Adani Wilmar Limited (AWL) - Net Assets
Based on the latest financial reports, Adani Wilmar Limited (AWL) has net assets worth Rs99.07 Billion INR (≈ $1.07 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs250.30 Billion ≈ $2.71 Billion USD) and total liabilities (Rs151.23 Billion ≈ $1.64 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AWL asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs99.07 Billion |
| % of Total Assets | 39.58% |
| Annual Growth Rate | 28.31% |
| 5-Year Change | 185.73% |
| 10-Year Change | N/A |
| Growth Volatility | 44.14 |
Adani Wilmar Limited - Net Assets Trend (2019–2025)
This chart illustrates how Adani Wilmar Limited's net assets have evolved over time, based on quarterly financial data. Also explore Adani Wilmar Limited (AWL) total assets for the complete picture of this company's asset base.
Annual Net Assets for Adani Wilmar Limited (2019–2025)
The table below shows the annual net assets of Adani Wilmar Limited from 2019 to 2025. For live valuation and market cap data, see market value of Adani Wilmar Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs94.24 Billion ≈ $1.02 Billion |
+13.32% |
| 2024-03-31 | Rs83.16 Billion ≈ $899.34 Million |
+1.84% |
| 2023-03-31 | Rs81.66 Billion ≈ $883.09 Million |
+7.35% |
| 2022-03-31 | Rs76.06 Billion ≈ $822.60 Million |
+130.63% |
| 2021-03-31 | Rs32.98 Billion ≈ $356.68 Million |
+28.30% |
| 2020-03-31 | Rs25.71 Billion ≈ $278.01 Million |
+21.78% |
| 2019-03-31 | Rs21.11 Billion ≈ $228.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Adani Wilmar Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 305.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs53.33 Billion | 56.59% |
| Common Stock | Rs1.30 Billion | 1.37% |
| Other Comprehensive Income | Rs1.31 Billion | 1.39% |
| Other Components | Rs38.30 Billion | 40.64% |
| Total Equity | Rs94.24 Billion | 100.00% |
Adani Wilmar Limited Competitors by Market Cap
The table below lists competitors of Adani Wilmar Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dyne Therapeutics Inc
NASDAQ:DYN
|
$2.88 Billion |
|
Teleperformance SE
PA:TEP
|
$2.89 Billion |
|
FB Financial Corp
NYSE:FBK
|
$2.89 Billion |
|
ATS Corporation
NYSE:ATS
|
$2.89 Billion |
|
TIME Dotcom Bhd
KLSE:5031
|
$2.88 Billion |
|
Colt CZ Group SE
PR:CZG
|
$2.88 Billion |
|
Acadia Realty Trust
NYSE:AKR
|
$2.88 Billion |
|
XINYI SOLAR UNSP.ADR/20
F:13X0
|
$2.88 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Adani Wilmar Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 83,159,900,000 to 94,238,000,000, a change of 11,078,100,000 (13.3%).
- Net income of 12,250,800,000 contributed positively to equity growth.
- Share repurchases of 1,224,300,000 reduced equity.
- Other comprehensive income increased equity by 100,100,000.
- Other factors increased equity by 1,175,800,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs12.25 Billion | +13.0% |
| Share Repurchases | Rs1.22 Billion | -1.3% |
| Other Comprehensive Income | Rs100.10 Million | +0.11% |
| Other Changes | Rs1.18 Billion | +1.25% |
| Total Change | Rs- | 13.32% |
Book Value vs Market Value Analysis
This analysis compares Adani Wilmar Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.83x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.67x to 2.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-03-31 | Rs16.24 | Rs205.81 | x |
| 2020-03-31 | Rs22.49 | Rs205.81 | x |
| 2021-03-31 | Rs28.86 | Rs205.81 | x |
| 2022-03-31 | Rs65.18 | Rs205.81 | x |
| 2023-03-31 | Rs62.83 | Rs205.81 | x |
| 2024-03-31 | Rs63.98 | Rs205.81 | x |
| 2025-03-31 | Rs72.62 | Rs205.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Adani Wilmar Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.00%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.92%
- • Asset Turnover: 2.84x
- • Equity Multiplier: 2.38x
- Recent ROE (13.00%) is above the historical average (12.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 17.79% | 1.30% | 2.48x | 5.50x | Rs1.64 Billion |
| 2020 | 17.93% | 1.55% | 2.52x | 4.58x | Rs2.04 Billion |
| 2021 | 22.09% | 1.96% | 2.78x | 4.04x | Rs3.99 Billion |
| 2022 | 10.57% | 1.48% | 2.54x | 2.80x | Rs430.93 Million |
| 2023 | 7.13% | 1.00% | 2.77x | 2.57x | Rs-2.34 Billion |
| 2024 | 1.78% | 0.29% | 2.59x | 2.38x | Rs-6.84 Billion |
| 2025 | 13.00% | 1.92% | 2.84x | 2.38x | Rs2.83 Billion |
Industry Comparison
This section compares Adani Wilmar Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $14,825,178,015
- Average return on equity (ROE) among peers: 14.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Adani Wilmar Limited (AWL) | Rs99.07 Billion | 17.79% | 1.53x | $2.88 Billion |
| ADF Foods Limited (ADFFOODS) | $1.01 Billion | 13.22% | 0.18x | $311.94 Million |
| Ajooni Biotech Limited (AJOONI) | $3.52 Million | 2.18% | 0.41x | $7.99 Million |
| Agro Tech Foods Limited (ATFL) | $964.98 Million | 14.49% | 0.70x | $365.36 Million |
| Avanti Feeds Limited (AVANTIFEED) | $668.96 Million | -1.80% | 0.71x | $1.95 Billion |
| Bombay Burmah Trading Corporation Limited (BBTC) | $69.07 Billion | 8.99% | 0.42x | $1.14 Billion |
| Mrs. Bectors Food Specialities Limited (BECTORFOOD) | $1.73 Billion | 16.93% | 0.69x | $662.39 Million |
| Bikaji Foods International Limited (BIKAJI) | $5.29 Billion | 10.65% | 0.28x | $1.84 Billion |
| Britannia Industries Limited (BRITANNIA) | $43.81 Billion | 49.73% | 1.02x | $15.20 Billion |
| CCL Products (India) Limited (CCL) | $10.87 Billion | 16.76% | 0.64x | $1.69 Billion |
About Adani Wilmar Limited
AWL Agri Business Limited, a fast-moving consumer goods food company, provides kitchen commodities in India and internationally. It operates through Edible Oils, Food & FMCG, and Industry Essentials segments. The company offers soyabean, palm, sunflower, rice bran, mustard, groundnut, cottonseed, and blended oil; specialty fats, including industrial margarine, bakery shortenings, and vanaspati fo… Read more