CRISIL Limited (CRISIL) - Net Assets
Based on the latest financial reports, CRISIL Limited (CRISIL) has net assets worth Rs28.17 Billion INR (≈ $304.60 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs42.31 Billion ≈ $457.55 Million USD) and total liabilities (Rs14.14 Billion ≈ $152.95 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CRISIL asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs28.17 Billion |
| % of Total Assets | 66.57% |
| Annual Growth Rate | 17.16% |
| 5-Year Change | 95.52% |
| 10-Year Change | 165.59% |
| Growth Volatility | 14.32 |
CRISIL Limited - Net Assets Trend (2003–2024)
This chart illustrates how CRISIL Limited's net assets have evolved over time, based on quarterly financial data. Also explore CRISIL Limited total assets for the complete picture of this company's asset base.
Annual Net Assets for CRISIL Limited (2003–2024)
The table below shows the annual net assets of CRISIL Limited from 2003 to 2024. For live valuation and market cap data, see market value of CRISIL Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rs25.65 Billion ≈ $277.38 Million |
+17.15% |
| 2023-12-31 | Rs21.89 Billion ≈ $236.76 Million |
+22.17% |
| 2022-12-31 | Rs17.92 Billion ≈ $193.80 Million |
+13.53% |
| 2021-12-31 | Rs15.78 Billion ≈ $170.70 Million |
+20.32% |
| 2020-12-31 | Rs13.12 Billion ≈ $141.87 Million |
+11.94% |
| 2019-12-31 | Rs11.72 Billion ≈ $126.74 Million |
+3.14% |
| 2018-12-31 | Rs11.36 Billion ≈ $122.88 Million |
+8.36% |
| 2017-12-31 | Rs10.49 Billion ≈ $113.40 Million |
+6.41% |
| 2016-12-31 | Rs9.85 Billion ≈ $106.56 Million |
+2.04% |
| 2015-12-31 | Rs9.66 Billion ≈ $104.44 Million |
+13.83% |
| 2014-12-31 | Rs8.48 Billion ≈ $91.75 Million |
+25.77% |
| 2013-12-31 | Rs6.74 Billion ≈ $72.94 Million |
+27.51% |
| 2012-12-31 | Rs5.29 Billion ≈ $57.21 Million |
+26.58% |
| 2011-12-31 | Rs4.18 Billion ≈ $45.19 Million |
+5.94% |
| 2010-12-31 | Rs3.94 Billion ≈ $42.66 Million |
-9.07% |
| 2009-12-31 | Rs4.34 Billion ≈ $46.92 Million |
+21.34% |
| 2008-12-31 | Rs3.58 Billion ≈ $38.66 Million |
+29.33% |
| 2007-12-31 | Rs2.76 Billion ≈ $29.90 Million |
+46.34% |
| 2006-12-31 | Rs1.89 Billion ≈ $20.43 Million |
+43.25% |
| 2005-12-31 | Rs1.32 Billion ≈ $14.26 Million |
+43.20% |
| 2003-12-31 | Rs920.90 Million ≈ $9.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CRISIL Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2076300000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs20.76 Billion | 80.95% |
| Common Stock | Rs73.10 Million | 0.29% |
| Other Comprehensive Income | Rs1.13 Billion | 4.40% |
| Other Components | Rs3.68 Billion | 14.36% |
| Total Equity | Rs25.65 Billion | 100.00% |
CRISIL Limited Competitors by Market Cap
The table below lists competitors of CRISIL Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Coal Xinji Energy Co Ltd
SHG:601918
|
$3.39 Billion |
|
Jinko Power Technology Co Ltd
SHG:601778
|
$3.40 Billion |
|
Energix Renewable Energies Ltd
TA:ENRG
|
$3.40 Billion |
|
ITV PLC UNSP.ADR/10LS-10
F:IJ70
|
$3.40 Billion |
|
Constellium Nv
NYSE:CSTM
|
$3.39 Billion |
|
Grinm Advanced Materials Co Ltd
SHG:600206
|
$3.39 Billion |
|
F&G Annuities & Life Inc.
NYSE:FG
|
$3.39 Billion |
|
Tianjin Zhongxin Pharmaceutical Group Corp Ltd
SHG:600329
|
$3.39 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CRISIL Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,892,600,000 to 25,648,200,000, a change of 3,755,600,000 (17.2%).
- Net income of 6,840,700,000 contributed positively to equity growth.
- Dividend payments of 4,241,200,000 reduced retained earnings.
- New share issuances of 24,200,000 increased equity.
- Other comprehensive income increased equity by 1,157,500,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs6.84 Billion | +26.67% |
| Dividends Paid | Rs4.24 Billion | -16.54% |
| Share Issuances | Rs24.20 Million | +0.09% |
| Other Comprehensive Income | Rs1.16 Billion | +4.51% |
| Other Changes | Rs-25.60 Million | -0.1% |
| Total Change | Rs- | 17.15% |
Book Value vs Market Value Analysis
This analysis compares CRISIL Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.23x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 291.40x to 12.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | Rs14.72 | Rs4288.70 | x |
| 2005-12-31 | Rs19.07 | Rs4288.70 | x |
| 2006-12-31 | Rs26.99 | Rs4288.70 | x |
| 2007-12-31 | Rs38.92 | Rs4288.70 | x |
| 2008-12-31 | Rs49.48 | Rs4288.70 | x |
| 2009-12-31 | Rs60.04 | Rs4288.70 | x |
| 2010-12-31 | Rs54.73 | Rs4288.70 | x |
| 2011-12-31 | Rs58.67 | Rs4288.70 | x |
| 2012-12-31 | Rs75.00 | Rs4288.70 | x |
| 2013-12-31 | Rs95.45 | Rs4288.70 | x |
| 2014-12-31 | Rs118.22 | Rs4288.70 | x |
| 2015-12-31 | Rs133.81 | Rs4288.70 | x |
| 2016-12-31 | Rs136.81 | Rs4288.70 | x |
| 2017-12-31 | Rs145.76 | Rs4288.70 | x |
| 2018-12-31 | Rs157.49 | Rs4288.70 | x |
| 2019-12-31 | Rs162.00 | Rs4288.70 | x |
| 2020-12-31 | Rs180.82 | Rs4288.70 | x |
| 2021-12-31 | Rs216.73 | Rs4288.70 | x |
| 2022-12-31 | Rs245.31 | Rs4288.70 | x |
| 2023-12-31 | Rs299.46 | Rs4288.70 | x |
| 2024-12-31 | Rs350.75 | Rs4288.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CRISIL Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.67%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.99%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.54x
- Recent ROE (26.67%) is below the historical average (32.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 20.98% | 22.85% | 0.67x | 1.38x | Rs101.12 Million |
| 2005 | 18.58% | 17.45% | 0.76x | 1.40x | Rs113.21 Million |
| 2006 | 32.52% | 21.38% | 1.03x | 1.48x | Rs425.41 Million |
| 2007 | 30.26% | 20.69% | 0.98x | 1.49x | Rs560.19 Million |
| 2008 | 39.32% | 27.32% | 0.99x | 1.45x | Rs1.05 Billion |
| 2009 | 37.06% | 29.92% | 0.85x | 1.46x | Rs1.17 Billion |
| 2010 | 52.09% | 32.69% | 1.03x | 1.54x | Rs1.66 Billion |
| 2011 | 49.39% | 25.58% | 1.15x | 1.68x | Rs1.65 Billion |
| 2012 | 41.66% | 22.54% | 0.99x | 1.86x | Rs1.67 Billion |
| 2013 | 44.16% | 26.82% | 0.97x | 1.70x | Rs2.30 Billion |
| 2014 | 31.64% | 21.42% | 0.99x | 1.49x | Rs1.84 Billion |
| 2015 | 29.53% | 20.66% | 1.03x | 1.38x | Rs1.89 Billion |
| 2016 | 29.87% | 19.02% | 1.12x | 1.41x | Rs1.96 Billion |
| 2017 | 29.03% | 18.36% | 1.11x | 1.43x | Rs2.00 Billion |
| 2018 | 31.96% | 20.77% | 1.07x | 1.44x | Rs2.49 Billion |
| 2019 | 29.35% | 19.86% | 1.03x | 1.44x | Rs2.27 Billion |
| 2020 | 27.04% | 17.90% | 0.90x | 1.68x | Rs2.24 Billion |
| 2021 | 29.51% | 20.25% | 0.92x | 1.59x | Rs3.08 Billion |
| 2022 | 31.50% | 20.38% | 0.98x | 1.58x | Rs3.85 Billion |
| 2023 | 30.08% | 20.97% | 0.95x | 1.51x | Rs4.40 Billion |
| 2024 | 26.67% | 20.99% | 0.83x | 1.54x | Rs4.28 Billion |
Industry Comparison
This section compares CRISIL Limited's net assets metrics with peer companies in the Financial Data & Stock Exchanges industry.
Industry Context
- Industry: Financial Data & Stock Exchanges
- Average net assets among peers: $11,563,868,000
- Average return on equity (ROE) among peers: 10.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CRISIL Limited (CRISIL) | Rs28.17 Billion | 20.98% | 0.50x | $3.39 Billion |
| BSE Limited (BSE) | $26.60 Billion | 4.88% | 0.58x | $15.99 Billion |
| CARE Ratings Limited (CARERATING) | $5.37 Billion | 15.35% | 0.15x | $542.76 Million |
| ICRA Limited (ICRA) | $671.13 Million | 13.35% | 0.14x | $564.29 Million |
| Multi Commodity Exchange of India Limited (MCX) | $13.62 Billion | 9.29% | 0.37x | $8.18 Billion |
About CRISIL Limited
CRISIL Limited, an analytical company, provides ratings, research, and risk and policy consulting services in India, Europe, North America, and internationally. It operates through two segment, Rating Services; and Research, Analytics and Solutions. The company offers credit ratings for corporates, banks, and bank loans; credit analysis services; grading services; and analytical services. It also… Read more