Coromandel International Limited (COROMANDEL) - Net Assets

Latest as of September 2025: Rs126.84 Billion INR ≈ $1.37 Billion USD

Based on the latest financial reports, Coromandel International Limited (COROMANDEL) has net assets worth Rs126.84 Billion INR (≈ $1.37 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs247.36 Billion ≈ $2.68 Billion USD) and total liabilities (Rs120.52 Billion ≈ $1.30 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Coromandel International Limited liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs126.84 Billion
% of Total Assets 51.28%
Annual Growth Rate 18.2%
5-Year Change 117.89%
10-Year Change 362.82%
Growth Volatility 13.92

Coromandel International Limited - Net Assets Trend (2005–2025)

This chart illustrates how Coromandel International Limited's net assets have evolved over time, based on quarterly financial data. Also explore COROMANDEL current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Coromandel International Limited (2005–2025)

The table below shows the annual net assets of Coromandel International Limited from 2005 to 2025. For live valuation and market cap data, see market value of Coromandel International Limited.

Year Net Assets Change
2025-03-31 Rs112.23 Billion
≈ $1.21 Billion		 +18.80%
2024-03-31 Rs94.47 Billion
≈ $1.02 Billion		 +19.46%
2023-03-31 Rs79.08 Billion
≈ $855.20 Million		 +24.37%
2022-03-31 Rs63.58 Billion
≈ $687.62 Million		 +23.45%
2021-03-31 Rs51.51 Billion
≈ $557.02 Million		 +19.29%
2020-03-31 Rs43.18 Billion
≈ $466.94 Million		 +28.56%
2019-03-31 Rs33.58 Billion
≈ $363.20 Million		 +7.44%
2018-03-31 Rs31.26 Billion
≈ $338.05 Million		 +8.13%
2017-03-31 Rs28.91 Billion
≈ $312.63 Million		 +19.21%
2016-03-31 Rs24.25 Billion
≈ $262.24 Million		 +10.12%
2015-03-31 Rs22.02 Billion
≈ $238.14 Million		 -4.53%
2014-03-31 Rs23.07 Billion
≈ $249.45 Million		 +0.16%
2013-03-31 Rs23.03 Billion
≈ $249.04 Million		 -4.69%
2012-03-31 Rs24.16 Billion
≈ $261.29 Million		 +23.48%
2011-03-31 Rs19.57 Billion
≈ $211.61 Million		 +30.32%
2010-03-31 Rs15.02 Billion
≈ $162.38 Million		 +23.89%
2009-03-31 Rs12.12 Billion
≈ $131.07 Million		 +52.35%
2008-03-31 Rs7.96 Billion
≈ $86.03 Million		 +44.35%
2007-03-31 Rs5.51 Billion
≈ $59.60 Million		 +19.63%
2006-03-31 Rs4.61 Billion
≈ $49.82 Million		 +16.31%
2005-03-31 Rs3.96 Billion
≈ $42.84 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Coromandel International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 18099.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs84.44 Billion 76.16%
Common Stock Rs294.60 Million 0.27%
Other Comprehensive Income Rs24.06 Billion 21.70%
Other Components Rs2.08 Billion 1.87%
Total Equity Rs110.88 Billion 100.00%

Coromandel International Limited Competitors by Market Cap

The table below lists competitors of Coromandel International Limited ranked by their market capitalization.

Company Market Cap
Anhui Gujing Distillery Co Ltd
SHE:000596
 $6.41 Billion
Zabka Group S.A.
WAR:ZAB
 $6.42 Billion
Bank of Ayudhya PCL
BK:BAY
 $6.42 Billion
Valaris Ltd
NYSE:VAL
 $6.43 Billion
Colgate Palmolive (India) Limited
NSE:COLPAL
 $6.41 Billion
Life Time Group Holdings Inc
NYSE:LTH
 $6.41 Billion
Anji Microelectronics Tech Co Ltd
SHG:688019
 $6.41 Billion
F.N.B. Corp
NYSE:FNB
 $6.40 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Coromandel International Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 94,199,000,000 to 110,878,300,000, a change of 16,679,300,000 (17.7%).
  • Net income of 20,664,600,000 contributed positively to equity growth.
  • Dividend payments of 3,528,200,000 reduced retained earnings.
  • Share repurchases of 154,800,000 reduced equity.
  • New share issuances of 167,700,000 increased equity.
  • Other comprehensive income increased equity by 158,100,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs20.66 Billion +18.64%
Dividends Paid Rs3.53 Billion -3.18%
Share Repurchases Rs154.80 Million -0.14%
Share Issuances Rs167.70 Million +0.15%
Other Comprehensive Income Rs158.10 Million +0.14%
Other Changes Rs-628.10 Million -0.57%
Total Change Rs- 17.71%

Book Value vs Market Value Analysis

This analysis compares Coromandel International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 5.35x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 129.01x to 5.35x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-03-31 Rs15.59 Rs2011.40 x
2006-03-31 Rs18.13 Rs2011.40 x
2007-03-31 Rs21.55 Rs2011.40 x
2008-03-31 Rs28.33 Rs2011.40 x
2009-03-31 Rs43.24 Rs2011.40 x
2010-03-31 Rs53.05 Rs2011.40 x
2011-03-31 Rs68.93 Rs2011.40 x
2012-03-31 Rs84.58 Rs2011.40 x
2013-03-31 Rs77.43 Rs2011.40 x
2014-03-31 Rs79.68 Rs2011.40 x
2015-03-31 Rs75.49 Rs2011.40 x
2016-03-31 Rs83.13 Rs2011.40 x
2017-03-31 Rs99.06 Rs2011.40 x
2018-03-31 Rs106.66 Rs2011.40 x
2019-03-31 Rs114.65 Rs2011.40 x
2020-03-31 Rs147.19 Rs2011.40 x
2021-03-31 Rs175.21 Rs2011.40 x
2022-03-31 Rs216.22 Rs2011.40 x
2023-03-31 Rs268.62 Rs2011.40 x
2024-03-31 Rs319.77 Rs2011.40 x
2025-03-31 Rs376.25 Rs2011.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Coromandel International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 18.64%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.58%
  • • Asset Turnover: 1.27x
  • • Equity Multiplier: 1.71x
  • Recent ROE (18.64%) is below the historical average (23.42%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 19.79% 7.26% 1.01x 2.71x Rs387.81 Million
2006 20.70% 7.84% 0.80x 3.30x Rs493.14 Million
2007 21.18% 8.53% 0.77x 3.21x Rs616.07 Million
2008 26.41% 9.69% 0.80x 3.41x Rs1.31 Billion
2009 46.17% 25.96% 0.45x 3.98x Rs4.38 Billion
2010 31.15% 16.52% 0.61x 3.09x Rs3.18 Billion
2011 35.45% 8.99% 1.39x 2.84x Rs4.98 Billion
2012 26.61% 6.53% 1.23x 3.32x Rs3.99 Billion
2013 19.67% 4.78% 1.07x 3.83x Rs2.12 Billion
2014 15.63% 3.55% 1.32x 3.33x Rs1.28 Billion
2015 18.25% 3.55% 1.35x 3.80x Rs1.82 Billion
2016 14.74% 3.11% 1.29x 3.67x Rs1.15 Billion
2017 16.50% 4.75% 1.16x 2.99x Rs1.88 Billion
2018 22.12% 6.24% 1.14x 3.11x Rs3.79 Billion
2019 21.45% 5.45% 1.25x 3.15x Rs3.85 Billion
2020 24.67% 8.11% 1.29x 2.35x Rs6.33 Billion
2021 25.81% 9.37% 1.59x 1.73x Rs8.14 Billion
2022 24.04% 8.00% 1.69x 1.77x Rs8.93 Billion
2023 25.46% 6.79% 2.08x 1.80x Rs12.22 Billion
2024 17.43% 7.44% 1.39x 1.68x Rs7.00 Billion
2025 18.64% 8.58% 1.27x 1.71x Rs9.58 Billion

Industry Comparison

This section compares Coromandel International Limited's net assets metrics with peer companies in the Agricultural Inputs industry.

Industry Context

  • Industry: Agricultural Inputs
  • Average net assets among peers: $8,162,880,199
  • Average return on equity (ROE) among peers: 16.40%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Coromandel International Limited (COROMANDEL) Rs126.84 Billion 19.79% 0.95x $6.41 Billion
Agro Phos India Limited (AGROPHOS) $230.94 Million 10.43% 2.11x $6.82 Million
Astec LifeSciences Limited (ASTEC) $1.17 Billion -16.39% 2.18x $162.35 Million
Bayer Cropscience Limited (BAYERCROP) $3.31 Billion 17.16% 0.99x $2.26 Billion
Best Agrolife Limited (BESTAGRO) $3.30 Billion 31.75% 1.98x $67.97 Million
Bhagiradha Chemicals & Industries Limited (BHAGCHEM) $228.41 Million 39.00% 2.00x $362.92 Million
Bharat Rasayan Limited (BHARATRAS) $1.46 Billion 23.14% 1.23x $247.97 Million
Bohra Industries Limited (BOHRAIND) $-146.19 Million 0.00% 0.00x $2.19 Million
Bombay Super Hybrid Seeds Limited (BSHSL) $44.73 Million 17.99% 3.55x $111.56 Million
Chambal Fertilizers & Chemicals Limited (CHAMBLFERT) $63.86 Billion 24.52% 1.08x $1.92 Billion

About Coromandel International Limited

NSE:COROMANDEL India Agricultural Inputs
Market Cap
$6.41 Billion
Rs592.76 Billion INR
Market Cap Rank
#3046 Global
#136 in India
Share Price
Rs2011.40
Change (1 day)
+0.54%
52-Week Range
Rs1846.50 - Rs2691.40
All Time High
Rs2691.40
Categories
Companies in India Agricultural Inputs
About

Coromandel International Limited provides agriculture solutions in India and internationally. It operates through the Nutrient and Other Allied Business, and Crop Protection segments. The company offers fertilizers, including GroPlus Pro Mg and Gromor Urea Super Phosphate; bio-products comprising MycoRitz and Grovibe; specialty nutrients, such as Pixibud, Pixigrow, Nano Urea, Areca Shakti, and Co… Read more