Shemaroo Entertainment Limited (SHEMAROO) - Net Assets
Based on the latest financial reports, Shemaroo Entertainment Limited (SHEMAROO) has net assets worth Rs2.67 Billion INR (≈ $28.90 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs6.86 Billion ≈ $74.16 Million USD) and total liabilities (Rs4.19 Billion ≈ $45.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Shemaroo Entertainment Limited's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs2.67 Billion |
| % of Total Assets | 38.96% |
| Annual Growth Rate | 7.57% |
| 5-Year Change | -53.7% |
| 10-Year Change | -36.9% |
| Growth Volatility | 24.81 |
Shemaroo Entertainment Limited - Net Assets Trend (2009–2026)
This chart illustrates how Shemaroo Entertainment Limited's net assets have evolved over time, based on quarterly financial data. See how many days can Shemaroo Entertainment Limited fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shemaroo Entertainment Limited (2009–2026)
The table below shows the annual net assets of Shemaroo Entertainment Limited from 2009 to 2026. For live valuation and market cap data, see SHEMAROO company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs2.67 Billion ≈ $28.90 Million |
-42.97% |
| 2025-03-31 | Rs4.69 Billion ≈ $50.67 Million |
-14.74% |
| 2024-03-31 | Rs5.49 Billion ≈ $59.42 Million |
-6.46% |
| 2023-03-31 | Rs5.87 Billion ≈ $63.53 Million |
+1.79% |
| 2022-03-31 | Rs5.77 Billion ≈ $62.41 Million |
+0.93% |
| 2021-03-31 | Rs5.72 Billion ≈ $61.84 Million |
-3.55% |
| 2020-03-31 | Rs5.93 Billion ≈ $64.12 Million |
+4.46% |
| 2019-03-31 | Rs5.68 Billion ≈ $61.38 Million |
+15.88% |
| 2018-03-31 | Rs4.90 Billion ≈ $52.97 Million |
+15.67% |
| 2017-03-31 | Rs4.23 Billion ≈ $45.79 Million |
+16.04% |
| 2016-03-31 | Rs3.65 Billion ≈ $39.46 Million |
+14.98% |
| 2015-03-31 | Rs3.17 Billion ≈ $34.32 Million |
+81.91% |
| 2014-03-31 | Rs1.74 Billion ≈ $18.87 Million |
+17.49% |
| 2013-03-31 | Rs1.48 Billion ≈ $16.06 Million |
+17.75% |
| 2012-03-31 | Rs1.26 Billion ≈ $13.64 Million |
+39.58% |
| 2011-03-31 | Rs903.43 Million ≈ $9.77 Million |
+16.13% |
| 2010-03-31 | Rs777.96 Million ≈ $8.41 Million |
+0.60% |
| 2009-03-31 | Rs773.32 Million ≈ $8.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shemaroo Entertainment Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs287.30 Million | 10.64% |
| Other Components | Rs2.41 Billion | 89.36% |
| Total Equity | Rs2.70 Billion | 100.00% |
Shemaroo Entertainment Limited Competitors by Market Cap
The table below lists competitors of Shemaroo Entertainment Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Uniform Industrial Corp
TW:2482
|
$42.57 Million |
|
Winix Inc
KQ:044340
|
$42.58 Million |
|
Prodways Group SA
PA:PWG
|
$42.59 Million |
|
Taiwan Benefit Co
TWO:3379
|
$42.61 Million |
|
Jerash Holdings US Inc
NASDAQ:JRSH
|
$42.54 Million |
|
Topmix Berhad
KLSE:0302
|
$42.52 Million |
|
Surapon Foods Public Company Limited
BK:SSF
|
$42.50 Million |
|
Marathon Bancorp, Inc. Common Stock
NASDAQ:MBBC
|
$42.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shemaroo Entertainment Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 4,717,526,000 to 2,699,920,000, a change of -2,017,606,000 (-42.8%).
- Net loss of 2,186,158,000 reduced equity.
- Other comprehensive income decreased equity by 261,906,000.
- Other factors increased equity by 430,458,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-2.19 Billion | -80.97% |
| Other Comprehensive Income | Rs-261.91 Million | -9.7% |
| Other Changes | Rs430.46 Million | +15.94% |
| Total Change | Rs- | -42.77% |
Book Value vs Market Value Analysis
This analysis compares Shemaroo Entertainment Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.81x to 1.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-03-31 | Rs28.45 | Rs136.93 | x |
| 2010-03-31 | Rs28.62 | Rs136.93 | x |
| 2011-03-31 | Rs33.24 | Rs136.93 | x |
| 2012-03-31 | Rs63.96 | Rs136.93 | x |
| 2013-03-31 | Rs74.81 | Rs136.93 | x |
| 2014-03-31 | Rs87.89 | Rs136.93 | x |
| 2015-03-31 | Rs134.55 | Rs136.93 | x |
| 2016-03-31 | Rs134.24 | Rs136.93 | x |
| 2017-03-31 | Rs156.95 | Rs136.93 | x |
| 2018-03-31 | Rs181.52 | Rs136.93 | x |
| 2019-03-31 | Rs210.33 | Rs136.93 | x |
| 2020-03-31 | Rs219.62 | Rs136.93 | x |
| 2021-03-31 | Rs212.01 | Rs136.93 | x |
| 2022-03-31 | Rs214.04 | Rs136.93 | x |
| 2023-03-31 | Rs217.76 | Rs136.93 | x |
| 2024-03-31 | Rs203.24 | Rs136.93 | x |
| 2025-03-31 | Rs172.91 | Rs136.93 | x |
| 2026-03-31 | Rs98.75 | Rs136.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shemaroo Entertainment Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -80.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -37.49%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 2.54x
- Recent ROE (-80.97%) is below the historical average (0.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -17.44% | -12.92% | 0.54x | 2.52x | Rs-212.16 Million |
| 2010 | 0.41% | 0.31% | 0.48x | 2.72x | Rs-74.63 Million |
| 2011 | 15.09% | 8.62% | 0.70x | 2.52x | Rs46.00 Million |
| 2012 | 16.40% | 11.36% | 0.67x | 2.16x | Rs80.64 Million |
| 2013 | 15.86% | 10.97% | 0.73x | 1.99x | Rs86.99 Million |
| 2014 | 15.57% | 10.26% | 0.64x | 2.36x | Rs97.13 Million |
| 2015 | 12.89% | 12.65% | 0.66x | 1.54x | Rs91.83 Million |
| 2016 | 14.29% | 13.91% | 0.61x | 1.68x | Rs156.58 Million |
| 2017 | 14.41% | 14.45% | 0.54x | 1.83x | Rs188.20 Million |
| 2018 | 14.42% | 14.56% | 0.67x | 1.48x | Rs218.22 Million |
| 2019 | 14.51% | 14.61% | 0.68x | 1.45x | Rs257.82 Million |
| 2020 | 5.05% | 5.87% | 0.57x | 1.51x | Rs-295.53 Million |
| 2021 | -3.73% | -6.91% | 0.35x | 1.52x | Rs-791.13 Million |
| 2022 | 0.91% | 1.38% | 0.43x | 1.53x | Rs-529.10 Million |
| 2023 | 1.58% | 1.68% | 0.54x | 1.75x | Rs-498.27 Million |
| 2024 | -7.35% | -5.75% | 0.69x | 1.85x | Rs-959.89 Million |
| 2025 | -18.01% | -12.40% | 0.79x | 1.84x | Rs-1.32 Billion |
| 2026 | -80.97% | -37.49% | 0.85x | 2.54x | Rs-2.46 Billion |
Industry Comparison
This section compares Shemaroo Entertainment Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $1,757,480,140
- Average return on equity (ROE) among peers: 1.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shemaroo Entertainment Limited (SHEMAROO) | Rs2.67 Billion | -17.44% | 1.57x | $42.55 Million |
| Bodhi Tree Multimedia Limited (BTML) | $273.95 Million | 12.38% | 1.25x | $12.65 Million |
| Cineline India Limited (CINELINE) | $1.14 Billion | 8.61% | 1.52x | $30.18 Million |
| Cinevista Limited (CINEVISTA) | $821.22 Million | 1.61% | 0.53x | $9.44 Million |
| Creative Eye Limited (CREATIVEYE) | $226.93 Million | -1.64% | 0.32x | $1.44 Million |
| Den Networks Limited (DEN) | $18.77 Billion | -7.67% | 0.79x | $161.44 Million |
| Dish TV India Limited (DISHTV) | $-32.43 Billion | 0.00% | 0.00x | $63.52 Million |
| Eros International Media Limited (EROSMEDIA) | $25.82 Billion | 10.42% | 0.63x | $8.10 Million |
| GTPL Hathway Limited (GTPL) | $2.92 Billion | 13.10% | 1.72x | $77.37 Million |
| Hathway Cable & Datacom Limited (HATHWAY) | $3.53 Billion | -17.76% | 2.86x | $222.06 Million |
| Imagicaaworld Entertainment Limited (IMAGICAA) | $-3.51 Billion | 0.00% | 0.00x | $281.01 Million |
About Shemaroo Entertainment Limited
Shemaroo Entertainment Limited engages in the distribution of content for broadcasting of satellite channels, physical formats and digital technologies in India. The company offers a comprehensive portfolio of contents, including films, television shows, web series, play, devotional, bollywood music, regional entertainment, and children's content; operates ShemarooMe, a video over the top (OTT) p… Read more