Bedmutha Industries Limited (BEDMUTHA) - Net Assets
Based on the latest financial reports, Bedmutha Industries Limited (BEDMUTHA) has net assets worth Rs1.41 Billion INR (≈ $15.25 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs6.25 Billion ≈ $67.63 Million USD) and total liabilities (Rs4.84 Billion ≈ $52.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Bedmutha Industries Limited's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.41 Billion |
| % of Total Assets | 22.56% |
| Annual Growth Rate | 13.32% |
| 5-Year Change | 88.35% |
| 10-Year Change | 47.06% |
| Growth Volatility | 94.4 |
Bedmutha Industries Limited - Net Assets Trend (2009–2025)
This chart illustrates how Bedmutha Industries Limited's net assets have evolved over time, based on quarterly financial data. Also explore BEDMUTHA current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Bedmutha Industries Limited (2009–2025)
The table below shows the annual net assets of Bedmutha Industries Limited from 2009 to 2025. For live valuation and market cap data, see market value of Bedmutha Industries Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.45 Billion ≈ $15.71 Million |
+20.60% |
| 2024-03-31 | Rs1.20 Billion ≈ $13.03 Million |
+21.05% |
| 2023-03-31 | Rs995.18 Million ≈ $10.76 Million |
+15.04% |
| 2022-03-31 | Rs865.10 Million ≈ $9.36 Million |
+12.16% |
| 2021-03-31 | Rs771.33 Million ≈ $8.34 Million |
+147.59% |
| 2020-03-31 | Rs-1.62 Billion ≈ $-17.53 Million |
-77.62% |
| 2019-03-31 | Rs-912.49 Million ≈ $-9.87 Million |
-336.34% |
| 2018-03-31 | Rs-209.12 Million ≈ $-2.26 Million |
-131.23% |
| 2017-03-31 | Rs669.63 Million ≈ $7.24 Million |
-32.22% |
| 2016-03-31 | Rs987.90 Million ≈ $10.68 Million |
-22.48% |
| 2015-03-31 | Rs1.27 Billion ≈ $13.78 Million |
-3.72% |
| 2014-03-31 | Rs1.32 Billion ≈ $14.31 Million |
+1.36% |
| 2013-03-31 | Rs1.31 Billion ≈ $14.12 Million |
+1.81% |
| 2012-03-31 | Rs1.28 Billion ≈ $13.87 Million |
+0.09% |
| 2011-03-31 | Rs1.28 Billion ≈ $13.86 Million |
+311.99% |
| 2010-03-31 | Rs311.07 Million ≈ $3.36 Million |
+58.34% |
| 2009-03-31 | Rs196.46 Million ≈ $2.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bedmutha Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7022000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs322.64 Million | 22.21% |
| Other Comprehensive Income | Rs4.42 Million | 0.30% |
| Other Components | Rs1.20 Billion | 82.32% |
| Total Equity | Rs1.45 Billion | 100.00% |
Bedmutha Industries Limited Competitors by Market Cap
The table below lists competitors of Bedmutha Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
In The F
KO:014990
|
$38.63 Million |
|
Blackboxstocks Inc
NASDAQ:BLBX
|
$38.66 Million |
|
Total Soft Bank Ltd
KQ:045340
|
$38.66 Million |
|
UNIQUE
KLSE:0257
|
$38.66 Million |
|
SMAIO SA
PA:ALSMA
|
$38.63 Million |
|
Pioneer Power Solutions Inc.
NASDAQ:PPSI
|
$38.61 Million |
|
Heramed Ltd
AU:HMD
|
$38.61 Million |
|
Altamira Gold Corp
V:ALTA
|
$38.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bedmutha Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,204,627,000 to 1,452,838,000, a change of 248,211,000 (20.6%).
- Net income of 248,210,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs248.21 Million | +17.08% |
| Other Comprehensive Income | Rs1.00K | +0.0% |
| Total Change | Rs- | 20.60% |
Book Value vs Market Value Analysis
This analysis compares Bedmutha Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.07x to 2.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-03-31 | Rs21.84 | Rs110.71 | x |
| 2010-03-31 | Rs24.19 | Rs110.71 | x |
| 2011-03-31 | Rs59.10 | Rs110.71 | x |
| 2012-03-31 | Rs58.72 | Rs110.71 | x |
| 2013-03-31 | Rs59.01 | Rs110.71 | x |
| 2014-03-31 | Rs59.78 | Rs110.71 | x |
| 2015-03-31 | Rs57.43 | Rs110.71 | x |
| 2016-03-31 | Rs43.78 | Rs110.71 | x |
| 2017-03-31 | Rs25.79 | Rs110.71 | x |
| 2018-03-31 | Rs-8.38 | Rs110.71 | x |
| 2019-03-31 | Rs-37.11 | Rs110.71 | x |
| 2020-03-31 | Rs-66.02 | Rs110.71 | x |
| 2021-03-31 | Rs23.91 | Rs110.71 | x |
| 2022-03-31 | Rs26.81 | Rs110.71 | x |
| 2023-03-31 | Rs30.85 | Rs110.71 | x |
| 2024-03-31 | Rs37.34 | Rs110.71 | x |
| 2025-03-31 | Rs45.01 | Rs110.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bedmutha Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.08%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.37%
- • Asset Turnover: 1.60x
- • Equity Multiplier: 4.51x
- Recent ROE (17.08%) is above the historical average (15.41%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 35.65% | 4.77% | 1.76x | 4.25x | Rs50.39 Million |
| 2010 | 42.08% | 7.45% | 0.94x | 6.01x | Rs93.30 Million |
| 2011 | 4.43% | 2.57% | 0.86x | 2.00x | Rs-69.24 Million |
| 2012 | -1.00% | -0.52% | 0.91x | 2.13x | Rs-135.81 Million |
| 2013 | 0.56% | 0.32% | 0.62x | 2.85x | Rs-117.13 Million |
| 2014 | 0.87% | 0.48% | 0.51x | 3.50x | Rs-114.85 Million |
| 2015 | -7.17% | -2.65% | 0.59x | 4.61x | Rs-207.43 Million |
| 2016 | -43.24% | -7.97% | 0.81x | 6.69x | Rs-490.16 Million |
| 2017 | -82.74% | -7.49% | 1.04x | 10.62x | Rs-586.62 Million |
| 2018 | 0.00% | -14.65% | 0.96x | 0.00x | Rs-847.71 Million |
| 2019 | 0.00% | -14.53% | 0.85x | 0.00x | Rs-614.00 Million |
| 2020 | 0.00% | -19.96% | 0.75x | 0.00x | Rs-550.14 Million |
| 2021 | 254.09% | 50.47% | 0.83x | 6.04x | Rs1.88 Billion |
| 2022 | 10.84% | 1.42% | 1.35x | 5.67x | Rs7.26 Million |
| 2023 | 13.07% | 1.89% | 1.37x | 5.02x | Rs30.57 Million |
| 2024 | 17.39% | 2.58% | 1.44x | 4.70x | Rs88.98 Million |
| 2025 | 17.08% | 2.37% | 1.60x | 4.51x | Rs102.93 Million |
Industry Comparison
This section compares Bedmutha Industries Limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $243,394,486
- Average return on equity (ROE) among peers: 12.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bedmutha Industries Limited (BEDMUTHA) | Rs1.41 Billion | 35.65% | 3.43x | $38.63 Million |
| Ankit Metal & Power Limited (ANKITMETAL) | $4.99 Billion | 10.25% | 2.32x | $2.44 Million |
| APL Apollo Tubes Limited (APLAPOLLO) | $155.16 Million | 43.49% | 4.18x | $5.72 Billion |
| Bansal Wire Industries Ltd (BANSALWIRE) | $4.61 Billion | 15.96% | 1.74x | $501.93 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $222.58 Million | 9.47% | 2.22x | $164.68 Million |
| Electrotherm (India) Limited (ELECTHERM) | $-10.96 Billion | 0.00% | 0.00x | $111.23 Million |
| Grand Foundry Limited (GFSTEELS) | $-32.83 Million | 0.00% | 0.00x | $4.07 Million |
| Goodluck India Limited (GOODLUCK) | $978.14 Million | 20.56% | 2.88x | $451.00 Million |
| Godawari Power And Ispat limited (GPIL) | $2.07 Billion | 26.10% | 1.64x | $2.08 Billion |
| Hariom Pipe Industries Limited (HARIOMPIPE) | $152.16 Million | -10.33% | 2.30x | $111.44 Million |
About Bedmutha Industries Limited
Bedmutha Industries Limited engages in the manufacture and export of steel wire and wire products in India. The company operates through Steel, Copper, Consultancy, Windmill, and EPC Projects segments. The company offers wire rope, tyre bead wire, galvanized wire, galvanized patented wire, phosphate patented wire, hc wire for ropes, spring wire, acsr core wire, cable armouring wire, earth wire, s… Read more