Balmer Lawrie & Company Limited
Balmer Lawrie & Co. Ltd. engages in industrial packaging, greases and lubricants, chemicals, travel and vacations, logistic services and infrastructure, cold chain and refinery and oil field, businesses in India and internationally. The company offers industrial packaging products, including plain steel, lacquer lined, composite, galvanized, internally painted, and necked in, and tall drums; auto… Read more
Balmer Lawrie & Company Limited (BALMLAWRIE) - Net Assets
Latest net assets as of September 2025: ₹19.61 Billion INR
Based on the latest financial reports, Balmer Lawrie & Company Limited (BALMLAWRIE) has net assets worth ₹19.61 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹32.30 Billion) and total liabilities (₹12.69 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹19.61 Billion |
| % of Total Assets | 60.71% |
| Annual Growth Rate | 10.6% |
| 5-Year Change | 25.8% |
| 10-Year Change | 70.35% |
| Growth Volatility | 5.91 |
Balmer Lawrie & Company Limited - Net Assets Trend (2005–2025)
This chart illustrates how Balmer Lawrie & Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Balmer Lawrie & Company Limited (2005–2025)
The table below shows the annual net assets of Balmer Lawrie & Company Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹19.89 Billion | +7.64% |
| 2024-03-31 | ₹18.48 Billion | +7.94% |
| 2023-03-31 | ₹17.12 Billion | +5.45% |
| 2022-03-31 | ₹16.23 Billion | +2.68% |
| 2021-03-31 | ₹15.81 Billion | -1.05% |
| 2020-03-31 | ₹15.98 Billion | +1.78% |
| 2019-03-31 | ₹15.70 Billion | +4.00% |
| 2018-03-31 | ₹15.10 Billion | +11.11% |
| 2017-03-31 | ₹13.59 Billion | +16.37% |
| 2016-03-31 | ₹11.68 Billion | +11.92% |
| 2015-03-31 | ₹10.43 Billion | +6.31% |
| 2014-03-31 | ₹9.81 Billion | +13.25% |
| 2013-03-31 | ₹8.66 Billion | +13.78% |
| 2012-03-31 | ₹7.62 Billion | +19.13% |
| 2011-03-31 | ₹6.39 Billion | +12.67% |
| 2010-03-31 | ₹5.67 Billion | +14.18% |
| 2009-03-31 | ₹4.97 Billion | +19.81% |
| 2008-03-31 | ₹4.15 Billion | +16.53% |
| 2007-03-31 | ₹3.56 Billion | +16.80% |
| 2006-03-31 | ₹3.05 Billion | +14.84% |
| 2005-03-31 | ₹2.65 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Balmer Lawrie & Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1739.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹14.81 Billion | 75.22% |
| Common Stock | ₹1.71 Billion | 8.69% |
| Other Comprehensive Income | ₹2.80 Billion | 14.25% |
| Other Components | ₹362.68 Million | 1.84% |
| Total Equity | ₹19.69 Billion | 100.00% |
Balmer Lawrie & Company Limited Competitors by Market Cap
The table below lists competitors of Balmer Lawrie & Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Metemtur Yatırım Enerji Turizm ve İnşaat A.Ş.
IS:METUR
|
$119.76 Million |
|
Regulus Resources Inc
OTCQX:RGLSF
|
$119.77 Million |
|
Canton Strategic Holdings, Inc.
NASDAQ:CNTN
|
$119.80 Million |
|
LaFayette Acquisition Corp. Ordinary Share
NASDAQ:LAFA
|
$119.80 Million |
|
Century Land Joint Stock Company
VN:CRE
|
$119.66 Million |
|
Imexpharm Corp
VN:IMP
|
$119.65 Million |
|
Fujian Jinsen Forestry Co Ltd
SHE:002679
|
$119.61 Million |
|
Karelia Tobacco Company Inc
AT:KARE
|
$119.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Balmer Lawrie & Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 18,207,983,000 to 19,686,646,000, a change of 1,478,663,000 (8.1%).
- Net income of 2,659,573,000 contributed positively to equity growth.
- Dividend payments of 1,449,041,000 reduced retained earnings.
- Other comprehensive income increased equity by 122,807,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹2.66 Billion | +13.51% |
| Dividends Paid | ₹1.45 Billion | -7.36% |
| Other Comprehensive Income | ₹122.81 Million | +0.62% |
| Other Changes | ₹145.32 Million | +0.74% |
| Total Change | ₹- | 8.12% |
Book Value vs Market Value Analysis
This analysis compares Balmer Lawrie & Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.36x to 1.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹15.52 | ₹160.69 | x |
| 2006-03-31 | ₹17.82 | ₹160.69 | x |
| 2007-03-31 | ₹20.81 | ₹160.69 | x |
| 2008-03-31 | ₹24.25 | ₹160.69 | x |
| 2009-03-31 | ₹29.06 | ₹160.69 | x |
| 2010-03-31 | ₹33.18 | ₹160.69 | x |
| 2011-03-31 | ₹37.38 | ₹160.69 | x |
| 2012-03-31 | ₹44.35 | ₹160.69 | x |
| 2013-03-31 | ₹50.47 | ₹160.69 | x |
| 2014-03-31 | ₹57.39 | ₹160.69 | x |
| 2015-03-31 | ₹61.01 | ₹160.69 | x |
| 2016-03-31 | ₹68.28 | ₹160.69 | x |
| 2017-03-31 | ₹79.46 | ₹160.69 | x |
| 2018-03-31 | ₹85.20 | ₹160.69 | x |
| 2019-03-31 | ₹88.86 | ₹160.69 | x |
| 2020-03-31 | ₹90.87 | ₹160.69 | x |
| 2021-03-31 | ₹90.17 | ₹160.69 | x |
| 2022-03-31 | ₹92.84 | ₹160.69 | x |
| 2023-03-31 | ₹98.29 | ₹160.69 | x |
| 2024-03-31 | ₹106.51 | ₹160.69 | x |
| 2025-03-31 | ₹115.10 | ₹160.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Balmer Lawrie & Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.51%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.57%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.54x
- Recent ROE (13.51%) is below the historical average (15.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 15.69% | 7.40% | 0.78x | 2.73x | ₹151.02 Million |
| 2006 | 18.33% | 7.73% | 0.91x | 2.60x | ₹253.87 Million |
| 2007 | 23.38% | 11.52% | 0.89x | 2.29x | ₹476.25 Million |
| 2008 | 24.07% | 5.79% | 1.74x | 2.38x | ₹583.47 Million |
| 2009 | 21.97% | 5.55% | 1.55x | 2.56x | ₹594.61 Million |
| 2010 | 21.10% | 6.10% | 1.44x | 2.40x | ₹629.84 Million |
| 2011 | 20.07% | 5.51% | 1.58x | 2.31x | ₹643.94 Million |
| 2012 | 19.52% | 5.54% | 1.65x | 2.13x | ₹722.15 Million |
| 2013 | 19.24% | 5.50% | 1.75x | 2.00x | ₹797.63 Million |
| 2014 | 15.86% | 4.98% | 1.67x | 1.91x | ₹575.55 Million |
| 2015 | 14.58% | 4.67% | 1.71x | 1.82x | ₹478.05 Million |
| 2016 | 15.32% | 5.54% | 1.59x | 1.74x | ₹621.12 Million |
| 2017 | 12.52% | 9.97% | 0.84x | 1.49x | ₹341.90 Million |
| 2018 | 11.34% | 9.90% | 0.76x | 1.51x | ₹195.28 Million |
| 2019 | 10.75% | 9.54% | 0.75x | 1.50x | ₹113.78 Million |
| 2020 | 10.38% | 11.03% | 0.63x | 1.50x | ₹58.45 Million |
| 2021 | 7.80% | 7.87% | 0.64x | 1.54x | ₹-338.72 Million |
| 2022 | 8.67% | 6.69% | 0.84x | 1.54x | ₹-211.80 Million |
| 2023 | 10.22% | 7.40% | 0.87x | 1.58x | ₹37.80 Million |
| 2024 | 14.36% | 11.93% | 0.76x | 1.58x | ₹794.72 Million |
| 2025 | 13.51% | 10.57% | 0.83x | 1.54x | ₹690.91 Million |
Industry Comparison
This section compares Balmer Lawrie & Company Limited's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $28,218,629,327
- Average return on equity (ROE) among peers: 13.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Balmer Lawrie & Company Limited (BALMLAWRIE) | ₹19.61 Billion | 15.69% | 0.65x | $119.76 Million |
| 3M India Limited (3MINDIA) | $5.39 Billion | 18.32% | 0.39x | $1.01 Billion |
| BEML Limited (BEML) | $22.14 Billion | 3.11% | 1.59x | $665.02 Million |
| Carborundum Universal Limited (CARBORUNIV) | $17.76 Billion | 13.94% | 0.26x | $1.01 Billion |
| Career Point Limited (CAREERP) | $1.34 Billion | 13.27% | 0.08x | $4.97 Million |
| Cyient Limited (CYIENT) | $57.60 Billion | 10.69% | 0.34x | $818.95 Million |
| DCM Shriram Limited (DCMSHRIRAM) | $13.30 Billion | 6.34% | 1.75x | $470.54 Million |
| Excel Realty N Infra Limited (EXCEL) | $529.64 Million | 28.01% | 0.05x | $3.49 Million |
| Godrej Industries Limited (GODREJIND) | $130.81 Billion | 5.00% | 1.60x | $626.85 Million |
| HBL Power Systems Limited (HBLPOWER) | $5.09 Billion | 19.58% | 1.23x | $661.89 Million |