CARYSIL LIMITED (CARYSIL) - Net Assets
Based on the latest financial reports, CARYSIL LIMITED (CARYSIL) has net assets worth Rs6.14 Billion INR (≈ $66.44 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs10.42 Billion ≈ $112.71 Million USD) and total liabilities (Rs4.28 Billion ≈ $46.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore total assets of CARYSIL LIMITED for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs6.14 Billion |
| % of Total Assets | 58.95% |
| Annual Growth Rate | 24.01% |
| 5-Year Change | 139.11% |
| 10-Year Change | 551.95% |
| Growth Volatility | 17.88 |
CARYSIL LIMITED - Net Assets Trend (2009–2026)
This chart illustrates how CARYSIL LIMITED's net assets have evolved over time, based on quarterly financial data. Check CARYSIL tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for CARYSIL LIMITED (2009–2026)
The table below shows the annual net assets of CARYSIL LIMITED from 2009 to 2026. For live valuation and market cap data, see market cap of CARYSIL LIMITED.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs6.14 Billion ≈ $66.44 Million |
+15.62% |
| 2025-03-31 | Rs5.31 Billion ≈ $57.46 Million |
+48.37% |
| 2024-03-31 | Rs3.58 Billion ≈ $38.73 Million |
+16.64% |
| 2023-03-31 | Rs3.07 Billion ≈ $33.20 Million |
+19.50% |
| 2022-03-31 | Rs2.57 Billion ≈ $27.79 Million |
+32.46% |
| 2021-03-31 | Rs1.94 Billion ≈ $20.98 Million |
+21.10% |
| 2020-03-31 | Rs1.60 Billion ≈ $17.32 Million |
+17.36% |
| 2019-03-31 | Rs1.36 Billion ≈ $14.76 Million |
+14.08% |
| 2018-03-31 | Rs1.20 Billion ≈ $12.94 Million |
+26.96% |
| 2017-03-31 | Rs942.32 Million ≈ $10.19 Million |
+15.28% |
| 2016-03-31 | Rs817.44 Million ≈ $8.84 Million |
+84.25% |
| 2015-03-31 | Rs443.67 Million ≈ $4.80 Million |
+29.64% |
| 2014-03-31 | Rs342.22 Million ≈ $3.70 Million |
+21.85% |
| 2013-03-31 | Rs280.86 Million ≈ $3.04 Million |
+13.16% |
| 2012-03-31 | Rs248.21 Million ≈ $2.68 Million |
+0.86% |
| 2011-03-31 | Rs246.08 Million ≈ $2.66 Million |
+18.08% |
| 2010-03-31 | Rs208.41 Million ≈ $2.25 Million |
+31.55% |
| 2009-03-31 | Rs158.43 Million ≈ $1.71 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CARYSIL LIMITED's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs56.90 Million | 0.94% |
| Other Comprehensive Income | Rs6.03 Billion | 99.06% |
| Total Equity | Rs6.08 Billion | 100.00% |
CARYSIL LIMITED Competitors by Market Cap
The table below lists competitors of CARYSIL LIMITED ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Doright Co.Ltd.
SHE:300950
|
$365.57 Million |
|
Menif Financial Services Ltd
TA:MNIF
|
$365.58 Million |
|
Fusion Micro Finance Limited
NSE:FUSION
|
$365.67 Million |
|
Shanghai Information2 Software Inc. A
SHG:688435
|
$365.70 Million |
|
Agro Tech Foods Limited
NSE:ATFL
|
$365.36 Million |
|
PetroVietnam Transportation Corp
VN:PVT
|
$365.30 Million |
|
ECARX Holdings Inc. Class A Ordinary shares
NASDAQ:ECX
|
$365.26 Million |
|
TrueLight
TWO:3234
|
$365.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CARYSIL LIMITED's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 5,265,100,000 to 6,084,200,000, a change of 819,100,000 (15.6%).
- Net income of 981,900,000 contributed positively to equity growth.
- Dividend payments of 68,600,000 reduced retained earnings.
- New share issuances of 13,300,000 increased equity.
- Other comprehensive income increased equity by 5,185,800,000.
- Other factors decreased equity by 5,293,300,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs981.90 Million | +16.14% |
| Dividends Paid | Rs68.60 Million | -1.13% |
| Share Issuances | Rs13.30 Million | +0.22% |
| Other Comprehensive Income | Rs5.19 Billion | +85.23% |
| Other Changes | Rs-5.29 Billion | -87.0% |
| Total Change | Rs- | 15.56% |
Book Value vs Market Value Analysis
This analysis compares CARYSIL LIMITED's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.56x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 159.44x to 5.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-03-31 | Rs7.45 | Rs1188.30 | x |
| 2010-03-31 | Rs9.43 | Rs1188.30 | x |
| 2011-03-31 | Rs11.03 | Rs1188.30 | x |
| 2012-03-31 | Rs11.13 | Rs1188.30 | x |
| 2013-03-31 | Rs12.50 | Rs1188.30 | x |
| 2014-03-31 | Rs15.03 | Rs1188.30 | x |
| 2015-03-31 | Rs18.02 | Rs1188.30 | x |
| 2016-03-31 | Rs32.01 | Rs1188.30 | x |
| 2017-03-31 | Rs35.60 | Rs1188.30 | x |
| 2018-03-31 | Rs45.60 | Rs1188.30 | x |
| 2019-03-31 | Rs51.95 | Rs1188.30 | x |
| 2020-03-31 | Rs59.93 | Rs1188.30 | x |
| 2021-03-31 | Rs71.70 | Rs1188.30 | x |
| 2022-03-31 | Rs94.51 | Rs1188.30 | x |
| 2023-03-31 | Rs112.98 | Rs1188.30 | x |
| 2024-03-31 | Rs131.76 | Rs1188.30 | x |
| 2025-03-31 | Rs185.11 | Rs1188.30 | x |
| 2026-03-31 | Rs213.90 | Rs1188.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CARYSIL LIMITED utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.14%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.63%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.71x
- Recent ROE (16.14%) is below the historical average (18.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 46.60% | 14.58% | 1.31x | 2.45x | Rs57.99 Million |
| 2010 | 28.36% | 12.91% | 1.02x | 2.16x | Rs38.26 Million |
| 2011 | 20.92% | 9.32% | 0.92x | 2.43x | Rs26.85 Million |
| 2012 | 6.59% | 2.61% | 1.02x | 2.47x | Rs-8.46 Million |
| 2013 | 17.35% | 6.07% | 1.01x | 2.82x | Rs20.48 Million |
| 2014 | 22.73% | 7.25% | 1.10x | 2.84x | Rs43.25 Million |
| 2015 | 20.96% | 6.87% | 0.87x | 3.52x | Rs45.65 Million |
| 2016 | 13.71% | 6.28% | 0.87x | 2.50x | Rs29.52 Million |
| 2017 | 10.12% | 5.28% | 0.82x | 2.34x | Rs1.14 Million |
| 2018 | 10.10% | 6.26% | 0.74x | 2.20x | Rs1.21 Million |
| 2019 | 12.78% | 7.14% | 0.88x | 2.04x | Rs37.56 Million |
| 2020 | 13.99% | 8.30% | 0.82x | 2.06x | Rs62.94 Million |
| 2021 | 20.44% | 13.03% | 0.77x | 2.04x | Rs199.82 Million |
| 2022 | 25.53% | 13.38% | 0.87x | 2.18x | Rs393.92 Million |
| 2023 | 17.28% | 8.83% | 0.83x | 2.35x | Rs220.81 Million |
| 2024 | 16.35% | 8.53% | 0.80x | 2.39x | Rs224.89 Million |
| 2025 | 12.11% | 7.82% | 0.83x | 1.87x | Rs110.89 Million |
| 2026 | 16.14% | 10.63% | 0.89x | 1.71x | Rs373.48 Million |
Industry Comparison
This section compares CARYSIL LIMITED's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $3,171,928,749
- Average return on equity (ROE) among peers: 30.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CARYSIL LIMITED (CARYSIL) | Rs6.14 Billion | 46.60% | 0.70x | $365.52 Million |
| Archidply Decor Limited (ADL) | $498.98 Million | 0.49% | 0.42x | $4.75 Million |
| Airo Lam limited (AIROLAM) | $135.86 Million | 11.79% | 3.15x | $13.98 Million |
| Amber Enterprises India Limited (AMBER) | $8.93 Billion | 6.98% | 0.94x | $2.82 Billion |
| AVRO INDIA LIMITED (AVROIND) | $24.55 Million | 0.11% | 0.85x | $1.26 Million |
| Bajaj Electricals Limited (BAJAJELEC) | $9.37 Billion | 8.93% | 2.70x | $421.36 Million |
| Borosil Limited (BOROLTD) | $6.61 Billion | 5.41% | 0.28x | $301.95 Million |
| Butterfly Gandhimathi Appliances Limited (BUTTERFLY) | $2.35 Billion | 5.26% | 1.49x | $142.41 Million |
| Cello World Limited (CELLO) | $654.36 Million | 231.07% | 16.52x | $825.45 Million |
| Crompton Greaves Consumer Electricals Limited (CROMPTON) | $-18.20 Million | 0.00% | 0.00x | $1.85 Billion |
About CARYSIL LIMITED
Carysil Limited, together with its subsidiaries, manufactures and trades in quartz kitchen and stainless steel kitchen sinks, bath products, tiles, kitchen appliances, and accessories in India. It offers faucets and food waste disposers; kitchen surfaces; built-in kitchen appliances, which includes chimneys, cook-tops, wine chillers, dishwashers, built-in ovens, microwave ovens, hobs, cooking ran… Read more