Airo Lam limited
Airo Lam Limited engages in the production, processing, and marketing of decorative laminate sheets and plywood boards in India. The company offers decorative laminates, decorative postforming, I Lam, I lite, color code laminates, and classico products; specialty laminates, including anti fingerprint, dura gloss pro, chalk grade, marker grade, synchronized, metallic, flicker, and digital laminate… Read more
Airo Lam limited (AIROLAM) - Net Assets
Latest net assets as of September 2025: ₹756.73 Million INR
Based on the latest financial reports, Airo Lam limited (AIROLAM) has net assets worth ₹756.73 Million INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹2.32 Billion) and total liabilities (₹1.56 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹756.73 Million |
| % of Total Assets | 32.61% |
| Annual Growth Rate | 17.46% |
| 5-Year Change | 45.73% |
| 10-Year Change | 374.54% |
| Growth Volatility | 25.99 |
Airo Lam limited - Net Assets Trend (2013–2025)
This chart illustrates how Airo Lam limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Airo Lam limited (2013–2025)
The table below shows the annual net assets of Airo Lam limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹724.06 Million | +3.63% |
| 2024-03-31 | ₹698.70 Million | +9.15% |
| 2023-03-31 | ₹640.13 Million | +13.82% |
| 2022-03-31 | ₹562.42 Million | +13.20% |
| 2021-03-31 | ₹496.85 Million | +12.33% |
| 2020-03-31 | ₹442.30 Million | +12.11% |
| 2019-03-31 | ₹394.52 Million | +12.11% |
| 2018-03-31 | ₹351.92 Million | +105.22% |
| 2017-03-31 | ₹171.48 Million | +12.39% |
| 2016-03-31 | ₹152.58 Million | +12.31% |
| 2015-03-31 | ₹135.86 Million | +13.37% |
| 2014-03-31 | ₹119.84 Million | +14.11% |
| 2013-03-31 | ₹105.02 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Airo Lam limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1407.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹452.55 Million | 61.73% |
| Common Stock | ₹150.02 Million | 20.46% |
| Other Comprehensive Income | ₹3.62 Million | 0.49% |
| Other Components | ₹126.91 Million | 17.31% |
| Total Equity | ₹733.10 Million | 100.00% |
Airo Lam limited Competitors by Market Cap
The table below lists competitors of Airo Lam limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PT Master Print Tbk
JK:PTMR
|
$10.00 Million |
|
GRAFT POLYMER UK LS -001
F:J4I
|
$10.00 Million |
|
CTSUF
PINK:CTSUF
|
$10.00 Million |
|
DEER HORN METS
F:G1J
|
$10.00 Million |
|
Indiana Resources Ltd
AU:IDA
|
$10.00 Million |
|
SOFTOX SOLUTIONS NK 002
F:6FV
|
$10.00 Million |
|
Algorae Pharmaceuticals Ltd
AU:1AI
|
$9.99 Million |
|
Nila Infrastructures Limited
NSE:NILAINFRA
|
$9.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Airo Lam limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 704,687,000 to 733,100,000, a change of 28,413,000 (4.0%).
- Net income of 27,032,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,249,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹27.03 Million | +3.69% |
| Other Comprehensive Income | ₹1.25 Million | +0.17% |
| Other Changes | ₹132.00K | +0.02% |
| Total Change | ₹- | 4.03% |
Book Value vs Market Value Analysis
This analysis compares Airo Lam limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.78x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.45x to 1.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | ₹7.00 | ₹87.16 | x |
| 2014-03-31 | ₹7.99 | ₹87.16 | x |
| 2015-03-31 | ₹9.06 | ₹87.16 | x |
| 2016-03-31 | ₹10.17 | ₹87.16 | x |
| 2017-03-31 | ₹11.43 | ₹87.16 | x |
| 2018-03-31 | ₹27.15 | ₹87.16 | x |
| 2019-03-31 | ₹26.30 | ₹87.16 | x |
| 2020-03-31 | ₹29.48 | ₹87.16 | x |
| 2021-03-31 | ₹33.12 | ₹87.16 | x |
| 2022-03-31 | ₹37.49 | ₹87.16 | x |
| 2023-03-31 | ₹42.67 | ₹87.16 | x |
| 2024-03-31 | ₹46.97 | ₹87.16 | x |
| 2025-03-31 | ₹49.06 | ₹87.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Airo Lam limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.26%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 2.95x
- Recent ROE (3.69%) is below the historical average (10.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 13.61% | 2.59% | 1.37x | 3.83x | ₹3.79 Million |
| 2014 | 12.37% | 2.32% | 1.31x | 4.06x | ₹2.84 Million |
| 2015 | 11.79% | 2.39% | 1.19x | 4.15x | ₹2.43 Million |
| 2016 | 10.96% | 2.62% | 1.02x | 4.11x | ₹1.46 Million |
| 2017 | 11.02% | 2.67% | 1.01x | 4.10x | ₹1.75 Million |
| 2018 | 9.24% | 3.49% | 1.07x | 2.47x | ₹-2.68 Million |
| 2019 | 10.72% | 3.78% | 1.19x | 2.38x | ₹2.83 Million |
| 2020 | 10.80% | 4.49% | 0.99x | 2.43x | ₹3.55 Million |
| 2021 | 10.98% | 4.09% | 1.02x | 2.62x | ₹4.87 Million |
| 2022 | 11.53% | 3.84% | 1.06x | 2.83x | ₹8.63 Million |
| 2023 | 11.55% | 3.71% | 1.23x | 2.53x | ₹9.94 Million |
| 2024 | 11.13% | 3.81% | 1.07x | 2.72x | ₹7.96 Million |
| 2025 | 3.69% | 1.26% | 0.99x | 2.95x | ₹-46.28 Million |
Industry Comparison
This section compares Airo Lam limited's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $7,633,297,274
- Average return on equity (ROE) among peers: 3.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Airo Lam limited (AIROLAM) | ₹756.73 Million | 13.61% | 2.07x | $10.00 Million |
| Archidply Decor Limited (ADL) | $507.52 Million | 0.06% | 0.56x | $743.82K |
| Amber Enterprises India Limited (AMBER) | $19.54 Billion | 8.05% | 2.20x | $1.58 Billion |
| AVRO INDIA LIMITED (AVROIND) | $132.77 Million | 8.55% | 0.48x | $7.45 Million |
| Bajaj Electricals Limited (BAJAJELEC) | $6.87 Billion | -2.03% | 3.12x | $173.81 Million |
| Borosil Limited (BOROLTD) | $6.29 Billion | 3.15% | 0.05x | $101.49 Million |
| Bosch Home Comfort India Limited (BOSCH-HCIL) | $6.41 Billion | 9.18% | 1.81x | $67.65 Million |
| Butterfly Gandhimathi Appliances Limited (BUTTERFLY) | $1.80 Billion | -30.85% | 1.26x | $21.25 Million |
| CARYSIL LIMITED (CARYSIL) | $3.07 Billion | 17.07% | 1.32x | $132.60 Million |
| Cello World Limited (CELLO) | $24.08 Billion | 14.07% | 0.10x | $193.49 Million |