CEAT Limited (CEATLTD) - Net Assets
Based on the latest financial reports, CEAT Limited (CEATLTD) has net assets worth Rs45.80 Billion INR (≈ $495.30 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs131.02 Billion ≈ $1.42 Billion USD) and total liabilities (Rs85.22 Billion ≈ $921.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CEATLTD financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs45.80 Billion |
| % of Total Assets | 34.96% |
| Annual Growth Rate | 10.18% |
| 5-Year Change | 31.04% |
| 10-Year Change | 108.71% |
| Growth Volatility | 19.93 |
CEAT Limited - Net Assets Trend (2005–2025)
This chart illustrates how CEAT Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is CEAT Limited's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for CEAT Limited (2005–2025)
The table below shows the annual net assets of CEAT Limited from 2005 to 2025. For live valuation and market cap data, see market value of CEAT Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs43.76 Billion ≈ $473.28 Million |
+7.99% |
| 2024-03-31 | Rs40.52 Billion ≈ $438.25 Million |
+17.22% |
| 2023-03-31 | Rs34.57 Billion ≈ $373.86 Million |
+4.87% |
| 2022-03-31 | Rs32.96 Billion ≈ $356.49 Million |
-1.29% |
| 2021-03-31 | Rs33.40 Billion ≈ $361.16 Million |
+13.92% |
| 2020-03-31 | Rs29.32 Billion ≈ $317.04 Million |
+5.08% |
| 2019-03-31 | Rs27.90 Billion ≈ $301.72 Million |
+6.10% |
| 2018-03-31 | Rs26.29 Billion ≈ $284.37 Million |
+7.58% |
| 2017-03-31 | Rs24.44 Billion ≈ $264.32 Million |
+16.56% |
| 2016-03-31 | Rs20.97 Billion ≈ $226.76 Million |
+22.27% |
| 2015-03-31 | Rs17.15 Billion ≈ $185.46 Million |
+61.04% |
| 2014-03-31 | Rs10.65 Billion ≈ $115.17 Million |
+35.58% |
| 2013-03-31 | Rs7.85 Billion ≈ $84.95 Million |
+15.89% |
| 2012-03-31 | Rs6.78 Billion ≈ $73.30 Million |
+3.68% |
| 2011-03-31 | Rs6.54 Billion ≈ $70.70 Million |
+3.98% |
| 2010-03-31 | Rs6.29 Billion ≈ $67.99 Million |
+28.73% |
| 2009-03-31 | Rs4.88 Billion ≈ $52.82 Million |
-4.85% |
| 2008-03-31 | Rs5.13 Billion ≈ $55.51 Million |
+35.55% |
| 2007-03-31 | Rs3.79 Billion ≈ $40.95 Million |
+8.49% |
| 2006-03-31 | Rs3.49 Billion ≈ $37.74 Million |
-44.61% |
| 2005-03-31 | Rs6.30 Billion ≈ $68.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CEAT Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 501.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs35.78 Billion | 81.91% |
| Common Stock | Rs404.50 Million | 0.93% |
| Other Comprehensive Income | Rs1.69 Billion | 3.87% |
| Other Components | Rs5.81 Billion | 13.29% |
| Total Equity | Rs43.69 Billion | 100.00% |
CEAT Limited Competitors by Market Cap
The table below lists competitors of CEAT Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
New Guomai Digital Culture Co Ltd
SHG:600640
|
$1.44 Billion |
|
Huludao Zinc Industry Co Ltd
SHE:000751
|
$1.44 Billion |
|
Dole PLC
NYSE:DOLE
|
$1.44 Billion |
|
Fujian Dongbai Group Co Ltd
SHG:600693
|
$1.44 Billion |
|
Arlo Technologies
NYSE:ARLO
|
$1.44 Billion |
|
Lotte Corp
KO:004990
|
$1.44 Billion |
|
Immunocore Holdings Ltd
NASDAQ:IMCR
|
$1.44 Billion |
|
Jiangsu Zijin Rural Commercial Bank Co Ltd
SHG:601860
|
$1.44 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CEAT Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 40,426,100,000 to 43,685,300,000, a change of 3,259,200,000 (8.1%).
- Net income of 4,726,400,000 contributed positively to equity growth.
- Dividend payments of 1,213,600,000 reduced retained earnings.
- Other comprehensive income decreased equity by 200,600,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs4.73 Billion | +10.82% |
| Dividends Paid | Rs1.21 Billion | -2.78% |
| Other Comprehensive Income | Rs-200.60 Million | -0.46% |
| Other Changes | Rs-53.00 Million | -0.12% |
| Total Change | Rs- | 8.06% |
Book Value vs Market Value Analysis
This analysis compares CEAT Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 20.31x to 3.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs162.72 | Rs3305.10 | x |
| 2006-03-31 | Rs88.47 | Rs3305.10 | x |
| 2007-03-31 | Rs82.93 | Rs3305.10 | x |
| 2008-03-31 | Rs138.36 | Rs3305.10 | x |
| 2009-03-31 | Rs142.62 | Rs3305.10 | x |
| 2010-03-31 | Rs183.60 | Rs3305.10 | x |
| 2011-03-31 | Rs190.91 | Rs3305.10 | x |
| 2012-03-31 | Rs197.92 | Rs3305.10 | x |
| 2013-03-31 | Rs224.90 | Rs3305.10 | x |
| 2014-03-31 | Rs274.42 | Rs3305.10 | x |
| 2015-03-31 | Rs448.80 | Rs3305.10 | x |
| 2016-03-31 | Rs510.39 | Rs3305.10 | x |
| 2017-03-31 | Rs597.02 | Rs3305.10 | x |
| 2018-03-31 | Rs644.27 | Rs3305.10 | x |
| 2019-03-31 | Rs683.83 | Rs3305.10 | x |
| 2020-03-31 | Rs718.89 | Rs3305.10 | x |
| 2021-03-31 | Rs819.85 | Rs3305.10 | x |
| 2022-03-31 | Rs809.10 | Rs3305.10 | x |
| 2023-03-31 | Rs850.34 | Rs3305.10 | x |
| 2024-03-31 | Rs999.41 | Rs3305.10 | x |
| 2025-03-31 | Rs1079.98 | Rs3305.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CEAT Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.82%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.58%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 2.57x
- Recent ROE (10.82%) is below the historical average (11.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -0.30% | -0.12% | 0.90x | 2.69x | Rs-648.88 Million |
| 2006 | 0.15% | 0.03% | 1.25x | 3.99x | Rs-343.83 Million |
| 2007 | 10.37% | 1.84% | 1.50x | 3.75x | Rs13.85 Million |
| 2008 | 28.95% | 6.38% | 1.48x | 3.06x | Rs972.79 Million |
| 2009 | -3.30% | -0.64% | 1.52x | 3.39x | Rs-649.50 Million |
| 2010 | 25.61% | 5.74% | 1.34x | 3.33x | Rs981.70 Million |
| 2011 | 4.20% | 0.76% | 1.26x | 4.39x | Rs-379.29 Million |
| 2012 | 2.68% | 0.39% | 1.52x | 4.52x | Rs-495.92 Million |
| 2013 | 15.30% | 2.38% | 1.61x | 4.01x | Rs416.43 Million |
| 2014 | 30.84% | 5.51% | 1.62x | 3.45x | Rs2.14 Billion |
| 2015 | 18.85% | 5.51% | 1.50x | 2.27x | Rs1.49 Billion |
| 2016 | 21.19% | 7.98% | 1.33x | 2.00x | Rs2.31 Billion |
| 2017 | 14.95% | 6.26% | 1.16x | 2.06x | Rs1.20 Billion |
| 2018 | 9.13% | 3.79% | 1.22x | 1.98x | Rs-226.29 Million |
| 2019 | 9.12% | 3.61% | 1.09x | 2.32x | Rs-243.91 Million |
| 2020 | 7.95% | 3.41% | 0.92x | 2.53x | Rs-595.42 Million |
| 2021 | 13.03% | 5.68% | 0.94x | 2.45x | Rs1.00 Billion |
| 2022 | 2.18% | 0.76% | 1.02x | 2.80x | Rs-2.56 Billion |
| 2023 | 5.41% | 1.65% | 1.18x | 2.80x | Rs-1.58 Billion |
| 2024 | 4.61% | 1.66% | 1.12x | 2.47x | Rs-2.18 Billion |
| 2025 | 10.82% | 3.58% | 1.18x | 2.57x | Rs357.87 Million |
Industry Comparison
This section compares CEAT Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $20,207,589,222
- Average return on equity (ROE) among peers: 8.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CEAT Limited (CEATLTD) | Rs45.80 Billion | -0.30% | 1.86x | $1.44 Billion |
| Asahi India Glass Limited (ASAHIINDIA) | $1.50 Billion | -44.61% | 14.16x | $2.32 Billion |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $5.19 Billion | 20.62% | 0.68x | $982.97 Million |
| Balkrishna Industries Limited (BALKRISIND) | $88.54 Billion | 16.62% | 0.55x | $4.61 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $3.52 Billion | 18.62% | 0.78x | $964.80 Million |
| Bharat Gears Limited (BHARATGEAR) | $778.22 Million | 8.10% | 3.70x | $18.37 Million |
| Bosch Limited (BOSCHLTD) | $15.53 Billion | 22.09% | 0.78x | $11.43 Billion |
| CIE Automotive India Limited (CIEINDIA) | $46.34 Billion | 7.64% | 0.88x | $1.96 Billion |
| Craftsman Automation Limited (CRAFTSMAN) | $17.52 Billion | 17.38% | 1.69x | $1.98 Billion |
| Divgi Torqtransfer Systems Limited (DIVGIITTS) | $2.96 Billion | 12.86% | 0.23x | $234.46 Million |
About CEAT Limited
CEAT Limited manufactures and sells automotive tyres, tubes, and flaps in India and internationally. It provides rubber tires and tubes for scooters, bikes, two and three wheelers, passenger cars, buses, light commercial vehicles, trucks, off highway vehicles, and tractors, as well as steel rad products. The company also exports its products. It offers a wide range of tyres for original equipment… Read more