Balmer Lawrie & Company Limited (BALMLAWRIE) - Net Assets

Latest as of September 2025: Rs19.61 Billion INR ≈ $212.11 Million USD

Based on the latest financial reports, Balmer Lawrie & Company Limited (BALMLAWRIE) has net assets worth Rs19.61 Billion INR (≈ $212.11 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs32.30 Billion ≈ $349.36 Million USD) and total liabilities (Rs12.69 Billion ≈ $137.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Balmer Lawrie & Company Limited to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs19.61 Billion
% of Total Assets	60.71%
Annual Growth Rate	10.6%
5-Year Change	25.8%
10-Year Change	70.35%
Growth Volatility	5.91

Balmer Lawrie & Company Limited - Net Assets Trend (2005–2025)

This chart illustrates how Balmer Lawrie & Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Balmer Lawrie & Company Limited balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Balmer Lawrie & Company Limited (2005–2025)

The table below shows the annual net assets of Balmer Lawrie & Company Limited from 2005 to 2025. For live valuation and market cap data, see BALMLAWRIE market cap.

Year	Net Assets	Change
2025-03-31	Rs19.89 Billion ≈ $215.11 Million	+7.64%
2024-03-31	Rs18.48 Billion ≈ $199.84 Million	+7.94%
2023-03-31	Rs17.12 Billion ≈ $185.14 Million	+5.45%
2022-03-31	Rs16.23 Billion ≈ $175.57 Million	+2.68%
2021-03-31	Rs15.81 Billion ≈ $171.00 Million	-1.05%
2020-03-31	Rs15.98 Billion ≈ $172.82 Million	+1.78%
2019-03-31	Rs15.70 Billion ≈ $169.80 Million	+4.00%
2018-03-31	Rs15.10 Billion ≈ $163.27 Million	+11.11%
2017-03-31	Rs13.59 Billion ≈ $146.95 Million	+16.37%
2016-03-31	Rs11.68 Billion ≈ $126.28 Million	+11.92%
2015-03-31	Rs10.43 Billion ≈ $112.83 Million	+6.31%
2014-03-31	Rs9.81 Billion ≈ $106.13 Million	+13.25%
2013-03-31	Rs8.66 Billion ≈ $93.71 Million	+13.78%
2012-03-31	Rs7.62 Billion ≈ $82.36 Million	+19.13%
2011-03-31	Rs6.39 Billion ≈ $69.13 Million	+12.67%
2010-03-31	Rs5.67 Billion ≈ $61.36 Million	+14.18%
2009-03-31	Rs4.97 Billion ≈ $53.74 Million	+19.81%
2008-03-31	Rs4.15 Billion ≈ $44.85 Million	+16.53%
2007-03-31	Rs3.56 Billion ≈ $38.49 Million	+16.80%
2006-03-31	Rs3.05 Billion ≈ $32.95 Million	+14.84%
2005-03-31	Rs2.65 Billion ≈ $28.69 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Balmer Lawrie & Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1739.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs14.81 Billion	75.22%
Common Stock	Rs1.71 Billion	8.69%
Other Comprehensive Income	Rs2.80 Billion	14.25%
Other Components	Rs362.68 Million	1.84%
Total Equity	Rs19.69 Billion	100.00%

Balmer Lawrie & Company Limited Competitors by Market Cap

The table below lists competitors of Balmer Lawrie & Company Limited ranked by their market capitalization.

Company	Market Cap
Nh Investment And Securities 1p KO:005945	$347.85 Million
Pum-Tech Korea Co. Ltd KQ:251970	$347.85 Million
Eugene Inv&Sec KO:001200	$347.91 Million
Dalmia Bharat Sugar and Industries Limited NSE:DALMIASUG	$347.94 Million
Vizionfocus Inc. TW:4771	$347.59 Million
Kedge Construction Co Ltd TW:2546	$347.48 Million
Aurelia Metals Ltd AU:AMI	$347.30 Million
Navneet Education Limited NSE:NAVNETEDUL	$347.27 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Balmer Lawrie & Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 18,207,983,000 to 19,686,646,000, a change of 1,478,663,000 (8.1%).
Net income of 2,659,573,000 contributed positively to equity growth.
Dividend payments of 1,449,041,000 reduced retained earnings.
Other comprehensive income increased equity by 122,807,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs2.66 Billion	+13.51%
Dividends Paid	Rs1.45 Billion	-7.36%
Other Comprehensive Income	Rs122.81 Million	+0.62%
Other Changes	Rs145.32 Million	+0.74%
Total Change	Rs-	8.12%

Book Value vs Market Value Analysis

This analysis compares Balmer Lawrie & Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.63x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 12.12x to 1.63x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-03-31	Rs15.52	Rs187.99	x
2006-03-31	Rs17.82	Rs187.99	x
2007-03-31	Rs20.81	Rs187.99	x
2008-03-31	Rs24.25	Rs187.99	x
2009-03-31	Rs29.06	Rs187.99	x
2010-03-31	Rs33.18	Rs187.99	x
2011-03-31	Rs37.38	Rs187.99	x
2012-03-31	Rs44.35	Rs187.99	x
2013-03-31	Rs50.47	Rs187.99	x
2014-03-31	Rs57.39	Rs187.99	x
2015-03-31	Rs61.01	Rs187.99	x
2016-03-31	Rs68.28	Rs187.99	x
2017-03-31	Rs79.46	Rs187.99	x
2018-03-31	Rs85.20	Rs187.99	x
2019-03-31	Rs88.86	Rs187.99	x
2020-03-31	Rs90.87	Rs187.99	x
2021-03-31	Rs90.17	Rs187.99	x
2022-03-31	Rs92.84	Rs187.99	x
2023-03-31	Rs98.29	Rs187.99	x
2024-03-31	Rs106.51	Rs187.99	x
2025-03-31	Rs115.10	Rs187.99	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Balmer Lawrie & Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 13.51%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 10.57%
• Asset Turnover: 0.83x
• Equity Multiplier: 1.54x
Recent ROE (13.51%) is below the historical average (15.65%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	15.69%	7.40%	0.78x	2.73x	Rs151.02 Million
2006	18.33%	7.73%	0.91x	2.60x	Rs253.87 Million
2007	23.38%	11.52%	0.89x	2.29x	Rs476.25 Million
2008	24.07%	5.79%	1.74x	2.38x	Rs583.47 Million
2009	21.97%	5.55%	1.55x	2.56x	Rs594.61 Million
2010	21.10%	6.10%	1.44x	2.40x	Rs629.84 Million
2011	20.07%	5.51%	1.58x	2.31x	Rs643.94 Million
2012	19.52%	5.54%	1.65x	2.13x	Rs722.15 Million
2013	19.24%	5.50%	1.75x	2.00x	Rs797.63 Million
2014	15.86%	4.98%	1.67x	1.91x	Rs575.55 Million
2015	14.58%	4.67%	1.71x	1.82x	Rs478.05 Million
2016	15.32%	5.54%	1.59x	1.74x	Rs621.12 Million
2017	12.52%	9.97%	0.84x	1.49x	Rs341.90 Million
2018	11.34%	9.90%	0.76x	1.51x	Rs195.28 Million
2019	10.75%	9.54%	0.75x	1.50x	Rs113.78 Million
2020	10.38%	11.03%	0.63x	1.50x	Rs58.45 Million
2021	7.80%	7.87%	0.64x	1.54x	Rs-338.72 Million
2022	8.67%	6.69%	0.84x	1.54x	Rs-211.80 Million
2023	10.22%	7.40%	0.87x	1.58x	Rs37.80 Million
2024	14.36%	11.93%	0.76x	1.58x	Rs794.72 Million
2025	13.51%	10.57%	0.83x	1.54x	Rs690.91 Million

Industry Comparison

This section compares Balmer Lawrie & Company Limited's net assets metrics with peer companies in the Conglomerates industry.

Industry Context

Industry: Conglomerates
Average net assets among peers: $32,151,345,703
Average return on equity (ROE) among peers: 8.01%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Balmer Lawrie & Company Limited (BALMLAWRIE)	Rs19.61 Billion	15.69%	0.65x	$347.66 Million
BEML Limited (BEML)	$22.14 Billion	3.11%	1.59x	$1.63 Billion
Carborundum Universal Limited (CARBORUNIV)	$36.76 Billion	7.96%	0.26x	$1.96 Billion
Career Point Limited (CAREERP)	$3.26 Billion	9.25%	0.21x	$39.37 Million
Cyient Limited (CYIENT)	$13.23 Billion	17.47%	0.22x	$1.04 Billion
DCM Shriram Limited (DCMSHRIRAM)	$16.88 Billion	12.49%	1.88x	$2.06 Billion
Excel Realty N Infra Limited (EXCEL)	$1.71 Billion	-1.59%	0.03x	$14.49 Million
Godrej Industries Limited (GODREJIND)	$151.19 Billion	0.40%	3.07x	$3.49 Billion
Hindustan Foods Limited (HNDFDS)	$6.46 Billion	14.40%	1.98x	$636.97 Million
Jain Irrigation Systems Limited (JISLDVREQS)	$37.74 Billion	8.61%	2.34x	$4.97 Million

About Balmer Lawrie & Company Limited

NSE:BALMLAWRIE India Conglomerates

Market Cap

$347.66 Million

Rs32.15 Billion INR

Market Cap Rank

#14362 Global

#688 in India

Share Price

Rs187.99

Change (1 day)

+1.70%

52-Week Range

Rs149.08 - Rs235.70

All Time High

Rs304.34