Nanjing Cosmos Chemical Co Ltd (300856) - Net Assets

Latest as of September 2025: CN¥2.91 Billion CNY ≈ $425.32 Million USD

Based on the latest financial reports, Nanjing Cosmos Chemical Co Ltd (300856) has net assets worth CN¥2.91 Billion CNY (≈ $425.32 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.05 Billion ≈ $592.64 Million USD) and total liabilities (CN¥1.14 Billion ≈ $167.32 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300856 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥2.91 Billion
% of Total Assets 71.77%
Annual Growth Rate 33.87%
5-Year Change 95.32%
10-Year Change N/A
Growth Volatility 50.16

Nanjing Cosmos Chemical Co Ltd - Net Assets Trend (2016–2024)

This chart illustrates how Nanjing Cosmos Chemical Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 300856 current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Nanjing Cosmos Chemical Co Ltd (2016–2024)

The table below shows the annual net assets of Nanjing Cosmos Chemical Co Ltd from 2016 to 2024. For live valuation and market cap data, see Nanjing Cosmos Chemical Co Ltd market capitalisation.

Year Net Assets Change
2024-12-31 CN¥2.88 Billion
≈ $421.70 Million
+9.70%
2023-12-31 CN¥2.63 Billion
≈ $384.41 Million
+35.03%
2022-12-31 CN¥1.95 Billion
≈ $284.68 Million
+22.38%
2021-12-31 CN¥1.59 Billion
≈ $232.62 Million
+7.74%
2020-12-31 CN¥1.48 Billion
≈ $215.90 Million
+170.68%
2019-12-31 CN¥545.08 Million
≈ $79.76 Million
+31.98%
2018-12-31 CN¥413.00 Million
≈ $60.43 Million
+24.38%
2017-12-31 CN¥332.05 Million
≈ $48.59 Million
+18.83%
2016-12-31 CN¥279.43 Million
≈ $40.89 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Nanjing Cosmos Chemical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1559.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥1.48 Billion 53.28%
Common Stock CN¥339.78 Million 12.26%
Other Comprehensive Income CN¥266.45 Million 9.61%
Other Components CN¥688.46 Million 24.84%
Total Equity CN¥2.77 Billion 100.00%

Nanjing Cosmos Chemical Co Ltd Competitors by Market Cap

The table below lists competitors of Nanjing Cosmos Chemical Co Ltd ranked by their market capitalization.

Company Market Cap
Manchester United Ltd
F:MUF
$971.76 Million
Burke & Herbert Financial Services Corp. Common Stock
NASDAQ:BHRB
$971.80 Million
Celebi Hava Servisi AS
IS:CLEBI
$972.04 Million
LG Chem Ltd
KO:051915
$972.05 Million
Mega Lifesciences Public Company Limited
BK:MEGA
$971.52 Million
Agesa Hayat ve Emeklilik AS
IS:AGESA
$971.20 Million
Daheng New Epoch Technology Inc
SHG:600288
$970.27 Million
Dios Fastigheter AB
ST:DIOS
$969.67 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Nanjing Cosmos Chemical Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,626,950,500 to 2,771,283,921, a change of 144,333,421 (5.5%).
  • Net income of 562,473,383 contributed positively to equity growth.
  • Dividend payments of 459,921,299 reduced retained earnings.
  • Other comprehensive income increased equity by 80,179,301.
  • Other factors decreased equity by 38,397,964.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥562.47 Million +20.3%
Dividends Paid CN¥459.92 Million -16.6%
Other Comprehensive Income CN¥80.18 Million +2.89%
Other Changes CN¥-38.40 Million -1.39%
Total Change CN¥- 5.49%

Book Value vs Market Value Analysis

This analysis compares Nanjing Cosmos Chemical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.79x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 12.07x to 1.79x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 CN¥1.16 CN¥13.96 x
2017-12-31 CN¥1.32 CN¥13.96 x
2018-12-31 CN¥1.63 CN¥13.96 x
2019-12-31 CN¥2.15 CN¥13.96 x
2020-12-31 CN¥5.10 CN¥13.96 x
2021-12-31 CN¥4.69 CN¥13.96 x
2022-12-31 CN¥5.75 CN¥13.96 x
2023-12-31 CN¥7.34 CN¥13.96 x
2024-12-31 CN¥7.78 CN¥13.96 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Nanjing Cosmos Chemical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 20.30%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 24.71%
  • • Asset Turnover: 0.53x
  • • Equity Multiplier: 1.54x
  • Recent ROE (20.30%) is above the historical average (18.36%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 15.56% 7.14% 0.90x 2.42x CN¥15.55 Million
2017 12.88% 6.02% 0.85x 2.52x CN¥9.58 Million
2018 21.01% 8.93% 1.09x 2.15x CN¥45.45 Million
2019 28.20% 13.97% 1.08x 1.87x CN¥99.19 Million
2020 11.08% 16.21% 0.60x 1.14x CN¥15.92 Million
2021 8.36% 12.18% 0.59x 1.15x CN¥-26.10 Million
2022 19.95% 21.99% 0.78x 1.17x CN¥193.56 Million
2023 27.93% 30.57% 0.62x 1.48x CN¥470.89 Million
2024 20.30% 24.71% 0.53x 1.54x CN¥285.34 Million

Industry Comparison

This section compares Nanjing Cosmos Chemical Co Ltd's net assets metrics with peer companies in the Chemicals industry.

Industry Context

  • Industry: Chemicals
  • Average net assets among peers: $2,526,275,526
  • Average return on equity (ROE) among peers: 14.16%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Nanjing Cosmos Chemical Co Ltd (300856) CN¥2.91 Billion 15.56% 0.39x $971.73 Million
North Huajin Chemical Industries Co Ltd (000059) $12.66 Billion 14.57% 1.45x $1.33 Billion
Sichuan Chemical Co Ltd (000155) $7.35 Billion 4.73% 1.50x $4.71 Billion
Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) $246.65 Million 3.47% 1.71x $12.84 Billion
Zangge Holding Co Ltd (000408) $477.67 Million 1.53% 1.45x $20.51 Billion
Sichuan Jinlu Group Co Ltd (000510) $1.17 Billion 5.97% 1.33x $1.34 Billion
Jilin Gpro Titanium Industry Co Ltd (000545) $313.50 Million 0.80% 0.55x $436.10 Million
Aoyuan Beauty Valley Technology Co Ltd (000615) $54.68 Million 39.27% 1.16x $871.02 Million
Ningxia Younglight Chemicals Co Ltd (000635) $2.67 Billion 1.91% 0.16x $470.62 Million
Maoming Petro-Chemical Shihua Co Ltd (000637) $220.98 Million 19.06% 0.40x $366.68 Million
Inner Mongolia Yuan Xing Energy Co Ltd (000683) $93.73 Million 50.32% 1.49x $4.87 Billion

About Nanjing Cosmos Chemical Co Ltd

SHE:300856 China Chemicals
Market Cap
$971.73 Million
CN¥6.64 Billion CNY
Market Cap Rank
#9238 Global
#2492 in China
Share Price
CN¥13.96
Change (1 day)
-0.36%
52-Week Range
CN¥11.93 - CN¥21.70
All Time High
CN¥42.96
About

Nanjing COSMOS Chemical Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of daily chemical raw materials in China and internationally. The company offers UV filters, washing and cleaning care, fragrance molecules, and emollients. it also provides cosmetic active ingredients and raw materials. The company also exports its products. Nanjing COSMO… Read more