Adani Total Gas Limited (ATGL) - Net Assets

Latest as of September 2025: Rs45.09 Billion INR ≈ $487.63 Million USD

Based on the latest financial reports, Adani Total Gas Limited (ATGL) has net assets worth Rs45.09 Billion INR (≈ $487.63 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs87.43 Billion ≈ $945.54 Million USD) and total liabilities (Rs42.34 Billion ≈ $457.91 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Adani Total Gas Limited to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs45.09 Billion
% of Total Assets 51.57%
Annual Growth Rate 21.8%
5-Year Change 117.55%
10-Year Change 588.01%
Growth Volatility 7.7

Adani Total Gas Limited - Net Assets Trend (2015–2025)

This chart illustrates how Adani Total Gas Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Adani Total Gas Limited for the complete picture of this company's asset base.

Annual Net Assets for Adani Total Gas Limited (2015–2025)

The table below shows the annual net assets of Adani Total Gas Limited from 2015 to 2025. For live valuation and market cap data, see Adani Total Gas Limited stock valuation.

Year Net Assets Change
2025-03-31 Rs42.07 Billion
≈ $454.98 Million
+17.50%
2024-03-31 Rs35.80 Billion
≈ $387.20 Million
+21.74%
2023-03-31 Rs29.41 Billion
≈ $318.05 Million
+21.72%
2022-03-31 Rs24.16 Billion
≈ $261.31 Million
+24.95%
2021-03-31 Rs19.34 Billion
≈ $209.13 Million
+31.47%
2020-03-31 Rs14.71 Billion
≈ $159.07 Million
+33.48%
2019-03-31 Rs11.02 Billion
≈ $119.17 Million
+24.11%
2018-03-31 Rs8.88 Billion
≈ $96.02 Million
+24.21%
2017-03-31 Rs7.15 Billion
≈ $77.31 Million
+16.90%
2016-03-31 Rs6.11 Billion
≈ $66.13 Million
+4.49%
2015-03-31 Rs5.85 Billion
≈ $63.29 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Adani Total Gas Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1101.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs39.45 Billion 93.76%
Common Stock Rs1.10 Billion 2.61%
Other Comprehensive Income Rs1.52 Billion 3.62%
Total Equity Rs42.07 Billion 100.00%

Adani Total Gas Limited Competitors by Market Cap

The table below lists competitors of Adani Total Gas Limited ranked by their market capitalization.

Company Market Cap
FSPG Hi-Tech Co Ltd
SHE:000973
$7.55 Billion
Mytilineos S.A
AT:MYTIL
$7.55 Billion
Shandong Hi-speed Co Ltd
SHG:600350
$7.57 Billion
Pilgrims Pride Corp
NASDAQ:PPC
$7.57 Billion
Datang International Power Generation Co Ltd Class A
SHG:601991
$7.55 Billion
The Magnum Ice Cream Company N.V.
AS:MICC
$7.53 Billion
Raia Drogasil S.A
SA:RADL3
$7.53 Billion
Zhongfu Shenying Carbon Fiber Co. Ltd. A
SHG:688295
$7.53 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Adani Total Gas Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 35,803,200,000 to 42,070,500,000, a change of 6,267,300,000 (17.5%).
  • Net income of 6,544,100,000 contributed positively to equity growth.
  • Dividend payments of 275,000,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 13,600,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs6.54 Billion +15.56%
Dividends Paid Rs275.00 Million -0.65%
Other Comprehensive Income Rs-13.60 Million -0.03%
Other Changes Rs11.80 Million +0.03%
Total Change Rs- 17.50%

Book Value vs Market Value Analysis

This analysis compares Adani Total Gas Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 16.59x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 27.85x to 16.59x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2015-03-31 Rs22.79 Rs634.70 x
2016-03-31 Rs23.82 Rs634.70 x
2017-03-31 Rs27.84 Rs634.70 x
2018-03-31 Rs8.07 Rs634.70 x
2019-03-31 Rs10.02 Rs634.70 x
2020-03-31 Rs13.37 Rs634.70 x
2021-03-31 Rs17.59 Rs634.70 x
2022-03-31 Rs21.97 Rs634.70 x
2023-03-31 Rs26.74 Rs634.70 x
2024-03-31 Rs32.55 Rs634.70 x
2025-03-31 Rs38.25 Rs634.70 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Adani Total Gas Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 15.56%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 13.09%
  • • Asset Turnover: 0.65x
  • • Equity Multiplier: 1.82x
  • Recent ROE (15.56%) is below the historical average (19.12%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 16.42% 7.14% 1.07x 2.15x Rs375.49 Million
2016 13.32% 7.19% 0.79x 2.34x Rs203.28 Million
2017 14.16% 9.27% 0.66x 2.32x Rs297.07 Million
2018 18.24% 11.79% 0.82x 1.89x Rs731.81 Million
2019 20.75% 13.30% 0.84x 1.86x Rs1.19 Billion
2020 29.66% 23.28% 0.76x 1.68x Rs2.89 Billion
2021 23.93% 27.30% 0.53x 1.66x Rs2.69 Billion
2022 21.08% 16.77% 0.69x 1.83x Rs2.68 Billion
2023 18.58% 12.48% 0.78x 1.92x Rs2.52 Billion
2024 18.64% 14.92% 0.68x 1.84x Rs3.09 Billion
2025 15.56% 13.09% 0.65x 1.82x Rs2.34 Billion

Industry Comparison

This section compares Adani Total Gas Limited's net assets metrics with peer companies in the Utilities - Regulated Gas industry.

Industry Context

  • Industry: Utilities - Regulated Gas
  • Average net assets among peers: $77,394,769,473
  • Average return on equity (ROE) among peers: 17.92%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Adani Total Gas Limited (ATGL) Rs45.09 Billion 16.42% 0.94x $7.55 Billion
GAIL (India) Limited (GAIL) $302.51 Billion 14.46% 0.98x $11.61 Billion
Gujarat State Petronet Limited (GSPL) $20.05 Billion 25.26% 1.25x $1.74 Billion
Gujarat Gas Limited (GUJGASLTD) $16.64 Billion 13.26% 2.83x $2.83 Billion
Indraprastha Gas Limited (IGL) $106.42 Billion 16.14% 0.46x $2.51 Billion
IRM ENERGY LTD (IRMENERGY) $3.46 Billion 18.23% 1.29x $158.48 Million
Mahanagar Gas Limited (MGL) $15.28 Billion 20.20% 0.54x $1.21 Billion

About Adani Total Gas Limited

NSE:ATGL India Utilities - Regulated Gas
Market Cap
$7.55 Billion
Rs698.05 Billion INR
Market Cap Rank
#2720 Global
#116 in India
Share Price
Rs634.70
Change (1 day)
-3.39%
52-Week Range
Rs467.90 - Rs780.75
All Time High
Rs3916.36
About

Adani Total Gas Limited engages in the city gas distribution (CGD) business in India. The company supplies piped natural gas and compressed natural gas to the domestic, commercial, industrial, and transportation sectors. It also provides biogas, biofuel, biomass, LCNG, HCNG, EV, and hydrogen. In addition, the company manufactures various equipment; and offers value-added services related to the C… Read more