Ajmera Realty & Infra India Limited (AJMERA) - Net Assets
Based on the latest financial reports, Ajmera Realty & Infra India Limited (AJMERA) has net assets worth Rs13.82 Billion INR (≈ $149.48 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs23.25 Billion ≈ $251.42 Million USD) and total liabilities (Rs9.43 Billion ≈ $101.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Ajmera Realty & Infra India Limited (AJMERA) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs13.82 Billion |
| % of Total Assets | 59.45% |
| Annual Growth Rate | 15.16% |
| 5-Year Change | 72.71% |
| 10-Year Change | 145.82% |
| Growth Volatility | 33.81 |
Ajmera Realty & Infra India Limited - Net Assets Trend (2004–2025)
This chart illustrates how Ajmera Realty & Infra India Limited's net assets have evolved over time, based on quarterly financial data. Also explore AJMERA total asset value for the complete picture of this company's asset base.
Annual Net Assets for Ajmera Realty & Infra India Limited (2004–2025)
The table below shows the annual net assets of Ajmera Realty & Infra India Limited from 2004 to 2025. For live valuation and market cap data, see market cap of Ajmera Realty & Infra India Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs13.23 Billion ≈ $143.11 Million |
+33.17% |
| 2024-03-31 | Rs9.94 Billion ≈ $107.46 Million |
+11.25% |
| 2023-03-31 | Rs8.93 Billion ≈ $96.59 Million |
+10.08% |
| 2022-03-31 | Rs8.11 Billion ≈ $87.75 Million |
+5.90% |
| 2021-03-31 | Rs7.66 Billion ≈ $82.86 Million |
+3.05% |
| 2020-03-31 | Rs7.43 Billion ≈ $80.40 Million |
+5.22% |
| 2019-03-31 | Rs7.07 Billion ≈ $76.42 Million |
+9.37% |
| 2018-03-31 | Rs6.46 Billion ≈ $69.87 Million |
+16.04% |
| 2017-03-31 | Rs5.57 Billion ≈ $60.21 Million |
+3.43% |
| 2016-03-31 | Rs5.38 Billion ≈ $58.22 Million |
+4.97% |
| 2015-03-31 | Rs5.13 Billion ≈ $55.46 Million |
+16.87% |
| 2014-03-31 | Rs4.39 Billion ≈ $47.46 Million |
+5.33% |
| 2013-03-31 | Rs4.17 Billion ≈ $45.06 Million |
+3.79% |
| 2012-03-31 | Rs4.01 Billion ≈ $43.41 Million |
+10.85% |
| 2011-03-31 | Rs3.62 Billion ≈ $39.16 Million |
+7.21% |
| 2010-03-31 | Rs3.38 Billion ≈ $36.53 Million |
+2.28% |
| 2009-03-31 | Rs3.30 Billion ≈ $35.71 Million |
-46.11% |
| 2008-03-31 | Rs6.13 Billion ≈ $66.28 Million |
+46.90% |
| 2007-03-31 | Rs4.17 Billion ≈ $45.12 Million |
+132.11% |
| 2006-03-31 | Rs1.80 Billion ≈ $19.44 Million |
+58.03% |
| 2005-03-31 | Rs1.14 Billion ≈ $12.30 Million |
+66.66% |
| 2004-03-31 | Rs682.43 Million ≈ $7.38 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ajmera Realty & Infra India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 893749200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs8.94 Billion | 74.08% |
| Common Stock | Rs393.60 Million | 3.26% |
| Other Comprehensive Income | Rs219.29 Million | 1.82% |
| Other Components | Rs2.51 Billion | 20.84% |
| Total Equity | Rs12.07 Billion | 100.00% |
Ajmera Realty & Infra India Limited Competitors by Market Cap
The table below lists competitors of Ajmera Realty & Infra India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kepler Weber S.A
SA:KEPL3
|
$264.60 Million |
|
Hanoi Beer Alcohol and Beverage JSC
VN:BHN
|
$264.65 Million |
|
GSI Technology Inc
NASDAQ:GSIT
|
$264.67 Million |
|
PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
|
$264.69 Million |
|
agilon health Inc
NYSE:AGL
|
$264.44 Million |
|
B. Riley Financial Inc
NASDAQ:RILY
|
$264.34 Million |
|
SAMG Entertainment Co. Ltd.
KQ:419530
|
$264.21 Million |
|
Transimex Saigon Corp
VN:TMS
|
$264.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ajmera Realty & Infra India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,656,969,000 to 12,065,100,000, a change of 3,408,131,000 (39.4%).
- Net income of 1,259,500,000 contributed positively to equity growth.
- Dividend payments of 141,900,000 reduced retained earnings.
- Share repurchases of 2,203,200,000 reduced equity.
- New share issuances of 2,203,200,000 increased equity.
- Other comprehensive income decreased equity by 1,220,686,001.
- Other factors increased equity by 3,511,217,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.26 Billion | +10.44% |
| Dividends Paid | Rs141.90 Million | -1.18% |
| Share Repurchases | Rs2.20 Billion | -18.26% |
| Share Issuances | Rs2.20 Billion | +18.26% |
| Other Comprehensive Income | Rs-1.22 Billion | -10.12% |
| Other Changes | Rs3.51 Billion | +29.1% |
| Total Change | Rs- | 39.37% |
Book Value vs Market Value Analysis
This analysis compares Ajmera Realty & Infra India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.91x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 32.31x to 1.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | Rs3.85 | Rs124.30 | x |
| 2005-03-31 | Rs6.41 | Rs124.30 | x |
| 2006-03-31 | Rs10.13 | Rs124.30 | x |
| 2007-03-31 | Rs23.52 | Rs124.30 | x |
| 2008-03-31 | Rs34.55 | Rs124.30 | x |
| 2009-03-31 | Rs18.62 | Rs124.30 | x |
| 2010-03-31 | Rs19.01 | Rs124.30 | x |
| 2011-03-31 | Rs19.99 | Rs124.30 | x |
| 2012-03-31 | Rs22.62 | Rs124.30 | x |
| 2013-03-31 | Rs21.76 | Rs124.30 | x |
| 2014-03-31 | Rs22.33 | Rs124.30 | x |
| 2015-03-31 | Rs23.43 | Rs124.30 | x |
| 2016-03-31 | Rs25.32 | Rs124.30 | x |
| 2017-03-31 | Rs28.33 | Rs124.30 | x |
| 2018-03-31 | Rs31.73 | Rs124.30 | x |
| 2019-03-31 | Rs34.45 | Rs124.30 | x |
| 2020-03-31 | Rs36.00 | Rs124.30 | x |
| 2021-03-31 | Rs37.46 | Rs124.30 | x |
| 2022-03-31 | Rs200.05 | Rs124.30 | x |
| 2023-03-31 | Rs218.03 | Rs124.30 | x |
| 2024-03-31 | Rs48.79 | Rs124.30 | x |
| 2025-03-31 | Rs65.16 | Rs124.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ajmera Realty & Infra India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.44%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.07%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 1.87x
- Recent ROE (10.44%) is below the historical average (14.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 47.70% | 6.53% | 1.46x | 5.02x | Rs257.28 Million |
| 2005 | 26.05% | 3.92% | 1.27x | 5.22x | Rs182.50 Million |
| 2006 | 8.57% | 1.65% | 0.87x | 6.00x | Rs-25.68 Million |
| 2007 | 50.41% | 12.54% | 1.04x | 3.85x | Rs1.69 Billion |
| 2008 | 40.06% | 12.57% | 1.08x | 2.94x | Rs1.84 Billion |
| 2009 | 7.58% | 43.24% | 0.13x | 1.36x | Rs-79.94 Million |
| 2010 | 3.46% | 48.89% | 0.05x | 1.39x | Rs-220.45 Million |
| 2011 | 7.01% | 14.52% | 0.29x | 1.65x | Rs-106.21 Million |
| 2012 | 9.65% | 18.58% | 0.28x | 1.88x | Rs-14.05 Million |
| 2013 | 4.01% | 19.39% | 0.09x | 2.28x | Rs-231.16 Million |
| 2014 | 4.09% | 20.66% | 0.07x | 2.74x | Rs-234.08 Million |
| 2015 | 6.18% | 12.79% | 0.16x | 3.02x | Rs-158.91 Million |
| 2016 | 9.44% | 13.42% | 0.25x | 2.81x | Rs-25.08 Million |
| 2017 | 12.85% | 23.35% | 0.19x | 2.86x | Rs143.36 Million |
| 2018 | 14.62% | 22.26% | 0.24x | 2.73x | Rs259.90 Million |
| 2019 | 12.31% | 19.72% | 0.20x | 3.08x | Rs141.12 Million |
| 2020 | 5.12% | 9.50% | 0.17x | 3.09x | Rs-311.73 Million |
| 2021 | 4.54% | 8.70% | 0.18x | 2.85x | Rs-362.90 Million |
| 2022 | 6.39% | 9.40% | 0.24x | 2.84x | Rs-256.03 Million |
| 2023 | 9.24% | 16.59% | 0.22x | 2.48x | Rs-58.67 Million |
| 2024 | 11.88% | 14.69% | 0.36x | 2.27x | Rs162.77 Million |
| 2025 | 10.44% | 17.07% | 0.33x | 1.87x | Rs52.99 Million |
Industry Comparison
This section compares Ajmera Realty & Infra India Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,542,595,533
- Average return on equity (ROE) among peers: 3.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ajmera Realty & Infra India Limited (AJMERA) | Rs13.82 Billion | 47.70% | 0.68x | $264.54 Million |
| Amj Land Holdings Limited (AMJLAND) | $1.15 Billion | 6.52% | 1.03x | $17.89 Million |
| Ansal Properties & Infrastructure Limited (ANSALAPI) | $2.63 Billion | -53.33% | 31.00x | $6.43 Million |
| Arihant Superstructures Limited (ARIHANTSUP) | $3.18 Billion | 23.52% | 2.76x | $129.05 Million |
| Arkade Developers Ltd (ARKADE) | $3.24 Billion | 37.99% | 0.78x | $236.65 Million |
| Art Nirman Limited (ARTNIRMAN) | $449.80 Million | 1.82% | 2.07x | $12.02 Million |
| Arvind SmartSpaces Limited (ARVSMART) | $2.65 Billion | 11.57% | 1.93x | $306.52 Million |
| Ashiana Housing Limited (ASHIANA) | $7.60 Billion | 3.67% | 1.90x | $372.51 Million |
| Ashima Limited (ASHIMASYN) | $2.21 Billion | -1.53% | 0.34x | $33.08 Million |
| Valor Estate Limited (DBREALTY) | $26.78 Billion | -2.31% | 1.43x | $607.53 Million |
About Ajmera Realty & Infra India Limited
Ajmera Realty & Infra India Limited, together with its subsidiaries, engages in the real estate development business in India. The company constructs and develops residential and commercial projects, including apartments, schools, retail and malls, and office spaces, as well as land development projects. It serves individual homebuyers, families, corporate clients, institutional investors, and go… Read more