Advani Hotels & Resorts (India) Limited
Advani Hotels & Resorts (India) Limited engages in the hotel business in India. The company owns and operates the Caravela Beach Resort, a five-star Deluxe Resort situated in Goa. The company was formerly known as Ramada Hotels (India) Limited and changed its name to Advani Hotels & Resorts (India) Limited in 1999. Advani Hotels & Resorts (India) Limited was incorporated in 1987 and is based in M… Read more
Advani Hotels & Resorts (India) Limited (ADVANIHOTR) - Net Assets
Latest net assets as of September 2025: ₹745.70 Million INR
Based on the latest financial reports, Advani Hotels & Resorts (India) Limited (ADVANIHOTR) has net assets worth ₹745.70 Million INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹1.13 Billion) and total liabilities (₹387.98 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹745.70 Million |
| % of Total Assets | 65.78% |
| Annual Growth Rate | 9.46% |
| 5-Year Change | 88.27% |
| 10-Year Change | 115.8% |
| Growth Volatility | 18.77 |
Advani Hotels & Resorts (India) Limited - Net Assets Trend (2005–2025)
This chart illustrates how Advani Hotels & Resorts (India) Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Advani Hotels & Resorts (India) Limited (2005–2025)
The table below shows the annual net assets of Advani Hotels & Resorts (India) Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹814.20 Million | +13.26% |
| 2024-03-31 | ₹718.87 Million | +14.60% |
| 2023-03-31 | ₹627.26 Million | +25.82% |
| 2022-03-31 | ₹498.53 Million | +15.27% |
| 2021-03-31 | ₹432.48 Million | -8.56% |
| 2020-03-31 | ₹472.98 Million | -13.20% |
| 2019-03-31 | ₹544.88 Million | +14.51% |
| 2018-03-31 | ₹475.85 Million | +10.21% |
| 2017-03-31 | ₹431.77 Million | +14.44% |
| 2016-03-31 | ₹377.29 Million | +10.98% |
| 2015-03-31 | ₹339.96 Million | +2.34% |
| 2014-03-31 | ₹332.18 Million | +3.02% |
| 2013-03-31 | ₹322.43 Million | +3.97% |
| 2012-03-31 | ₹310.13 Million | +3.17% |
| 2011-03-31 | ₹300.60 Million | +2.64% |
| 2010-03-31 | ₹292.88 Million | -33.01% |
| 2009-03-31 | ₹437.17 Million | +9.71% |
| 2008-03-31 | ₹398.49 Million | +32.26% |
| 2007-03-31 | ₹301.29 Million | +52.62% |
| 2006-03-31 | ₹197.41 Million | +47.84% |
| 2005-03-31 | ₹133.53 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Advani Hotels & Resorts (India) Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 49509600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹495.10 Million | 60.81% |
| Common Stock | ₹184.88 Million | 22.71% |
| Other Comprehensive Income | ₹87.14 Million | 10.70% |
| Other Components | ₹47.09 Million | 5.78% |
| Total Equity | ₹814.20 Million | 100.00% |
Advani Hotels & Resorts (India) Limited Competitors by Market Cap
The table below lists competitors of Advani Hotels & Resorts (India) Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shemaroo Entertainment Limited
NSE:SHEMAROO
|
$9.33 Million |
|
Sikko Industries Limited
NSE:SIKKO
|
$9.34 Million |
|
Suratwwala Business Group Limited
NSE:SBGLP
|
$9.34 Million |
|
Vimedimex Medi Pharma JSC
VN:VMD
|
$9.34 Million |
|
bet-at-home.com AG
F:ACX
|
$9.32 Million |
|
Eagle Football Group SA
PA:EFG
|
$9.32 Million |
|
Mhethanol Co. Ltd.
KO:023150
|
$9.32 Million |
|
E-Starco
KO:015020
|
$9.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Advani Hotels & Resorts (India) Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 718,873,000 to 814,202,000, a change of 95,329,000 (13.3%).
- Net income of 264,355,000 contributed positively to equity growth.
- Dividend payments of 165,550,000 reduced retained earnings.
- Other comprehensive income increased equity by 87,125,000.
- Other factors decreased equity by 90,601,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹264.36 Million | +32.47% |
| Dividends Paid | ₹165.55 Million | -20.33% |
| Other Comprehensive Income | ₹87.12 Million | +10.7% |
| Other Changes | ₹-90.60 Million | -11.13% |
| Total Change | ₹- | 13.26% |
Book Value vs Market Value Analysis
This analysis compares Advani Hotels & Resorts (India) Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.92x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 46.08x to 5.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹1.13 | ₹52.11 | x |
| 2006-03-31 | ₹1.69 | ₹52.11 | x |
| 2007-03-31 | ₹2.39 | ₹52.11 | x |
| 2008-03-31 | ₹3.08 | ₹52.11 | x |
| 2009-03-31 | ₹3.72 | ₹52.11 | x |
| 2010-03-31 | ₹3.17 | ₹52.11 | x |
| 2011-03-31 | ₹3.25 | ₹52.11 | x |
| 2012-03-31 | ₹3.35 | ₹52.11 | x |
| 2013-03-31 | ₹3.49 | ₹52.11 | x |
| 2014-03-31 | ₹3.59 | ₹52.11 | x |
| 2015-03-31 | ₹3.68 | ₹52.11 | x |
| 2016-03-31 | ₹8.16 | ₹52.11 | x |
| 2017-03-31 | ₹9.34 | ₹52.11 | x |
| 2018-03-31 | ₹5.15 | ₹52.11 | x |
| 2019-03-31 | ₹5.89 | ₹52.11 | x |
| 2020-03-31 | ₹5.12 | ₹52.11 | x |
| 2021-03-31 | ₹4.68 | ₹52.11 | x |
| 2022-03-31 | ₹5.39 | ₹52.11 | x |
| 2023-03-31 | ₹6.79 | ₹52.11 | x |
| 2024-03-31 | ₹7.78 | ₹52.11 | x |
| 2025-03-31 | ₹8.81 | ₹52.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Advani Hotels & Resorts (India) Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 32.47%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.61%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 1.32x
- Recent ROE (32.47%) is above the historical average (20.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 37.28% | 9.18% | 0.77x | 5.28x | ₹28.52 Million |
| 2006 | 37.45% | 11.50% | 0.83x | 3.94x | ₹42.75 Million |
| 2007 | 65.70% | 20.87% | 0.86x | 3.67x | ₹122.99 Million |
| 2008 | 34.55% | 12.35% | 0.81x | 3.47x | ₹69.90 Million |
| 2009 | -0.84% | -0.52% | 0.54x | 2.99x | ₹-37.24 Million |
| 2010 | 2.63% | 2.41% | 0.55x | 1.98x | ₹-21.60 Million |
| 2011 | 4.66% | 4.09% | 0.67x | 1.71x | ₹-16.04 Million |
| 2012 | 7.22% | 6.11% | 0.62x | 1.90x | ₹-8.63 Million |
| 2013 | 8.15% | 6.79% | 0.63x | 1.89x | ₹-5.98 Million |
| 2014 | 6.82% | 5.69% | 0.58x | 2.06x | ₹-10.58 Million |
| 2015 | 10.59% | 7.43% | 0.76x | 1.89x | ₹2.02 Million |
| 2016 | 16.97% | 12.06% | 0.85x | 1.66x | ₹26.30 Million |
| 2017 | 20.69% | 14.98% | 0.98x | 1.41x | ₹46.16 Million |
| 2018 | 18.15% | 13.82% | 0.88x | 1.50x | ₹38.76 Million |
| 2019 | 20.87% | 16.18% | 0.92x | 1.40x | ₹59.22 Million |
| 2020 | 23.81% | 16.06% | 1.04x | 1.43x | ₹65.32 Million |
| 2021 | -9.44% | -14.86% | 0.43x | 1.49x | ₹-84.06 Million |
| 2022 | 13.05% | 12.70% | 0.68x | 1.50x | ₹15.23 Million |
| 2023 | 45.60% | 29.00% | 1.10x | 1.43x | ₹223.32 Million |
| 2024 | 34.72% | 25.77% | 0.97x | 1.39x | ₹177.69 Million |
| 2025 | 32.47% | 24.61% | 1.00x | 1.32x | ₹182.93 Million |
Industry Comparison
This section compares Advani Hotels & Resorts (India) Limited's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $7,689,643,142
- Average return on equity (ROE) among peers: -14.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Advani Hotels & Resorts (India) Limited (ADVANIHOTR) | ₹745.70 Million | 37.28% | 0.52x | $9.33 Million |
| Asian Hotels (North) Limited (ASIANHOTNR) | $3.07 Billion | 18.48% | 1.06x | $45.86 Million |
| Blue Coast Hotels Limited (BLUECOAST) | $1.07 Billion | 9.62% | 1.26x | $231.73K |
| BRIGHOTEL (BRIGHOTEL) | $450.60 Million | -169.77% | 18.29x | $6.52K |
| The Byke Hospitality Ltd (BYKE) | $306.30 Million | 2.96% | 0.09x | $9.34 Million |
| Country Club Hospitality & Holidays Limited (CCHHL) | $3.16 Billion | 1.39% | 0.88x | $4.42 Million |
| Chalet Hotels Limited (CHALET) | $30.46 Billion | 4.68% | 1.32x | $596.70 Million |
| EIH Associated Hotels Limited (EIHAHOTELS) | $913.25 Million | 10.73% | 3.41x | $52.20 Million |
| EIH Limited (EIHOTEL) | $29.53 Billion | 6.07% | 0.38x | $756.76 Million |
| Sri Havisha Hospitality and Infrastructure Limited (HAVISHA) | $255.14 Million | -16.72% | 1.94x | $3.78 Million |