $1.57 Million | +915.76% |
| 2017-12-31 | $-192.50K | +84.94% |
| 2016-12-31 | $-1.28 Million | +41.06% |
| 2015-12-31 | $-2.17 Million | +82.12% |
| 2014-12-31 | $-12.13 Million | -102.13% |
| 2013-12-31 | $-6.00 Million | -1219.78% |
| 2012-12-31 | $535.74K | +116.19% |
| 2011-12-31 | $-3.31 Million | -5.30% |
| 2010-12-31 | $-3.14 Million | -18.62% |
| 2009-12-31 | $-2.65 Million | -13.73% |
| 2008-12-31 | $-2.33 Million | -37.26% |
| 2007-12-31 | $-1.70 Million | -100.25% |
| 2006-12-31 | $-847.66K | -798.01% |
| 2005-12-31 | $-94.39K | -112.09% |
| 2004-12-31 | $780.65K | +2.71% |
| 2003-12-31 | $760.08K | +181.50% |
| 2002-12-31 | $270.01K | -73.53% |
| 2001-12-31 | $1.02 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to VerifyMe Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8567300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $11.00K | 0.11% |
| Other Comprehensive Income | $12.00K | 0.12% |
| Other Components | $95.86 Million | 938.55% |
| Total Equity | $10.21 Million | 100.00% |
VerifyMe Inc Competitors by Market Cap
The table below lists competitors of VerifyMe Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oil Terminal C
RO:OIL
|
$8.79 Million |
|
KRM22 Plc
PINK:KRMCF
|
$8.79 Million |
|
GSD Technologies Co. Ltd
TW:6641
|
$8.79 Million |
|
418620
KQ:418620
|
$8.79 Million |
|
SPC Nickel Corp
PINK:SPCNF
|
$8.78 Million |
|
Eastparc Hotel Tbk PT
JK:EAST
|
$8.78 Million |
|
Guerrilla RF Inc.
OTCQX:GUER
|
$8.78 Million |
|
Globlex Holding Management Public Company Limited
BK:GBX
|
$8.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VerifyMe Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 12,531,000 to 10,214,000, a change of -2,317,000 (-18.5%).
- Net loss of 3,824,000 reduced equity.
- Share repurchases of 18,000 reduced equity.
- New share issuances of 21,000 increased equity.
- Other comprehensive income increased equity by 14,000.
- Other factors increased equity by 1,490,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.82 Million | -37.44% |
| Share Repurchases | $18.00K | -0.18% |
| Share Issuances | $21.00K | +0.21% |
| Other Comprehensive Income | $14.00K | +0.14% |
| Other Changes | $1.49 Million | +14.59% |
| Total Change | $- | -18.49% |
Book Value vs Market Value Analysis
This analysis compares VerifyMe Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.92x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | $307.46 | $0.90 | x |
| 2002-12-31 | $62.50 | $0.90 | x |
| 2003-12-31 | $114.73 | $0.90 | x |
| 2004-12-31 | $62.07 | $0.90 | x |
| 2005-12-31 | $-6.62 | $0.90 | x |
| 2006-12-31 | $-52.48 | $0.90 | x |
| 2007-12-31 | $-98.23 | $0.90 | x |
| 2008-12-31 | $-2.71 | $0.90 | x |
| 2009-12-31 | $-2.45 | $0.90 | x |
| 2010-12-31 | $-98.26 | $0.90 | x |
| 2012-12-31 | $15.12 | $0.90 | x |
| 2013-12-31 | $-101.97 | $0.90 | x |
| 2014-12-31 | $-167.55 | $0.90 | x |
| 2015-12-31 | $-18.14 | $0.90 | x |
| 2016-12-31 | $-7.67 | $0.90 | x |
| 2017-12-31 | $-0.18 | $0.90 | x |
| 2018-12-31 | $0.77 | $0.90 | x |
| 2019-12-31 | $-0.03 | $0.90 | x |
| 2020-12-31 | $2.09 | $0.90 | x |
| 2021-12-31 | $2.87 | $0.90 | x |
| 2022-12-31 | $1.60 | $0.90 | x |
| 2023-12-31 | $1.28 | $0.90 | x |
| 2024-12-31 | $0.98 | $0.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VerifyMe Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -37.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.80%
- • Asset Turnover: 1.51x
- • Equity Multiplier: 1.57x
- Recent ROE (-37.44%) is above the historical average (-65.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -103.15% | -8915.52% | 0.01x | 1.04x | $-1.15 Million |
| 2002 | -442.85% | -946.76% | 0.41x | 1.14x | $-1.22 Million |
| 2003 | -145.66% | -1782.20% | 0.07x | 1.15x | $-1.18 Million |
| 2004 | -180.17% | -1300.07% | 0.13x | 1.07x | $-1.48 Million |
| 2005 | 0.00% | -605.67% | 0.88x | 0.00x | $-1.26 Million |
| 2006 | 0.00% | -1305.41% | 0.36x | 0.00x | $-1.52 Million |
| 2007 | 0.00% | -319.39% | 1.60x | 0.00x | $-795.41K |
| 2008 | 0.00% | -1550.00% | 0.33x | 0.00x | $-697.00K |
| 2009 | 0.00% | -3450.00% | 0.10x | 0.00x | $-425.00K |
| 2010 | 0.00% | -1343.66% | 0.13x | 0.00x | $-407.50K |
| 2012 | -223.81% | -7041.26% | 0.00x | 7.62x | $-1.25 Million |
| 2013 | 0.00% | -522002.20% | 0.00x | 0.00x | $-15.79 Million |
| 2014 | 0.00% | -6355.23% | 0.22x | 0.00x | $-6.71 Million |
| 2015 | 0.00% | -1059.47% | 0.64x | 0.00x | $-2.09 Million |
| 2016 | 0.00% | -4442.73% | 0.13x | 0.00x | $-1.52 Million |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-3.37 Million |
| 2018 | -186.74% | -3916.01% | 0.04x | 1.31x | $-3.09 Million |
| 2019 | 0.00% | -1023.27% | 0.26x | 0.00x | $-2.50 Million |
| 2020 | -70.95% | -1720.70% | 0.04x | 1.05x | $-6.73 Million |
| 2021 | 17.06% | 416.61% | 0.04x | 1.02x | $1.50 Million |
| 2022 | -105.98% | -73.55% | 0.94x | 1.53x | $-15.76 Million |
| 2023 | -27.05% | -13.39% | 1.22x | 1.65x | $-4.64 Million |
| 2024 | -37.44% | -15.80% | 1.51x | 1.57x | $-4.85 Million |
Industry Comparison
This section compares VerifyMe Inc's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $15,303,325,457
- Average return on equity (ROE) among peers: -13.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VerifyMe Inc (VRME) | $11.10 Million | -103.15% | 0.19x | $8.79 Million |
| Airborne Security & Protective Services Inc (ABPR) | $-726.53K | 0.00% | 0.00x | $0.95 |
| ADT Inc (ADT) | $702.90 Million | -10.36% | 2.30x | $3.11 Billion |
| Aether Global Innovations Corp. (AETHF) | $-152.09K | 0.00% | 0.00x | $93.45K |
| Ameriguard Security Services Inc. (AGSS) | $-3.12 Million | 0.00% | 0.00x | $2.10 Million |
| Allegion PLC (ALLE) | $-55.70 Million | 0.00% | 0.00x | $12.39 Billion |
| Avante Logixx Inc (ALXXF) | $13.51 Million | -22.42% | 0.86x | $10.92 Million |
| ANTVF (ANTVF) | $254.48 Million | 4.87% | 0.92x | $55.07 Million |
| ASSA ABLOY AB (publ) (ASAZF) | $101.46 Billion | 14.45% | 1.05x | $29.24 Billion |
| Assa Abloy AB (ASAZY) | $50.66 Billion | 17.04% | 0.96x | $13.04 Billion |
| ATWEC Technologies Inc (ATWT) | $1.23 Million | -134.54% | 1.72x | $9.69 |