Coromandel International Limited (COROMANDEL) - Net Assets
Based on the latest financial reports, Coromandel International Limited (COROMANDEL) has net assets worth Rs131.33 Billion INR (≈ $1.42 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs245.03 Billion ≈ $2.65 Billion USD) and total liabilities (Rs113.70 Billion ≈ $1.23 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check COROMANDEL tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs131.33 Billion |
| % of Total Assets | 53.6% |
| Annual Growth Rate | 18.14% |
| 5-Year Change | 106.55% |
| 10-Year Change | 354.31% |
| Growth Volatility | 13.59 |
Coromandel International Limited - Net Assets Trend (2005–2026)
This chart illustrates how Coromandel International Limited's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Coromandel International Limited to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Coromandel International Limited (2005–2026)
The table below shows the annual net assets of Coromandel International Limited from 2005 to 2026. For live valuation and market cap data, see market value of Coromandel International Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs131.33 Billion ≈ $1.42 Billion |
+17.02% |
| 2025-03-31 | Rs112.23 Billion ≈ $1.21 Billion |
+18.80% |
| 2024-03-31 | Rs94.47 Billion ≈ $1.02 Billion |
+19.46% |
| 2023-03-31 | Rs79.08 Billion ≈ $855.20 Million |
+24.37% |
| 2022-03-31 | Rs63.58 Billion ≈ $687.62 Million |
+23.45% |
| 2021-03-31 | Rs51.51 Billion ≈ $557.02 Million |
+19.29% |
| 2020-03-31 | Rs43.18 Billion ≈ $466.94 Million |
+28.56% |
| 2019-03-31 | Rs33.58 Billion ≈ $363.20 Million |
+7.44% |
| 2018-03-31 | Rs31.26 Billion ≈ $338.05 Million |
+8.13% |
| 2017-03-31 | Rs28.91 Billion ≈ $312.63 Million |
+19.21% |
| 2016-03-31 | Rs24.25 Billion ≈ $262.24 Million |
+10.12% |
| 2015-03-31 | Rs22.02 Billion ≈ $238.14 Million |
-4.53% |
| 2014-03-31 | Rs23.07 Billion ≈ $249.45 Million |
+0.16% |
| 2013-03-31 | Rs23.03 Billion ≈ $249.04 Million |
-4.69% |
| 2012-03-31 | Rs24.16 Billion ≈ $261.29 Million |
+23.48% |
| 2011-03-31 | Rs19.57 Billion ≈ $211.61 Million |
+30.32% |
| 2010-03-31 | Rs15.02 Billion ≈ $162.38 Million |
+23.89% |
| 2009-03-31 | Rs12.12 Billion ≈ $131.07 Million |
+52.35% |
| 2008-03-31 | Rs7.96 Billion ≈ $86.03 Million |
+44.35% |
| 2007-03-31 | Rs5.51 Billion ≈ $59.60 Million |
+19.63% |
| 2006-03-31 | Rs4.61 Billion ≈ $49.82 Million |
+16.31% |
| 2005-03-31 | Rs3.96 Billion ≈ $42.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Coromandel International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs295.00 Million | 0.23% |
| Other Components | Rs125.28 Billion | 99.77% |
| Total Equity | Rs125.58 Billion | 100.00% |
Coromandel International Limited Competitors by Market Cap
The table below lists competitors of Coromandel International Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SSR Mining Inc
NASDAQ:SSRM
|
$6.42 Billion |
|
Archrock Inc
NYSE:AROC
|
$6.43 Billion |
|
JBTMarel Corp
NYSE:JBTM
|
$6.44 Billion |
|
Ramsay Health Care Ltd
AU:RHC
|
$6.45 Billion |
|
Karman Holdings Inc.
NYSE:KRMN
|
$6.41 Billion |
|
Sinomine Resource Exploration Co Ltd
SHE:002738
|
$6.41 Billion |
|
Mycronic publ AB
ST:MYCR
|
$6.41 Billion |
|
Life Time Group Holdings Inc
NYSE:LTH
|
$6.41 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Coromandel International Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 110,878,300,000 to 125,578,900,000, a change of 14,700,600,000 (13.3%).
- Net income of 19,561,500,000 contributed positively to equity growth.
- Dividend payments of 5,288,400,000 reduced retained earnings.
- Share repurchases of 517,900,000 reduced equity.
- New share issuances of 301,600,000 increased equity.
- Other comprehensive income decreased equity by 24,062,500,000.
- Other factors increased equity by 24,706,300,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs19.56 Billion | +15.58% |
| Dividends Paid | Rs5.29 Billion | -4.21% |
| Share Repurchases | Rs517.90 Million | -0.41% |
| Share Issuances | Rs301.60 Million | +0.24% |
| Other Comprehensive Income | Rs-24.06 Billion | -19.16% |
| Other Changes | Rs24.71 Billion | +19.67% |
| Total Change | Rs- | 13.26% |
Book Value vs Market Value Analysis
This analysis compares Coromandel International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 129.26x to 4.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs15.59 | Rs2015.20 | x |
| 2006-03-31 | Rs18.13 | Rs2015.20 | x |
| 2007-03-31 | Rs21.55 | Rs2015.20 | x |
| 2008-03-31 | Rs28.33 | Rs2015.20 | x |
| 2009-03-31 | Rs43.24 | Rs2015.20 | x |
| 2010-03-31 | Rs53.05 | Rs2015.20 | x |
| 2011-03-31 | Rs68.93 | Rs2015.20 | x |
| 2012-03-31 | Rs84.58 | Rs2015.20 | x |
| 2013-03-31 | Rs77.43 | Rs2015.20 | x |
| 2014-03-31 | Rs79.68 | Rs2015.20 | x |
| 2015-03-31 | Rs75.49 | Rs2015.20 | x |
| 2016-03-31 | Rs83.13 | Rs2015.20 | x |
| 2017-03-31 | Rs99.06 | Rs2015.20 | x |
| 2018-03-31 | Rs106.66 | Rs2015.20 | x |
| 2019-03-31 | Rs114.65 | Rs2015.20 | x |
| 2020-03-31 | Rs147.19 | Rs2015.20 | x |
| 2021-03-31 | Rs175.21 | Rs2015.20 | x |
| 2022-03-31 | Rs216.22 | Rs2015.20 | x |
| 2023-03-31 | Rs268.62 | Rs2015.20 | x |
| 2024-03-31 | Rs319.77 | Rs2015.20 | x |
| 2025-03-31 | Rs376.25 | Rs2015.20 | x |
| 2026-03-31 | Rs425.69 | Rs2015.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Coromandel International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.58%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.21%
- • Asset Turnover: 1.28x
- • Equity Multiplier: 1.95x
- Recent ROE (15.58%) is below the historical average (23.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 19.79% | 7.26% | 1.01x | 2.71x | Rs387.81 Million |
| 2006 | 20.70% | 7.84% | 0.80x | 3.30x | Rs493.14 Million |
| 2007 | 21.18% | 8.53% | 0.77x | 3.21x | Rs616.07 Million |
| 2008 | 26.41% | 9.69% | 0.80x | 3.41x | Rs1.31 Billion |
| 2009 | 46.17% | 25.96% | 0.45x | 3.98x | Rs4.38 Billion |
| 2010 | 31.15% | 16.52% | 0.61x | 3.09x | Rs3.18 Billion |
| 2011 | 35.45% | 8.99% | 1.39x | 2.84x | Rs4.98 Billion |
| 2012 | 26.61% | 6.53% | 1.23x | 3.32x | Rs3.99 Billion |
| 2013 | 19.67% | 4.78% | 1.07x | 3.83x | Rs2.12 Billion |
| 2014 | 15.63% | 3.55% | 1.32x | 3.33x | Rs1.28 Billion |
| 2015 | 18.25% | 3.55% | 1.35x | 3.80x | Rs1.82 Billion |
| 2016 | 14.74% | 3.11% | 1.29x | 3.67x | Rs1.15 Billion |
| 2017 | 16.50% | 4.75% | 1.16x | 2.99x | Rs1.88 Billion |
| 2018 | 22.12% | 6.24% | 1.14x | 3.11x | Rs3.79 Billion |
| 2019 | 21.45% | 5.45% | 1.25x | 3.15x | Rs3.85 Billion |
| 2020 | 24.67% | 8.11% | 1.29x | 2.35x | Rs6.33 Billion |
| 2021 | 25.81% | 9.37% | 1.59x | 1.73x | Rs8.14 Billion |
| 2022 | 24.04% | 8.00% | 1.69x | 1.77x | Rs8.93 Billion |
| 2023 | 25.46% | 6.79% | 2.08x | 1.80x | Rs12.22 Billion |
| 2024 | 17.43% | 7.44% | 1.39x | 1.68x | Rs7.00 Billion |
| 2025 | 18.64% | 8.58% | 1.27x | 1.71x | Rs9.58 Billion |
| 2026 | 15.58% | 6.21% | 1.28x | 1.95x | Rs7.00 Billion |
Industry Comparison
This section compares Coromandel International Limited's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $4,636,331,033
- Average return on equity (ROE) among peers: 18.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Coromandel International Limited (COROMANDEL) | Rs131.33 Billion | 19.79% | 0.87x | $6.42 Billion |
| Agro Phos India Limited (AGROPHOS) | $372.28 Million | 3.22% | 1.30x | $6.92 Million |
| Astec LifeSciences Limited (ASTEC) | $3.97 Billion | 22.65% | 1.26x | $192.22 Million |
| Bayer Cropscience Limited (BAYERCROP) | $19.31 Billion | 60.15% | 0.25x | $2.08 Billion |
| Best Agrolife Limited (BESTAGRO) | $30.39 Million | 0.38% | 0.78x | $60.99 Million |
| Bhagiradha Chemicals & Industries Limited (BHAGCHEM) | $6.82 Billion | 2.03% | 0.37x | $391.61 Million |
| Bharat Rasayan Limited (BHARATRAS) | $1.46 Billion | 23.14% | 1.23x | $255.66 Million |
| Bohra Industries Limited (BOHRAIND) | $189.98 Million | 14.60% | 2.95x | $1.79 Million |
| Bombay Super Hybrid Seeds Limited (BSHSL) | $394.91 Million | 26.60% | 1.47x | $102.22 Million |
| Chambal Fertilizers & Chemicals Limited (CHAMBLFERT) | $9.17 Billion | 12.40% | 3.12x | $2.10 Billion |
About Coromandel International Limited
Coromandel International Limited provides agriculture solutions in India and internationally. It operates through the Nutrient and Other Allied Business, and Crop Protection segments. The company offers fertilizers, including GroPlus Pro Mg and Gromor Urea Super Phosphate; bio-products comprising MycoRitz and Grovibe; specialty nutrients, such as Pixibud, Pixigrow, Nano Urea, Areca Shakti, and Co… Read more