Carborundum Universal Limited (CARBORUNIV) - Net Assets

Latest as of September 2025: Rs38.74 Billion INR ≈ $419.00 Million USD

Based on the latest financial reports, Carborundum Universal Limited (CARBORUNIV) has net assets worth Rs38.74 Billion INR (≈ $419.00 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs50.30 Billion ≈ $543.93 Million USD) and total liabilities (Rs11.55 Billion ≈ $124.92 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CARBORUNIV asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs38.74 Billion
% of Total Assets 77.03%
Annual Growth Rate 14.55%
5-Year Change 68.78%
10-Year Change 192.38%
Growth Volatility 11.04

Carborundum Universal Limited - Net Assets Trend (2005–2025)

This chart illustrates how Carborundum Universal Limited's net assets have evolved over time, based on quarterly financial data. Also explore CARBORUNIV total assets for the complete picture of this company's asset base.

Annual Net Assets for Carborundum Universal Limited (2005–2025)

The table below shows the annual net assets of Carborundum Universal Limited from 2005 to 2025. For live valuation and market cap data, see market cap of Carborundum Universal Limited.

Year Net Assets Change
2025-03-31 Rs36.76 Billion
≈ $397.53 Million		 +12.58%
2024-03-31 Rs32.65 Billion
≈ $353.10 Million		 +10.74%
2023-03-31 Rs29.48 Billion
≈ $318.86 Million		 +20.36%
2022-03-31 Rs24.50 Billion
≈ $264.93 Million		 +12.48%
2021-03-31 Rs21.78 Billion
≈ $235.53 Million		 +14.39%
2020-03-31 Rs19.04 Billion
≈ $205.90 Million		 +7.18%
2019-03-31 Rs17.76 Billion
≈ $192.11 Million		 +9.26%
2018-03-31 Rs16.26 Billion
≈ $175.83 Million		 +12.25%
2017-03-31 Rs14.48 Billion
≈ $156.64 Million		 +15.21%
2016-03-31 Rs12.57 Billion
≈ $135.96 Million		 +9.66%
2015-03-31 Rs11.47 Billion
≈ $123.99 Million		 -2.50%
2014-03-31 Rs11.76 Billion
≈ $127.17 Million		 +3.79%
2013-03-31 Rs11.33 Billion
≈ $122.52 Million		 +10.59%
2012-03-31 Rs10.24 Billion
≈ $110.79 Million		 +27.27%
2011-03-31 Rs8.05 Billion
≈ $87.05 Million		 +45.71%
2010-03-31 Rs5.52 Billion
≈ $59.74 Million		 0.00%
2009-03-31 Rs5.52 Billion
≈ $59.74 Million		 +13.98%
2008-03-31 Rs4.85 Billion
≈ $52.41 Million		 +34.42%
2007-03-31 Rs3.61 Billion
≈ $38.99 Million		 +23.71%
2006-03-31 Rs2.91 Billion
≈ $31.52 Million		 +19.89%
2005-03-31 Rs2.43 Billion
≈ $26.29 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Carborundum Universal Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2368543000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs23.69 Billion 67.12%
Common Stock Rs190.40 Million 0.54%
Other Comprehensive Income Rs10.80 Billion 30.62%
Other Components Rs606.86 Million 1.72%
Total Equity Rs35.29 Billion 100.00%

Carborundum Universal Limited Competitors by Market Cap

The table below lists competitors of Carborundum Universal Limited ranked by their market capitalization.

Company Market Cap
Eugene Technology Co.Ltd
KQ:084370
 $1.96 Billion
Geo Group Inc
NYSE:GEO
 $1.96 Billion
SL Corp
KO:005850
 $1.96 Billion
Dongfeng Automobile Co Ltd
SHG:600006
 $1.96 Billion
THE BK N.T.BUTTERF.+S.NEW
F:4IK
 $1.96 Billion
Investis Holding SA
SW:IREN
 $1.96 Billion
Anhui Honglu Steel Construction Group Co Ltd
SHE:002541
 $1.96 Billion
I-Chiun Precision Industry Co Ltd
TW:2486
 $1.96 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Carborundum Universal Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 31,257,020,000 to 35,286,200,000, a change of 4,029,180,000 (12.9%).
  • Net income of 2,927,390,000 contributed positively to equity growth.
  • Dividend payments of 761,300,000 reduced retained earnings.
  • Share repurchases of 54,480,000 reduced equity.
  • New share issuances of 54,500,000 increased equity.
  • Other comprehensive income increased equity by 1,559,480,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs2.93 Billion +8.3%
Dividends Paid Rs761.30 Million -2.16%
Share Repurchases Rs54.48 Million -0.15%
Share Issuances Rs54.50 Million +0.15%
Other Comprehensive Income Rs1.56 Billion +4.42%
Other Changes Rs303.59 Million +0.86%
Total Change Rs- 12.89%

Book Value vs Market Value Analysis

This analysis compares Carborundum Universal Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 5.08x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 76.73x to 5.08x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-03-31 Rs12.40 Rs951.75 x
2006-03-31 Rs14.94 Rs951.75 x
2007-03-31 Rs18.32 Rs951.75 x
2008-03-31 Rs23.93 Rs951.75 x
2009-03-31 Rs26.99 Rs951.75 x
2010-03-31 Rs26.99 Rs951.75 x
2011-03-31 Rs39.83 Rs951.75 x
2012-03-31 Rs50.41 Rs951.75 x
2013-03-31 Rs56.36 Rs951.75 x
2014-03-31 Rs58.89 Rs951.75 x
2015-03-31 Rs57.77 Rs951.75 x
2016-03-31 Rs62.86 Rs951.75 x
2017-03-31 Rs73.15 Rs951.75 x
2018-03-31 Rs82.61 Rs951.75 x
2019-03-31 Rs90.99 Rs951.75 x
2020-03-31 Rs98.10 Rs951.75 x
2021-03-31 Rs112.37 Rs951.75 x
2022-03-31 Rs124.23 Rs951.75 x
2023-03-31 Rs148.15 Rs951.75 x
2024-03-31 Rs164.12 Rs951.75 x
2025-03-31 Rs187.44 Rs951.75 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Carborundum Universal Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.30%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.98%
  • • Asset Turnover: 1.05x
  • • Equity Multiplier: 1.32x
  • Recent ROE (8.30%) is below the historical average (16.83%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 20.91% 13.63% 0.98x 1.57x Rs252.73 Million
2006 32.05% 20.51% 0.92x 1.70x Rs615.16 Million
2007 22.05% 13.81% 0.78x 2.05x Rs412.15 Million
2008 26.81% 14.94% 0.75x 2.40x Rs751.02 Million
2009 20.84% 9.74% 0.82x 2.61x Rs546.23 Million
2010 22.90% 9.76% 0.90x 2.61x Rs650.10 Million
2011 22.91% 11.00% 1.04x 2.00x Rs962.41 Million
2012 23.16% 11.15% 1.11x 1.86x Rs1.25 Billion
2013 8.48% 4.55% 1.03x 1.80x Rs-161.39 Million
2014 8.27% 4.31% 1.07x 1.80x Rs-190.95 Million
2015 12.18% 6.47% 1.12x 1.68x Rs237.30 Million
2016 12.15% 7.41% 1.03x 1.59x Rs255.12 Million
2017 12.65% 8.28% 1.10x 1.39x Rs365.88 Million
2018 13.78% 9.11% 1.13x 1.34x Rs591.61 Million
2019 14.37% 9.21% 1.20x 1.29x Rs752.68 Million
2020 14.66% 10.48% 1.13x 1.23x Rs865.82 Million
2021 13.34% 10.80% 0.98x 1.26x Rs711.62 Million
2022 14.10% 10.03% 1.00x 1.41x Rs969.78 Million
2023 14.68% 8.89% 1.19x 1.39x Rs1.32 Billion
2024 14.76% 9.81% 1.13x 1.33x Rs1.49 Billion
2025 8.30% 5.98% 1.05x 1.32x Rs-601.23 Million

Industry Comparison

This section compares Carborundum Universal Limited's net assets metrics with peer companies in the Conglomerates industry.

Industry Context

  • Industry: Conglomerates
  • Average net assets among peers: $29,157,428,925
  • Average return on equity (ROE) among peers: 8.89%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Carborundum Universal Limited (CARBORUNIV) Rs38.74 Billion 20.91% 0.30x $1.96 Billion
Balmer Lawrie & Company Limited (BALMLAWRIE) $9.81 Billion 15.86% 0.91x $347.66 Million
BEML Limited (BEML) $22.14 Billion 3.11% 1.59x $1.63 Billion
Career Point Limited (CAREERP) $3.26 Billion 9.25% 0.21x $39.37 Million
Cyient Limited (CYIENT) $13.23 Billion 17.47% 0.22x $1.04 Billion
DCM Shriram Limited (DCMSHRIRAM) $16.88 Billion 12.49% 1.88x $2.06 Billion
Excel Realty N Infra Limited (EXCEL) $1.71 Billion -1.59% 0.03x $14.49 Million
Godrej Industries Limited (GODREJIND) $151.19 Billion 0.40% 3.07x $3.49 Billion
Hindustan Foods Limited (HNDFDS) $6.46 Billion 14.40% 1.98x $636.97 Million
Jain Irrigation Systems Limited (JISLDVREQS) $37.74 Billion 8.61% 2.34x $4.97 Million

About Carborundum Universal Limited

NSE:CARBORUNIV India Conglomerates
Market Cap
$1.96 Billion
Rs181.27 Billion INR
Market Cap Rank
#6349 Global
#280 in India
Share Price
Rs951.75
Change (1 day)
-2.49%
52-Week Range
Rs748.35 - Rs1016.70
All Time High
Rs1798.18
Categories
Companies in India Conglomerates
About

Carborundum Universal Limited, together with its subsidiaries, manufactures and sells abrasives, ceramics, and electrominerals in India and internationally. It operates through three segments: Surface Engineering, Technical Ceramics and Super Refractory Solutions, and Electrominerals. The company offers super, bonded and coated abrasives, cutting and grinding, metal working fluids, and power tool… Read more