VerifyMe Inc Net Assets
VerifyMe Inc net assets. Based on the latest financial reports, VerifyMe Inc (VRME) has net assets worth $10.99 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($13.02 Million) and total liabilities ($2.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is VerifyMe Inc growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $10.99 Million |
| % of Total Assets | 84.44% |
| Annual Growth Rate | 10.41% |
| 5-Year Change | -48.07% |
| 10-Year Change | N/A |
| Growth Volatility | 361.65 |
Net Assets of VerifyMe Inc (2001–2025)
Net assets of VerifyMe Inc from 2001 to 2025. This chart illustrates how VerifyMe Inc's net assets have evolved over time, based on quarterly financial data. See VRME equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for VerifyMe Inc (2001–2025)
The table below shows the annual net assets of VerifyMe Inc from 2001 to 2025. For live market cap and overall valuation, see VerifyMe Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $10.99 Million | +7.63% |
| 2024-12-31 | $10.21 Million | -18.49% |
| 2023-12-31 | $12.53 Million | -7.77% |
| 2022-12-31 | $13.59 Million | -35.82% |
| 2021-12-31 | $21.17 Million | +154.44% |
| 2020-12-31 | $8.32 Million | +12516.42% |
| 2019-12-31 | $-67.00K | -104.27% |
| 2018-12-31 | $1.57 Million | +915.76% |
| 2017-12-31 | $-192.50K | +84.94% |
| 2016-12-31 | $-1.28 Million | +41.06% |
| 2015-12-31 | $-2.17 Million | +82.12% |
| 2014-12-31 | $-12.13 Million | -102.13% |
| 2013-12-31 | $-6.00 Million | -1219.78% |
| 2012-12-31 | $535.74K | +116.19% |
| 2011-12-31 | $-3.31 Million | -5.30% |
| 2010-12-31 | $-3.14 Million | -18.62% |
| 2009-12-31 | $-2.65 Million | -13.73% |
| 2008-12-31 | $-2.33 Million | -37.26% |
| 2007-12-31 | $-1.70 Million | -100.25% |
| 2006-12-31 | $-847.66K | -798.01% |
| 2005-12-31 | $-94.39K | -112.09% |
| 2004-12-31 | $780.65K | +2.71% |
| 2003-12-31 | $760.08K | +181.50% |
| 2002-12-31 | $270.01K | -73.53% |
| 2001-12-31 | $1.02 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to VerifyMe Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8910375900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
VerifyMe Inc Net Assets Breakdown (December 2025)
VerifyMe Inc net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $14.00K | 0.13% |
| Other Components | $101.56 Million | 923.83% |
| Total Equity | $10.99 Million | 100.00% |
VerifyMe Inc Competitors by Market Cap
The table below lists competitors of VerifyMe Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Substrate AI S.A.
MC:SAI
|
$9.06 Million |
|
Helport AI Limited Ordinary Shares
NASDAQ:HPAI
|
$9.06 Million |
|
Clean Air Metals Inc
V:AIR
|
$9.06 Million |
|
US Copper Corp
V:USCU
|
$9.06 Million |
|
Xenora Minerals Ltd
AU:XRA
|
$9.05 Million |
|
AEON Biopharma, Inc.
NYSE MKT:AEON
|
$9.05 Million |
|
Marine Petroleum Trust
NASDAQ:MARPS
|
$9.04 Million |
|
Yonga Mobilya Sanayi ve Ticaret AS
IS:YONGA
|
$9.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VerifyMe Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,214,000 to 10,993,000, a change of 779,000 (7.6%).
- Net loss of 4,905,000 reduced equity.
- Share repurchases of 221,000 reduced equity.
- New share issuances of 475,000 increased equity.
- Other comprehensive income decreased equity by 12,000.
- Other factors increased equity by 5,442,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-4.91 Million | -44.62% |
| Share Repurchases | $221.00K | -2.01% |
| Share Issuances | $475.00K | +4.32% |
| Other Comprehensive Income | $-12.00K | -0.11% |
| Other Changes | $5.44 Million | +49.5% |
| Total Change | $- | 7.63% |
Book Value vs Market Value Analysis
This analysis compares VerifyMe Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.02x to 7.12x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | $307.46 | $6.20 | x |
| 2002-12-31 | $62.50 | $6.20 | x |
| 2003-12-31 | $114.73 | $6.20 | x |
| 2004-12-31 | $62.07 | $6.20 | x |
| 2005-12-31 | $-6.62 | $6.20 | x |
| 2006-12-31 | $-52.48 | $6.20 | x |
| 2007-12-31 | $-98.23 | $6.20 | x |
| 2008-12-31 | $-2.71 | $6.20 | x |
| 2009-12-31 | $-2.45 | $6.20 | x |
| 2010-12-31 | $-98.26 | $6.20 | x |
| 2011-12-31 | $-1.92 | $6.20 | x |
| 2012-12-31 | $15.12 | $6.20 | x |
| 2013-12-31 | $-101.97 | $6.20 | x |
| 2014-12-31 | $-167.55 | $6.20 | x |
| 2015-12-31 | $-18.14 | $6.20 | x |
| 2016-12-31 | $-7.67 | $6.20 | x |
| 2017-12-31 | $-0.18 | $6.20 | x |
| 2018-12-31 | $0.77 | $6.20 | x |
| 2019-12-31 | $-0.03 | $6.20 | x |
| 2020-12-31 | $2.09 | $6.20 | x |
| 2021-12-31 | $2.87 | $6.20 | x |
| 2022-12-31 | $1.60 | $6.20 | x |
| 2023-12-31 | $1.28 | $6.20 | x |
| 2024-12-31 | $0.98 | $6.20 | x |
| 2025-12-31 | $0.87 | $6.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VerifyMe Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -44.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -29.91%
- • Asset Turnover: 1.26x
- • Equity Multiplier: 1.18x
- Recent ROE (-44.62%) is above the historical average (-62.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -103.15% | -8915.52% | 0.01x | 1.04x | $-1.15 Million |
| 2002 | -442.85% | -946.76% | 0.41x | 1.14x | $-1.22 Million |
| 2003 | -145.66% | -1782.20% | 0.07x | 1.15x | $-1.18 Million |
| 2004 | -180.17% | -1300.07% | 0.13x | 1.07x | $-1.48 Million |
| 2005 | 0.00% | -605.67% | 0.88x | 0.00x | $-1.26 Million |
| 2006 | 0.00% | -1305.41% | 0.36x | 0.00x | $-1.52 Million |
| 2007 | 0.00% | -319.39% | 1.60x | 0.00x | $-795.41K |
| 2008 | 0.00% | -1550.00% | 0.33x | 0.00x | $-697.00K |
| 2009 | 0.00% | -3450.00% | 0.10x | 0.00x | $-425.00K |
| 2010 | 0.00% | -1343.66% | 0.13x | 0.00x | $-407.50K |
| 2011 | 0.00% | -6700.00% | 0.03x | 0.00x | $-339.00K |
| 2012 | -223.81% | -7041.26% | 0.00x | 7.62x | $-1.25 Million |
| 2013 | 0.00% | -522002.20% | 0.00x | 0.00x | $-15.79 Million |
| 2014 | 0.00% | -6355.23% | 0.22x | 0.00x | $-6.71 Million |
| 2015 | 0.00% | -1059.47% | 0.64x | 0.00x | $-2.09 Million |
| 2016 | 0.00% | -4442.73% | 0.13x | 0.00x | $-1.52 Million |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-3.37 Million |
| 2018 | -186.74% | -3916.01% | 0.04x | 1.31x | $-3.09 Million |
| 2019 | 0.00% | -1023.27% | 0.26x | 0.00x | $-2.50 Million |
| 2020 | -70.95% | -1720.70% | 0.04x | 1.05x | $-6.73 Million |
| 2021 | 17.06% | 416.61% | 0.04x | 1.02x | $1.50 Million |
| 2022 | -105.98% | -73.55% | 0.94x | 1.53x | $-15.76 Million |
| 2023 | -27.05% | -13.39% | 1.22x | 1.65x | $-4.64 Million |
| 2024 | -37.44% | -15.80% | 1.51x | 1.57x | $-4.85 Million |
| 2025 | -44.62% | -29.91% | 1.26x | 1.18x | $-6.00 Million |
Industry Comparison
This section compares VerifyMe Inc's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $607,268,182
- Average return on equity (ROE) among peers: 51.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VerifyMe Inc (VRME) | $10.99 Million | -103.15% | 0.18x | $9.05 Million |
| ADT Inc (ADT) | $3.80 Billion | -14.10% | 3.51x | $4.88 Billion |
| Allegion PLC (ALLE) | $18.50 Million | 947.03% | 107.97x | $10.97 Billion |
| Bridger Aerospace Group Holdings, Inc. Common Stock (BAER) | $75.40 Million | -55.87% | 3.06x | $17.95 Million |
| Brinks Company (BCO) | $338.20 Million | 4.94% | 8.05x | $4.45 Billion |
| BIO-Key International Inc (BKYI) | $9.31 Million | 3.85% | 1.83x | $2.69 Million |
| Brady Corporation (BRC) | $911.30 Million | 16.46% | 0.50x | $3.58 Billion |
| Concorde International Group Ltd Class A Ordinary Shares (CIGL) | $3.70 Million | -412.02% | 2.05x | $45.22 Million |
| CompX International Inc (CIX) | $136.60 Million | 9.66% | 0.11x | $286.76 Million |
| CoreCivic Inc (CXW) | $775.47 Million | 18.28% | 1.53x | $3.06 Billion |
| Liberty Defense Holdings, Ltd. Common Shares (DETX) | $-764.46K | 0.00% | 0.00x | $7.50 Million |
About VerifyMe Inc
VerifyMe, Inc. offers brand protection and precision logistics solutions. The company offers predictive analytics for optimizing delivery of time and temperature sensitive perishable products. It also operates PeriTrack customer dashboard, an integrated web portal tool that gives its customers an in-depth look at their shipping activities based on real-time data. In addition, it provides service … Read more