Shemaroo Entertainment Limited (SHEMAROO) - Net Assets
Based on the latest financial reports, Shemaroo Entertainment Limited (SHEMAROO) has net assets worth Rs3.78 Billion INR (≈ $40.89 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs7.86 Billion ≈ $84.96 Million USD) and total liabilities (Rs4.08 Billion ≈ $44.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SHEMAROO financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs3.78 Billion |
| % of Total Assets | 48.12% |
| Annual Growth Rate | 11.92% |
| 5-Year Change | -18.07% |
| 10-Year Change | 28.39% |
| Growth Volatility | 21.58 |
Shemaroo Entertainment Limited - Net Assets Trend (2009–2025)
This chart illustrates how Shemaroo Entertainment Limited's net assets have evolved over time, based on quarterly financial data. Also explore SHEMAROO current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Shemaroo Entertainment Limited (2009–2025)
The table below shows the annual net assets of Shemaroo Entertainment Limited from 2009 to 2025. For live valuation and market cap data, see SHEMAROO company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs4.69 Billion ≈ $50.67 Million |
-14.74% |
| 2024-03-31 | Rs5.49 Billion ≈ $59.42 Million |
-6.46% |
| 2023-03-31 | Rs5.87 Billion ≈ $63.53 Million |
+1.79% |
| 2022-03-31 | Rs5.77 Billion ≈ $62.41 Million |
+0.93% |
| 2021-03-31 | Rs5.72 Billion ≈ $61.84 Million |
-3.55% |
| 2020-03-31 | Rs5.93 Billion ≈ $64.12 Million |
+4.46% |
| 2019-03-31 | Rs5.68 Billion ≈ $61.38 Million |
+15.88% |
| 2018-03-31 | Rs4.90 Billion ≈ $52.97 Million |
+15.67% |
| 2017-03-31 | Rs4.23 Billion ≈ $45.79 Million |
+16.04% |
| 2016-03-31 | Rs3.65 Billion ≈ $39.46 Million |
+14.98% |
| 2015-03-31 | Rs3.17 Billion ≈ $34.32 Million |
+81.91% |
| 2014-03-31 | Rs1.74 Billion ≈ $18.87 Million |
+17.49% |
| 2013-03-31 | Rs1.48 Billion ≈ $16.06 Million |
+17.75% |
| 2012-03-31 | Rs1.26 Billion ≈ $13.64 Million |
+39.58% |
| 2011-03-31 | Rs903.43 Million ≈ $9.77 Million |
+16.13% |
| 2010-03-31 | Rs777.96 Million ≈ $8.41 Million |
+0.60% |
| 2009-03-31 | Rs773.32 Million ≈ $8.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shemaroo Entertainment Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 272387200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs2.72 Billion | 57.74% |
| Common Stock | Rs273.20 Million | 5.79% |
| Other Comprehensive Income | Rs261.91 Million | 5.55% |
| Other Components | Rs1.46 Billion | 30.92% |
| Total Equity | Rs4.72 Billion | 100.00% |
Shemaroo Entertainment Limited Competitors by Market Cap
The table below lists competitors of Shemaroo Entertainment Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Prestige Wealth Inc. Ordinary Shares
NASDAQ:PWM
|
$29.55 Million |
|
EyeGene Inc
KQ:185490
|
$29.57 Million |
|
Varengold Bank AG
F:VG8
|
$29.57 Million |
|
Tons Lightology
TWO:4972
|
$29.57 Million |
|
Resaas Services Inc
V:RSS
|
$29.53 Million |
|
Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS
IS:FLAP
|
$29.52 Million |
|
YXT.COM GROUP HOLDING LIMITED American Depository Shares
NASDAQ:YXT
|
$29.51 Million |
|
APS Energia S.A.
WAR:APE
|
$29.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shemaroo Entertainment Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,532,234,000 to 4,717,526,000, a change of -814,708,000 (-14.7%).
- Net loss of 849,591,000 reduced equity.
- Share repurchases of 11,485,000 reduced equity.
- New share issuances of 11,485,000 increased equity.
- Other comprehensive income increased equity by 5,969,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-849.59 Million | -18.01% |
| Share Repurchases | Rs11.48 Million | -0.24% |
| Share Issuances | Rs11.48 Million | +0.24% |
| Other Comprehensive Income | Rs5.97 Million | +0.13% |
| Other Changes | Rs28.91 Million | +0.61% |
| Total Change | Rs- | -14.73% |
Book Value vs Market Value Analysis
This analysis compares Shemaroo Entertainment Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.58x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.51x to 0.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-03-31 | Rs28.45 | Rs99.98 | x |
| 2010-03-31 | Rs28.62 | Rs99.98 | x |
| 2011-03-31 | Rs33.24 | Rs99.98 | x |
| 2012-03-31 | Rs63.96 | Rs99.98 | x |
| 2013-03-31 | Rs74.81 | Rs99.98 | x |
| 2014-03-31 | Rs87.89 | Rs99.98 | x |
| 2015-03-31 | Rs134.55 | Rs99.98 | x |
| 2016-03-31 | Rs134.24 | Rs99.98 | x |
| 2017-03-31 | Rs156.95 | Rs99.98 | x |
| 2018-03-31 | Rs181.52 | Rs99.98 | x |
| 2019-03-31 | Rs210.33 | Rs99.98 | x |
| 2020-03-31 | Rs219.62 | Rs99.98 | x |
| 2021-03-31 | Rs212.01 | Rs99.98 | x |
| 2022-03-31 | Rs214.04 | Rs99.98 | x |
| 2023-03-31 | Rs217.76 | Rs99.98 | x |
| 2024-03-31 | Rs203.24 | Rs99.98 | x |
| 2025-03-31 | Rs172.91 | Rs99.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shemaroo Entertainment Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -18.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.40%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.84x
- Recent ROE (-18.01%) is below the historical average (5.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -17.44% | -12.92% | 0.54x | 2.52x | Rs-212.16 Million |
| 2010 | 0.41% | 0.31% | 0.48x | 2.72x | Rs-74.63 Million |
| 2011 | 15.09% | 8.62% | 0.70x | 2.52x | Rs46.00 Million |
| 2012 | 16.40% | 11.36% | 0.67x | 2.16x | Rs80.64 Million |
| 2013 | 15.86% | 10.97% | 0.73x | 1.99x | Rs86.99 Million |
| 2014 | 15.57% | 10.26% | 0.64x | 2.36x | Rs97.13 Million |
| 2015 | 12.89% | 12.65% | 0.66x | 1.54x | Rs91.83 Million |
| 2016 | 14.29% | 13.91% | 0.61x | 1.68x | Rs156.58 Million |
| 2017 | 14.41% | 14.45% | 0.54x | 1.83x | Rs188.20 Million |
| 2018 | 14.42% | 14.56% | 0.67x | 1.48x | Rs218.22 Million |
| 2019 | 14.51% | 14.61% | 0.68x | 1.45x | Rs257.82 Million |
| 2020 | 5.05% | 5.87% | 0.57x | 1.51x | Rs-295.53 Million |
| 2021 | -3.73% | -6.91% | 0.35x | 1.52x | Rs-791.13 Million |
| 2022 | 0.91% | 1.38% | 0.43x | 1.53x | Rs-529.10 Million |
| 2023 | 1.58% | 1.68% | 0.54x | 1.75x | Rs-498.27 Million |
| 2024 | -7.35% | -5.75% | 0.69x | 1.85x | Rs-959.89 Million |
| 2025 | -18.01% | -12.40% | 0.79x | 1.84x | Rs-1.32 Billion |
Industry Comparison
This section compares Shemaroo Entertainment Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $13,291,753,297
- Average return on equity (ROE) among peers: 15.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shemaroo Entertainment Limited (SHEMAROO) | Rs3.78 Billion | -17.44% | 1.08x | $29.54 Million |
| Bodhi Tree Multimedia Limited (BTML) | $248.74 Million | 13.09% | 0.83x | $12.61 Million |
| Cineline India Limited (CINELINE) | $777.43 Million | 5.08% | 0.98x | $31.94 Million |
| Cinevista Limited (CINEVISTA) | $1.61 Billion | -1.75% | 0.16x | $9.67 Million |
| Creative Eye Limited (CREATIVEYE) | $376.57 Million | 1.41% | 0.15x | $1.50 Million |
| Den Networks Limited (DEN) | $18.77 Billion | -7.67% | 0.79x | $142.98 Million |
| Dish TV India Limited (DISHTV) | $54.55 Billion | -20.99% | 1.63x | $76.07 Million |
| Eros International Media Limited (EROSMEDIA) | $285.84 Million | 6.63% | 4.14x | $8.10 Million |
| GTPL Hathway Limited (GTPL) | $12.10 Billion | 9.42% | 1.24x | $82.04 Million |
| Hathway Cable & Datacom Limited (HATHWAY) | $41.85 Billion | 1.56% | 0.15x | $210.76 Million |
| Imagicaaworld Entertainment Limited (IMAGICAA) | $2.35 Billion | 151.87% | 3.71x | $278.32 Million |
About Shemaroo Entertainment Limited
Shemaroo Entertainment Limited engages in the distribution of content for broadcasting of satellite channels, physical formats and digital technologies in India. The company offers a comprehensive portfolio of contents, including films, television shows, web series, play, devotional, bollywood music, regional entertainment, and children's content; operates ShemarooMe, a video over the top (OTT) p… Read more