Apollo Sindoori Hotels Limited Net Assets
Apollo Sindoori Hotels Limited net assets. Based on the latest financial reports, Apollo Sindoori Hotels Limited (APOLSINHOT) has net assets worth Rs1.53 Billion INR (≈ $16.51 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs3.41 Billion ≈ $36.91 Million USD) and total liabilities (Rs1.89 Billion ≈ $20.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore APOLSINHOT shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.53 Billion |
| % of Total Assets | 44.72% |
| Annual Growth Rate | 21.23% |
| 5-Year Change | 66.1% |
| 10-Year Change | 568.68% |
| Growth Volatility | 25.02 |
Net Assets of Apollo Sindoori Hotels Limited (2013–2025)
Net assets of Apollo Sindoori Hotels Limited from 2013 to 2025. This chart illustrates how Apollo Sindoori Hotels Limited's net assets have evolved over time, based on quarterly financial data. See net asset quality index of Apollo Sindoori Hotels Limited to measure how much of total assets are equity-financed.
Annual Net Assets for Apollo Sindoori Hotels Limited (2013–2025)
The table below shows the annual net assets of Apollo Sindoori Hotels Limited from 2013 to 2025. For live market cap and overall valuation, see APOLSINHOT stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.46 Billion ≈ $15.79 Million |
+8.08% |
| 2024-03-31 | Rs1.35 Billion ≈ $14.61 Million |
+12.56% |
| 2023-03-31 | Rs1.20 Billion ≈ $12.98 Million |
+17.25% |
| 2022-03-31 | Rs1.02 Billion ≈ $11.07 Million |
+16.46% |
| 2021-03-31 | Rs879.03 Million ≈ $9.51 Million |
+10.64% |
| 2020-03-31 | Rs794.47 Million ≈ $8.59 Million |
+17.66% |
| 2019-03-31 | Rs675.21 Million ≈ $7.30 Million |
+41.63% |
| 2018-03-31 | Rs476.74 Million ≈ $5.16 Million |
+47.23% |
| 2017-03-31 | Rs323.81 Million ≈ $3.50 Million |
+48.30% |
| 2016-03-31 | Rs218.35 Million ≈ $2.36 Million |
-12.52% |
| 2015-03-31 | Rs249.62 Million ≈ $2.70 Million |
+80.70% |
| 2014-03-31 | Rs138.14 Million ≈ $1.49 Million |
-4.66% |
| 2013-03-31 | Rs144.89 Million ≈ $1.57 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Apollo Sindoori Hotels Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1206.5% over the analyzed period, indicating profitable operations and earnings retention.
Apollo Sindoori Hotels Limited Net Assets Breakdown (March 2025)
Apollo Sindoori Hotels Limited net assets breakdown by equity component as of March 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs1.33 Billion | 91.19% |
| Common Stock | Rs13.00 Million | 0.89% |
| Other Comprehensive Income | Rs115.70 Million | 7.92% |
| Total Equity | Rs1.46 Billion | 100.00% |
Apollo Sindoori Hotels Limited Competitors by Market Cap
The table below lists competitors of Apollo Sindoori Hotels Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cengild Medical Berhad
KLSE:0243
|
$32.41 Million |
|
HPQ Silicon Resources Inc
V:HPQ
|
$32.42 Million |
|
Gunpoint Exploration Ltd
V:GUN
|
$32.43 Million |
|
Sheh Kai Precision Co Ltd
TWO:2063
|
$32.43 Million |
|
Emami Realty Limited
NSE:EMAMIREAL
|
$32.40 Million |
|
IMS SA
WAR:IMS
|
$32.40 Million |
|
Malayan United Industries Bhd
KLSE:3891
|
$32.40 Million |
|
K-One Technology Bhd
KLSE:0111
|
$32.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Apollo Sindoori Hotels Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,350,976,000 to 1,460,094,000, a change of 109,118,000 (8.1%).
- Net income of 77,249,000 contributed positively to equity growth.
- Dividend payments of 6,501,000 reduced retained earnings.
- Other comprehensive income increased equity by 38,370,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs77.25 Million | +5.29% |
| Dividends Paid | Rs6.50 Million | -0.45% |
| Other Comprehensive Income | Rs38.37 Million | +2.63% |
| Total Change | Rs- | 8.08% |
Book Value vs Market Value Analysis
This analysis compares Apollo Sindoori Hotels Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 24.51x to 2.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs47.02 | Rs1152.20 | x |
| 2014-03-31 | Rs53.11 | Rs1152.20 | x |
| 2015-03-31 | Rs95.99 | Rs1152.20 | x |
| 2016-03-31 | Rs83.97 | Rs1152.20 | x |
| 2017-03-31 | Rs124.52 | Rs1152.20 | x |
| 2018-03-31 | Rs183.33 | Rs1152.20 | x |
| 2019-03-31 | Rs259.66 | Rs1152.20 | x |
| 2020-03-31 | Rs305.52 | Rs1152.20 | x |
| 2021-03-31 | Rs338.04 | Rs1152.20 | x |
| 2022-03-31 | Rs393.67 | Rs1152.20 | x |
| 2023-03-31 | Rs461.56 | Rs1152.20 | x |
| 2024-03-31 | Rs519.59 | Rs1152.20 | x |
| 2025-03-31 | Rs561.57 | Rs1152.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Apollo Sindoori Hotels Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.29%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.43%
- • Asset Turnover: 1.72x
- • Equity Multiplier: 2.16x
- Recent ROE (5.29%) is below the historical average (17.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 15.42% | 2.78% | 2.82x | 1.96x | Rs6.63 Million |
| 2014 | 14.80% | 3.00% | 2.34x | 2.11x | Rs6.63 Million |
| 2015 | 17.69% | 3.13% | 2.72x | 2.08x | Rs19.20 Million |
| 2016 | 4.44% | 0.52% | 3.48x | 2.45x | Rs-12.15 Million |
| 2017 | 37.39% | 9.12% | 2.08x | 1.98x | Rs88.69 Million |
| 2018 | 31.91% | 10.87% | 1.81x | 1.62x | Rs104.46 Million |
| 2019 | 30.45% | 12.43% | 1.63x | 1.51x | Rs138.08 Million |
| 2020 | 19.28% | 7.92% | 1.31x | 1.85x | Rs73.71 Million |
| 2021 | 10.88% | 5.67% | 1.11x | 1.73x | Rs7.75 Million |
| 2022 | 14.46% | 7.12% | 1.25x | 1.62x | Rs45.69 Million |
| 2023 | 14.09% | 4.61% | 1.08x | 2.83x | Rs49.13 Million |
| 2024 | 8.19% | 2.13% | 1.64x | 2.34x | Rs-24.41 Million |
| 2025 | 5.29% | 1.43% | 1.72x | 2.16x | Rs-68.76 Million |
Industry Comparison
This section compares Apollo Sindoori Hotels Limited's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $5,732,229,970
- Average return on equity (ROE) among peers: 16.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Apollo Sindoori Hotels Limited (APOLSINHOT) | Rs1.53 Billion | 15.42% | 1.24x | $32.40 Million |
| Alldigi Tech Limited (ALLDIGI) | $2.09 Billion | 17.02% | 0.40x | $136.81 Million |
| BLS International Services Limited (BLS) | $1.19 Billion | 25.99% | 0.15x | $959.96 Million |
| BLS E-Services Limited (BLSE) | $96.79 Million | 32.53% | 3.19x | $288.82 Million |
| CMS Info Systems Limited (CMSINFO) | $12.56 Billion | 17.84% | 0.48x | $377.91 Million |
| DJ Mediaprint & Logistics Limited (DJML) | $690.86 Million | 9.73% | 0.65x | $23.47 Million |
| GKW Limited (GKWLIMITED) | $22.07 Billion | 0.40% | 0.27x | $105.64 Million |
| Hinduja Global Solutions Limited (HGS) | $10.74 Billion | 15.36% | 0.93x | $171.10 Million |
| Kapston Services Limited (KAPSTON) | $509.01 Million | 12.61% | 1.43x | $166.09 Million |
| Krystal Integrated Services Ltd (KRYSTAL) | $1.64 Billion | 16.04% | 1.47x | $85.26 Million |
About Apollo Sindoori Hotels Limited
Apollo Sindoori Hotels Limited operates as a hospitality service management and support services company in India. The company offers catering services to corporates, institutions, hospitals, and industries; and kitchen planning and management services. It also manages food outlets at hospitals and organizations. In addition, the company offers outdoor catering services and skilled manpower to ho… Read more