BEML Limited (BEML) - Net Assets
Based on the latest financial reports, BEML Limited (BEML) has net assets worth Rs28.00 Billion INR (≈ $302.78 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs59.35 Billion ≈ $641.90 Million USD) and total liabilities (Rs31.36 Billion ≈ $339.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BEML Limited (BEML) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs28.00 Billion |
| % of Total Assets | 47.17% |
| Annual Growth Rate | 6.54% |
| 5-Year Change | 30.38% |
| 10-Year Change | 36.82% |
| Growth Volatility | 13.58 |
BEML Limited - Net Assets Trend (2000–2025)
This chart illustrates how BEML Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of BEML Limited for the complete picture of this company's asset base.
Annual Net Assets for BEML Limited (2000–2025)
The table below shows the annual net assets of BEML Limited from 2000 to 2025. For live valuation and market cap data, see BEML Limited (BEML) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs28.87 Billion ≈ $312.21 Million |
+8.22% |
| 2024-03-31 | Rs26.68 Billion ≈ $288.48 Million |
+10.18% |
| 2023-03-31 | Rs24.21 Billion ≈ $261.83 Million |
+2.75% |
| 2022-03-31 | Rs23.56 Billion ≈ $254.83 Million |
+6.42% |
| 2021-03-31 | Rs22.14 Billion ≈ $239.46 Million |
-1.71% |
| 2020-03-31 | Rs22.53 Billion ≈ $243.63 Million |
+2.98% |
| 2019-03-31 | Rs21.88 Billion ≈ $236.58 Million |
-0.62% |
| 2018-03-31 | Rs22.01 Billion ≈ $238.07 Million |
+0.86% |
| 2017-03-31 | Rs21.83 Billion ≈ $236.04 Million |
+3.44% |
| 2016-03-31 | Rs21.10 Billion ≈ $228.18 Million |
+1.59% |
| 2015-03-31 | Rs20.77 Billion ≈ $224.61 Million |
-0.21% |
| 2014-03-31 | Rs20.81 Billion ≈ $225.07 Million |
+0.06% |
| 2013-03-31 | Rs20.80 Billion ≈ $224.95 Million |
-4.40% |
| 2012-03-31 | Rs21.76 Billion ≈ $235.29 Million |
+1.54% |
| 2011-03-31 | Rs21.43 Billion ≈ $231.73 Million |
+4.85% |
| 2010-03-31 | Rs20.44 Billion ≈ $221.01 Million |
+6.70% |
| 2009-03-31 | Rs19.15 Billion ≈ $207.14 Million |
+12.01% |
| 2008-03-31 | Rs17.10 Billion ≈ $184.92 Million |
+64.99% |
| 2007-03-31 | Rs10.36 Billion ≈ $112.08 Million |
+17.81% |
| 2006-03-31 | Rs8.80 Billion ≈ $95.14 Million |
+19.74% |
| 2005-03-31 | Rs7.35 Billion ≈ $79.45 Million |
+22.19% |
| 2004-03-31 | Rs6.01 Billion ≈ $65.02 Million |
+2.75% |
| 2003-03-31 | Rs5.85 Billion ≈ $63.28 Million |
-1.93% |
| 2002-03-31 | Rs5.97 Billion ≈ $64.53 Million |
+0.49% |
| 2001-03-31 | Rs5.94 Billion ≈ $64.21 Million |
+0.22% |
| 2000-03-31 | Rs5.92 Billion ≈ $64.07 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BEML Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1304695000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs13.05 Billion | 45.19% |
| Common Stock | Rs417.70 Million | 1.45% |
| Other Comprehensive Income | Rs9.29 Billion | 32.17% |
| Other Components | Rs6.12 Billion | 21.20% |
| Total Equity | Rs28.87 Billion | 100.00% |
BEML Limited Competitors by Market Cap
The table below lists competitors of BEML Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FRIEDR.VORW.GRP. ADR/025
F:VH20
|
$1.63 Billion |
|
Beijing Gehua CATV Network Co Ltd
SHG:600037
|
$1.63 Billion |
|
Chengdu CORPRO Technology Co Ltd
SHE:300101
|
$1.63 Billion |
|
Lendlease Group
AU:LLC
|
$1.63 Billion |
|
Zhe Jiang Dali Technology Co Ltd
SHE:002214
|
$1.63 Billion |
|
Qingdao Gaoce Technology Co Ltd
SHG:688556
|
$1.63 Billion |
|
Zen Technologies Limited
NSE:ZENTEC
|
$1.63 Billion |
|
Gudeng Precision Industrial Co Ltd
TWO:3680
|
$1.62 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BEML Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 26,679,731,000 to 28,873,800,000, a change of 2,194,069,000 (8.2%).
- Net income of 2,925,200,000 contributed positively to equity growth.
- Dividend payments of 851,200,000 reduced retained earnings.
- Other comprehensive income increased equity by 23,145,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs2.93 Billion | +10.13% |
| Dividends Paid | Rs851.20 Million | -2.95% |
| Other Comprehensive Income | Rs23.14 Million | +0.08% |
| Other Changes | Rs96.92 Million | +0.34% |
| Total Change | Rs- | 8.22% |
Book Value vs Market Value Analysis
This analysis compares BEML Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.61x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.51x to 2.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | Rs144.38 | Rs1806.10 | x |
| 2005-03-31 | Rs199.94 | Rs1806.10 | x |
| 2006-03-31 | Rs239.41 | Rs1806.10 | x |
| 2007-03-31 | Rs282.00 | Rs1806.10 | x |
| 2008-03-31 | Rs425.03 | Rs1806.10 | x |
| 2009-03-31 | Rs459.93 | Rs1806.10 | x |
| 2010-03-31 | Rs490.65 | Rs1806.10 | x |
| 2011-03-31 | Rs514.45 | Rs1806.10 | x |
| 2012-03-31 | Rs522.36 | Rs1806.10 | x |
| 2013-03-31 | Rs499.42 | Rs1806.10 | x |
| 2014-03-31 | Rs499.71 | Rs1806.10 | x |
| 2015-03-31 | Rs498.68 | Rs1806.10 | x |
| 2016-03-31 | Rs506.61 | Rs1806.10 | x |
| 2017-03-31 | Rs524.05 | Rs1806.10 | x |
| 2018-03-31 | Rs528.55 | Rs1806.10 | x |
| 2019-03-31 | Rs525.25 | Rs1806.10 | x |
| 2020-03-31 | Rs540.95 | Rs1806.10 | x |
| 2021-03-31 | Rs531.74 | Rs1806.10 | x |
| 2022-03-31 | Rs565.91 | Rs1806.10 | x |
| 2023-03-31 | Rs581.46 | Rs1806.10 | x |
| 2024-03-31 | Rs640.65 | Rs1806.10 | x |
| 2025-03-31 | Rs693.32 | Rs1806.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BEML Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.13%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.23%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 2.03x
- Recent ROE (10.13%) is above the historical average (7.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 1.01% | 0.47% | 0.75x | 2.85x | Rs-533.79 Million |
| 2004 | 4.02% | 1.45% | 0.92x | 3.01x | Rs-359.58 Million |
| 2005 | 23.86% | 10.12% | 0.81x | 2.91x | Rs1.02 Billion |
| 2006 | 21.25% | 9.08% | 0.97x | 2.42x | Rs989.54 Million |
| 2007 | 19.87% | 8.49% | 1.07x | 2.19x | Rs1.02 Billion |
| 2008 | 13.28% | 8.94% | 0.75x | 1.98x | Rs560.29 Million |
| 2009 | 14.04% | 9.61% | 0.67x | 2.16x | Rs773.05 Million |
| 2010 | 10.99% | 7.91% | 0.64x | 2.16x | Rs201.63 Million |
| 2011 | 6.90% | 5.62% | 0.61x | 2.00x | Rs-664.41 Million |
| 2012 | 2.62% | 2.15% | 0.54x | 2.27x | Rs-1.61 Billion |
| 2013 | -4.00% | -3.01% | 0.53x | 2.51x | Rs-2.91 Billion |
| 2014 | 0.29% | 0.21% | 0.61x | 2.29x | Rs-2.02 Billion |
| 2015 | 0.29% | 0.21% | 0.61x | 2.21x | Rs-2.02 Billion |
| 2016 | 2.52% | 1.78% | 0.69x | 2.05x | Rs-1.58 Billion |
| 2017 | 3.88% | 3.42% | 0.52x | 2.16x | Rs-1.33 Billion |
| 2018 | 5.89% | 4.02% | 0.69x | 2.13x | Rs-904.42 Million |
| 2019 | 2.89% | 1.83% | 0.69x | 2.29x | Rs-1.56 Billion |
| 2020 | 2.83% | 2.12% | 0.59x | 2.25x | Rs-1.61 Billion |
| 2021 | 3.11% | 1.92% | 0.63x | 2.59x | Rs-1.53 Billion |
| 2022 | 5.47% | 2.97% | 0.76x | 2.42x | Rs-1.07 Billion |
| 2023 | 6.52% | 4.05% | 0.78x | 2.07x | Rs-842.58 Million |
| 2024 | 10.56% | 7.11% | 0.73x | 2.04x | Rs150.15 Million |
| 2025 | 10.13% | 7.23% | 0.69x | 2.03x | Rs37.82 Million |
Industry Comparison
This section compares BEML Limited's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $30,781,435,925
- Average return on equity (ROE) among peers: 9.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BEML Limited (BEML) | Rs28.00 Billion | 1.01% | 1.12x | $1.63 Billion |
| Balmer Lawrie & Company Limited (BALMLAWRIE) | $9.81 Billion | 15.86% | 0.91x | $347.66 Million |
| Carborundum Universal Limited (CARBORUNIV) | $36.76 Billion | 7.96% | 0.26x | $1.96 Billion |
| Career Point Limited (CAREERP) | $3.26 Billion | 9.25% | 0.21x | $39.37 Million |
| Cyient Limited (CYIENT) | $13.23 Billion | 17.47% | 0.22x | $1.04 Billion |
| DCM Shriram Limited (DCMSHRIRAM) | $16.88 Billion | 12.49% | 1.88x | $2.06 Billion |
| Excel Realty N Infra Limited (EXCEL) | $1.71 Billion | -1.59% | 0.03x | $14.49 Million |
| Godrej Industries Limited (GODREJIND) | $151.19 Billion | 0.40% | 3.07x | $3.49 Billion |
| Hindustan Foods Limited (HNDFDS) | $6.46 Billion | 14.40% | 1.98x | $636.97 Million |
| Jain Irrigation Systems Limited (JISLDVREQS) | $37.74 Billion | 8.61% | 2.34x | $4.97 Million |
About BEML Limited
BEML Limited provides products and services to the mining and construction, rail and metro, power, and defense and aerospace sectors in India. The company offers high mobility vehicles, combat mobility vehicles, 1500 horsepower engines, aggregates for combat vehicles, aircraft towing tractors, aircraft weapon loaders, ground support and handling equipment, tank transportation trailers, milrail wa… Read more