Carborundum Universal Limited Net Assets
Carborundum Universal Limited net assets. Based on the latest financial reports, Carborundum Universal Limited (CARBORUNIV) has net assets worth Rs38.74 Billion INR (≈ $419.00 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs50.30 Billion ≈ $543.93 Million USD) and total liabilities (Rs11.55 Billion ≈ $124.92 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Carborundum Universal Limited growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs38.74 Billion |
| % of Total Assets | 77.03% |
| Annual Growth Rate | 14.55% |
| 5-Year Change | 68.78% |
| 10-Year Change | 192.38% |
| Growth Volatility | 11.04 |
Net Assets of Carborundum Universal Limited (2005–2025)
Net assets of Carborundum Universal Limited from 2005 to 2025. This chart illustrates how Carborundum Universal Limited's net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of Carborundum Universal Limited to measure how much of total assets are equity-financed.
Annual Net Assets for Carborundum Universal Limited (2005–2025)
The table below shows the annual net assets of Carborundum Universal Limited from 2005 to 2025. For live market cap and overall valuation, see Carborundum Universal Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs36.76 Billion ≈ $397.53 Million |
+12.58% |
| 2024-03-31 | Rs32.65 Billion ≈ $353.10 Million |
+10.74% |
| 2023-03-31 | Rs29.48 Billion ≈ $318.86 Million |
+20.36% |
| 2022-03-31 | Rs24.50 Billion ≈ $264.93 Million |
+12.48% |
| 2021-03-31 | Rs21.78 Billion ≈ $235.53 Million |
+14.39% |
| 2020-03-31 | Rs19.04 Billion ≈ $205.90 Million |
+7.18% |
| 2019-03-31 | Rs17.76 Billion ≈ $192.11 Million |
+9.26% |
| 2018-03-31 | Rs16.26 Billion ≈ $175.83 Million |
+12.25% |
| 2017-03-31 | Rs14.48 Billion ≈ $156.64 Million |
+15.21% |
| 2016-03-31 | Rs12.57 Billion ≈ $135.96 Million |
+9.66% |
| 2015-03-31 | Rs11.47 Billion ≈ $123.99 Million |
-2.50% |
| 2014-03-31 | Rs11.76 Billion ≈ $127.17 Million |
+3.79% |
| 2013-03-31 | Rs11.33 Billion ≈ $122.52 Million |
+10.59% |
| 2012-03-31 | Rs10.24 Billion ≈ $110.79 Million |
+27.27% |
| 2011-03-31 | Rs8.05 Billion ≈ $87.05 Million |
+45.71% |
| 2010-03-31 | Rs5.52 Billion ≈ $59.74 Million |
0.00% |
| 2009-03-31 | Rs5.52 Billion ≈ $59.74 Million |
+13.98% |
| 2008-03-31 | Rs4.85 Billion ≈ $52.41 Million |
+34.42% |
| 2007-03-31 | Rs3.61 Billion ≈ $38.99 Million |
+23.71% |
| 2006-03-31 | Rs2.91 Billion ≈ $31.52 Million |
+19.89% |
| 2005-03-31 | Rs2.43 Billion ≈ $26.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Carborundum Universal Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2368543000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Carborundum Universal Limited Net Assets Breakdown (March 2025)
Carborundum Universal Limited net assets breakdown by equity component as of March 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs23.69 Billion | 67.12% |
| Common Stock | Rs190.40 Million | 0.54% |
| Other Comprehensive Income | Rs10.80 Billion | 30.62% |
| Other Components | Rs606.86 Million | 1.72% |
| Total Equity | Rs35.29 Billion | 100.00% |
Carborundum Universal Limited Competitors by Market Cap
The table below lists competitors of Carborundum Universal Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
iRay Technology Co Ltd
SHG:688301
|
$2.29 Billion |
|
Corporativo Fragua S.A.B. de C.V
MX:FRAGUAB
|
$2.29 Billion |
|
Guangdong Dongfang Precision Science & Technology Co Ltd
SHE:002611
|
$2.29 Billion |
|
Shandong Publishing & Media
SHG:601019
|
$2.29 Billion |
|
Zhejiang Semir Garment Co Ltd
SHE:002563
|
$2.29 Billion |
|
Webull Corp
NASDAQ:BULL
|
$2.29 Billion |
|
Veeco Instruments Inc
NASDAQ:VECO
|
$2.29 Billion |
|
Guangdong Aofei Data Technology Co Ltd Class A
SHE:300738
|
$2.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Carborundum Universal Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 31,257,020,000 to 35,286,200,000, a change of 4,029,180,000 (12.9%).
- Net income of 2,927,390,000 contributed positively to equity growth.
- Dividend payments of 761,300,000 reduced retained earnings.
- Share repurchases of 54,480,000 reduced equity.
- New share issuances of 54,500,000 increased equity.
- Other comprehensive income increased equity by 1,559,480,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs2.93 Billion | +8.3% |
| Dividends Paid | Rs761.30 Million | -2.16% |
| Share Repurchases | Rs54.48 Million | -0.15% |
| Share Issuances | Rs54.50 Million | +0.15% |
| Other Comprehensive Income | Rs1.56 Billion | +4.42% |
| Other Changes | Rs303.59 Million | +0.86% |
| Total Change | Rs- | 12.89% |
Book Value vs Market Value Analysis
This analysis compares Carborundum Universal Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.92x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 89.50x to 5.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs12.40 | Rs1110.10 | x |
| 2006-03-31 | Rs14.94 | Rs1110.10 | x |
| 2007-03-31 | Rs18.32 | Rs1110.10 | x |
| 2008-03-31 | Rs23.93 | Rs1110.10 | x |
| 2009-03-31 | Rs26.99 | Rs1110.10 | x |
| 2010-03-31 | Rs26.99 | Rs1110.10 | x |
| 2011-03-31 | Rs39.83 | Rs1110.10 | x |
| 2012-03-31 | Rs50.41 | Rs1110.10 | x |
| 2013-03-31 | Rs56.36 | Rs1110.10 | x |
| 2014-03-31 | Rs58.89 | Rs1110.10 | x |
| 2015-03-31 | Rs57.77 | Rs1110.10 | x |
| 2016-03-31 | Rs62.86 | Rs1110.10 | x |
| 2017-03-31 | Rs73.15 | Rs1110.10 | x |
| 2018-03-31 | Rs82.61 | Rs1110.10 | x |
| 2019-03-31 | Rs90.99 | Rs1110.10 | x |
| 2020-03-31 | Rs98.10 | Rs1110.10 | x |
| 2021-03-31 | Rs112.37 | Rs1110.10 | x |
| 2022-03-31 | Rs124.23 | Rs1110.10 | x |
| 2023-03-31 | Rs148.15 | Rs1110.10 | x |
| 2024-03-31 | Rs164.12 | Rs1110.10 | x |
| 2025-03-31 | Rs187.44 | Rs1110.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Carborundum Universal Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.30%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.98%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 1.32x
- Recent ROE (8.30%) is below the historical average (16.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 20.91% | 13.63% | 0.98x | 1.57x | Rs252.73 Million |
| 2006 | 32.05% | 20.51% | 0.92x | 1.70x | Rs615.16 Million |
| 2007 | 22.05% | 13.81% | 0.78x | 2.05x | Rs412.15 Million |
| 2008 | 26.81% | 14.94% | 0.75x | 2.40x | Rs751.02 Million |
| 2009 | 20.84% | 9.74% | 0.82x | 2.61x | Rs546.23 Million |
| 2010 | 22.90% | 9.76% | 0.90x | 2.61x | Rs650.10 Million |
| 2011 | 22.91% | 11.00% | 1.04x | 2.00x | Rs962.41 Million |
| 2012 | 23.16% | 11.15% | 1.11x | 1.86x | Rs1.25 Billion |
| 2013 | 8.48% | 4.55% | 1.03x | 1.80x | Rs-161.39 Million |
| 2014 | 8.27% | 4.31% | 1.07x | 1.80x | Rs-190.95 Million |
| 2015 | 12.18% | 6.47% | 1.12x | 1.68x | Rs237.30 Million |
| 2016 | 12.15% | 7.41% | 1.03x | 1.59x | Rs255.12 Million |
| 2017 | 12.65% | 8.28% | 1.10x | 1.39x | Rs365.88 Million |
| 2018 | 13.78% | 9.11% | 1.13x | 1.34x | Rs591.61 Million |
| 2019 | 14.37% | 9.21% | 1.20x | 1.29x | Rs752.68 Million |
| 2020 | 14.66% | 10.48% | 1.13x | 1.23x | Rs865.82 Million |
| 2021 | 13.34% | 10.80% | 0.98x | 1.26x | Rs711.62 Million |
| 2022 | 14.10% | 10.03% | 1.00x | 1.41x | Rs969.78 Million |
| 2023 | 14.68% | 8.89% | 1.19x | 1.39x | Rs1.32 Billion |
| 2024 | 14.76% | 9.81% | 1.13x | 1.33x | Rs1.49 Billion |
| 2025 | 8.30% | 5.98% | 1.05x | 1.32x | Rs-601.23 Million |
Industry Comparison
This section compares Carborundum Universal Limited's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $15,607,925,252
- Average return on equity (ROE) among peers: 9.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Carborundum Universal Limited (CARBORUNIV) | Rs38.74 Billion | 20.91% | 0.30x | $2.29 Billion |
| Balmer Lawrie & Company Limited (BALMLAWRIE) | $2.65 Billion | 15.69% | 1.73x | $302.18 Million |
| BEML Limited (BEML) | $21.76 Billion | 2.62% | 1.27x | $1.85 Billion |
| Career Point Limited (CAREERP) | $3.38 Billion | 1.72% | 0.18x | $39.37 Million |
| Cyient Limited (CYIENT) | $25.58 Billion | 13.39% | 0.63x | $1.36 Billion |
| DCM Shriram Limited (DCMSHRIRAM) | $65.22 Billion | 6.86% | 0.77x | $1.50 Billion |
| Excel Realty N Infra Limited (EXCEL) | $1.71 Billion | 0.13% | 0.02x | $13.58 Million |
| Godrej Industries Limited (GODREJIND) | $5.04 Billion | 11.68% | 3.53x | $3.47 Billion |
| Hindustan Foods Limited (HNDFDS) | $11.93 Billion | 12.49% | 1.66x | $745.31 Million |
| Jain Irrigation Systems Limited (JISLDVREQS) | $3.20 Billion | 19.25% | 3.23x | $3.86 Million |
About Carborundum Universal Limited
Carborundum Universal Limited, together with its subsidiaries, manufactures and sells abrasives, ceramics, and electrominerals in India and internationally. It operates through three segments: Surface Engineering, Technical Ceramics and Super Refractory Solutions, and Electrominerals. The company offers super, bonded and coated abrasives, cutting and grinding, metal working fluids, and power tool… Read more