CPPLUS
Aditya Infotech Limited manufactures, assembles and trades security and surveillance equipment in India and internationally. The company offers analog cameras, digital video recorders, internet protocol network cameras, network video recorders, biometric products, access control products, mobile surveillance solutions, body-worn cameras, temperature screening solutions, interactive displays, rout… Read more
CPPLUS (CPPLUS) - Net Assets
Latest net assets as of September 2025: ₹15.86 Billion INR
Based on the latest financial reports, CPPLUS (CPPLUS) has net assets worth ₹15.86 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹33.73 Billion) and total liabilities (₹17.87 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹15.86 Billion |
| % of Total Assets | 47.03% |
| Annual Growth Rate | 52.48% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 56.54 |
CPPLUS - Net Assets Trend (2022–2025)
This chart illustrates how CPPLUS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CPPLUS (2022–2025)
The table below shows the annual net assets of CPPLUS from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹10.18 Billion | +139.90% |
| 2024-03-31 | ₹4.24 Billion | +36.14% |
| 2023-03-31 | ₹3.12 Billion | +8.58% |
| 2022-03-31 | ₹2.87 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CPPLUS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 176.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹7.37 Billion | 72.45% |
| Other Components | ₹2.80 Billion | 27.55% |
| Total Equity | ₹10.18 Billion | 100.00% |
CPPLUS Competitors by Market Cap
The table below lists competitors of CPPLUS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Baosteel Packaging
SHG:601968
|
$433.98 Million |
|
CorMedix Inc
NASDAQ:CRMD
|
$434.06 Million |
|
General Interface Solution GIS Holding Ltd
TW:6456
|
$434.18 Million |
|
MANDARIN ORIENTAL DL-05
F:1C4
|
$434.24 Million |
|
Nanjing Cosmos Chemical Co Ltd
SHE:300856
|
$433.91 Million |
|
Zhejiang Jindun Fans Co Ltd
SHE:300411
|
$433.88 Million |
|
CareRay Digital Medical Technology Co Ltd
SHG:688607
|
$433.85 Million |
|
Guangzhou Amsky Technology Co Ltd
SHE:300521
|
$433.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CPPLUS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,242,090,000 to 10,176,670,000, a change of 5,934,580,000 (139.9%).
- Net income of 3,513,690,000 contributed positively to equity growth.
- Dividend payments of 180,000,000 reduced retained earnings.
- Other factors increased equity by 2,600,890,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹3.51 Billion | +34.53% |
| Dividends Paid | ₹180.00 Million | -1.77% |
| Other Changes | ₹2.60 Billion | +25.56% |
| Total Change | ₹- | 139.90% |
Book Value vs Market Value Analysis
This analysis compares CPPLUS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 19.40x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 68.78x to 19.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | ₹24.48 | ₹1683.90 | x |
| 2023-03-31 | ₹26.58 | ₹1683.90 | x |
| 2024-03-31 | ₹36.19 | ₹1683.90 | x |
| 2025-03-31 | ₹86.82 | ₹1683.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CPPLUS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 34.53%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.29%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 3.12x
- Recent ROE (34.53%) is above the historical average (32.55%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 33.78% | 5.89% | 1.35x | 4.23x | ₹682.34 Million |
| 2023 | 34.76% | 4.74% | 1.34x | 5.48x | ₹771.52 Million |
| 2024 | 27.15% | 4.14% | 1.69x | 3.88x | ₹727.51 Million |
| 2025 | 34.53% | 11.29% | 0.98x | 3.12x | ₹2.50 Billion |
Industry Comparison
This section compares CPPLUS's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $2,036,700,073
- Average return on equity (ROE) among peers: 19.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CPPLUS (CPPLUS) | ₹15.86 Billion | 33.78% | 1.13x | $433.93 Million |
| Ahlada Engineers Limited (AHLADA) | $194.68 Million | 13.60% | 2.13x | $3.07 Million |
| Apollo Pipes Limited (APOLLOPIPE) | $82.31 Million | 22.41% | 0.08x | $103.29 Million |
| Aro Granite Industries Limited (AROGRANITE) | $1.13 Billion | 7.80% | 0.96x | $1.75 Million |
| Asian Granito India Limited (ASIANTILES) | $719.25 Million | 32.05% | 1.43x | $84.16 Million |
| Astral Limited (ASTRAL) | $23.86 Million | 47.46% | 4.63x | $2.31 Billion |
| Beardsell Limited (BEARDSELL) | $587.67 Million | 14.45% | 1.51x | $3.56 Million |
| Bigbloc Construction Limited (BIGBLOC) | $298.61 Million | 8.23% | 2.56x | $18.90 Million |
| BirlaNu Limited (BIRLANU) | $11.66 Billion | 18.04% | 0.91x | $136.29K |
| Blue Star Limited (BLUESTARCO) | $4.56 Billion | 11.89% | 3.77x | $2.70 Billion |
| Cera Sanitaryware Limited (CERA) | $1.12 Billion | 23.79% | 1.14x | $237.41 Million |