CRISIL Limited (CRISIL) - Net Assets

Latest as of June 2025: Rs28.17 Billion INR ≈ $304.60 Million USD

Based on the latest financial reports, CRISIL Limited (CRISIL) has net assets worth Rs28.17 Billion INR (≈ $304.60 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs42.31 Billion ≈ $457.55 Million USD) and total liabilities (Rs14.14 Billion ≈ $152.95 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CRISIL asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs28.17 Billion
% of Total Assets 66.57%
Annual Growth Rate 17.16%
5-Year Change 95.52%
10-Year Change 165.59%
Growth Volatility 14.32

CRISIL Limited - Net Assets Trend (2003–2024)

This chart illustrates how CRISIL Limited's net assets have evolved over time, based on quarterly financial data. Also explore CRISIL Limited total assets for the complete picture of this company's asset base.

Annual Net Assets for CRISIL Limited (2003–2024)

The table below shows the annual net assets of CRISIL Limited from 2003 to 2024. For live valuation and market cap data, see market value of CRISIL Limited.

Year Net Assets Change
2024-12-31 Rs25.65 Billion
≈ $277.38 Million
+17.15%
2023-12-31 Rs21.89 Billion
≈ $236.76 Million
+22.17%
2022-12-31 Rs17.92 Billion
≈ $193.80 Million
+13.53%
2021-12-31 Rs15.78 Billion
≈ $170.70 Million
+20.32%
2020-12-31 Rs13.12 Billion
≈ $141.87 Million
+11.94%
2019-12-31 Rs11.72 Billion
≈ $126.74 Million
+3.14%
2018-12-31 Rs11.36 Billion
≈ $122.88 Million
+8.36%
2017-12-31 Rs10.49 Billion
≈ $113.40 Million
+6.41%
2016-12-31 Rs9.85 Billion
≈ $106.56 Million
+2.04%
2015-12-31 Rs9.66 Billion
≈ $104.44 Million
+13.83%
2014-12-31 Rs8.48 Billion
≈ $91.75 Million
+25.77%
2013-12-31 Rs6.74 Billion
≈ $72.94 Million
+27.51%
2012-12-31 Rs5.29 Billion
≈ $57.21 Million
+26.58%
2011-12-31 Rs4.18 Billion
≈ $45.19 Million
+5.94%
2010-12-31 Rs3.94 Billion
≈ $42.66 Million
-9.07%
2009-12-31 Rs4.34 Billion
≈ $46.92 Million
+21.34%
2008-12-31 Rs3.58 Billion
≈ $38.66 Million
+29.33%
2007-12-31 Rs2.76 Billion
≈ $29.90 Million
+46.34%
2006-12-31 Rs1.89 Billion
≈ $20.43 Million
+43.25%
2005-12-31 Rs1.32 Billion
≈ $14.26 Million
+43.20%
2003-12-31 Rs920.90 Million
≈ $9.96 Million
--

Equity Component Analysis

This analysis shows how different components contribute to CRISIL Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2076300000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rs20.76 Billion 80.95%
Common Stock Rs73.10 Million 0.29%
Other Comprehensive Income Rs1.13 Billion 4.40%
Other Components Rs3.68 Billion 14.36%
Total Equity Rs25.65 Billion 100.00%

CRISIL Limited Competitors by Market Cap

The table below lists competitors of CRISIL Limited ranked by their market capitalization.

Company Market Cap
China Coal Xinji Energy Co Ltd
SHG:601918
$3.39 Billion
Jinko Power Technology Co Ltd
SHG:601778
$3.40 Billion
Energix Renewable Energies Ltd
TA:ENRG
$3.40 Billion
ITV PLC UNSP.ADR/10LS-10
F:IJ70
$3.40 Billion
Constellium Nv
NYSE:CSTM
$3.39 Billion
Grinm Advanced Materials Co Ltd
SHG:600206
$3.39 Billion
F&G Annuities & Life Inc.
NYSE:FG
$3.39 Billion
Tianjin Zhongxin Pharmaceutical Group Corp Ltd
SHG:600329
$3.39 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in CRISIL Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 21,892,600,000 to 25,648,200,000, a change of 3,755,600,000 (17.2%).
  • Net income of 6,840,700,000 contributed positively to equity growth.
  • Dividend payments of 4,241,200,000 reduced retained earnings.
  • New share issuances of 24,200,000 increased equity.
  • Other comprehensive income increased equity by 1,157,500,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rs6.84 Billion +26.67%
Dividends Paid Rs4.24 Billion -16.54%
Share Issuances Rs24.20 Million +0.09%
Other Comprehensive Income Rs1.16 Billion +4.51%
Other Changes Rs-25.60 Million -0.1%
Total Change Rs- 17.15%

Book Value vs Market Value Analysis

This analysis compares CRISIL Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 12.23x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 291.40x to 12.23x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2003-12-31 Rs14.72 Rs4288.70 x
2005-12-31 Rs19.07 Rs4288.70 x
2006-12-31 Rs26.99 Rs4288.70 x
2007-12-31 Rs38.92 Rs4288.70 x
2008-12-31 Rs49.48 Rs4288.70 x
2009-12-31 Rs60.04 Rs4288.70 x
2010-12-31 Rs54.73 Rs4288.70 x
2011-12-31 Rs58.67 Rs4288.70 x
2012-12-31 Rs75.00 Rs4288.70 x
2013-12-31 Rs95.45 Rs4288.70 x
2014-12-31 Rs118.22 Rs4288.70 x
2015-12-31 Rs133.81 Rs4288.70 x
2016-12-31 Rs136.81 Rs4288.70 x
2017-12-31 Rs145.76 Rs4288.70 x
2018-12-31 Rs157.49 Rs4288.70 x
2019-12-31 Rs162.00 Rs4288.70 x
2020-12-31 Rs180.82 Rs4288.70 x
2021-12-31 Rs216.73 Rs4288.70 x
2022-12-31 Rs245.31 Rs4288.70 x
2023-12-31 Rs299.46 Rs4288.70 x
2024-12-31 Rs350.75 Rs4288.70 x

Capital Efficiency Dashboard

This dashboard shows how efficiently CRISIL Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 26.67%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 20.99%
  • • Asset Turnover: 0.83x
  • • Equity Multiplier: 1.54x
  • Recent ROE (26.67%) is below the historical average (32.96%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2003 20.98% 22.85% 0.67x 1.38x Rs101.12 Million
2005 18.58% 17.45% 0.76x 1.40x Rs113.21 Million
2006 32.52% 21.38% 1.03x 1.48x Rs425.41 Million
2007 30.26% 20.69% 0.98x 1.49x Rs560.19 Million
2008 39.32% 27.32% 0.99x 1.45x Rs1.05 Billion
2009 37.06% 29.92% 0.85x 1.46x Rs1.17 Billion
2010 52.09% 32.69% 1.03x 1.54x Rs1.66 Billion
2011 49.39% 25.58% 1.15x 1.68x Rs1.65 Billion
2012 41.66% 22.54% 0.99x 1.86x Rs1.67 Billion
2013 44.16% 26.82% 0.97x 1.70x Rs2.30 Billion
2014 31.64% 21.42% 0.99x 1.49x Rs1.84 Billion
2015 29.53% 20.66% 1.03x 1.38x Rs1.89 Billion
2016 29.87% 19.02% 1.12x 1.41x Rs1.96 Billion
2017 29.03% 18.36% 1.11x 1.43x Rs2.00 Billion
2018 31.96% 20.77% 1.07x 1.44x Rs2.49 Billion
2019 29.35% 19.86% 1.03x 1.44x Rs2.27 Billion
2020 27.04% 17.90% 0.90x 1.68x Rs2.24 Billion
2021 29.51% 20.25% 0.92x 1.59x Rs3.08 Billion
2022 31.50% 20.38% 0.98x 1.58x Rs3.85 Billion
2023 30.08% 20.97% 0.95x 1.51x Rs4.40 Billion
2024 26.67% 20.99% 0.83x 1.54x Rs4.28 Billion

Industry Comparison

This section compares CRISIL Limited's net assets metrics with peer companies in the Financial Data & Stock Exchanges industry.

Industry Context

  • Industry: Financial Data & Stock Exchanges
  • Average net assets among peers: $11,563,868,000
  • Average return on equity (ROE) among peers: 10.72%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
CRISIL Limited (CRISIL) Rs28.17 Billion 20.98% 0.50x $3.39 Billion
BSE Limited (BSE) $26.60 Billion 4.88% 0.58x $15.99 Billion
CARE Ratings Limited (CARERATING) $5.37 Billion 15.35% 0.15x $542.76 Million
ICRA Limited (ICRA) $671.13 Million 13.35% 0.14x $564.29 Million
Multi Commodity Exchange of India Limited (MCX) $13.62 Billion 9.29% 0.37x $8.18 Billion

About CRISIL Limited

NSE:CRISIL India Financial Data & Stock Exchanges
Market Cap
$3.39 Billion
Rs313.63 Billion INR
Market Cap Rank
#4584 Global
#196 in India
Share Price
Rs4288.70
Change (1 day)
-0.68%
52-Week Range
Rs3705.90 - Rs6048.00
All Time High
Rs6653.10
About

CRISIL Limited, an analytical company, provides ratings, research, and risk and policy consulting services in India, Europe, North America, and internationally. It operates through two segment, Rating Services; and Research, Analytics and Solutions. The company offers credit ratings for corporates, banks, and bank loans; credit analysis services; grading services; and analytical services. It also… Read more