Cupid Limited (CUPID) - Net Assets

Latest as of March 2026: Rs4.51 Billion INR ≈ $48.75 Million USD

Based on the latest financial reports, Cupid Limited (CUPID) has net assets worth Rs4.51 Billion INR (≈ $48.75 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs5.53 Billion ≈ $59.83 Million USD) and total liabilities (Rs1.02 Billion ≈ $11.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Cupid Limited (CUPID) tangible equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs4.51 Billion
% of Total Assets 81.49%
Annual Growth Rate 20.63%
5-Year Change 217.05%
10-Year Change 734.8%
Growth Volatility 21.5

Cupid Limited - Net Assets Trend (2006–2026)

This chart illustrates how Cupid Limited's net assets have evolved over time, based on quarterly financial data. See Cupid Limited defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Cupid Limited (2006–2026)

The table below shows the annual net assets of Cupid Limited from 2006 to 2026. For live valuation and market cap data, see market cap of Cupid Limited.

Year Net Assets Change
2026-03-31 Rs4.51 Billion
≈ $48.75 Million
+31.74%
2025-03-31 Rs3.42 Billion
≈ $37.01 Million
+13.58%
2024-03-31 Rs3.01 Billion
≈ $32.58 Million
+80.28%
2023-03-31 Rs1.67 Billion
≈ $18.07 Million
+17.54%
2022-03-31 Rs1.42 Billion
≈ $15.38 Million
+8.66%
2021-03-31 Rs1.31 Billion
≈ $14.15 Million
+26.47%
2020-03-31 Rs1.03 Billion
≈ $11.19 Million
+36.25%
2019-03-31 Rs759.35 Million
≈ $8.21 Million
+15.67%
2018-03-31 Rs656.50 Million
≈ $7.10 Million
+21.57%
2017-03-31 Rs540.02 Million
≈ $5.84 Million
+49.47%
2016-03-31 Rs361.30 Million
≈ $3.91 Million
+49.31%
2015-03-31 Rs241.98 Million
≈ $2.62 Million
+30.04%
2014-03-31 Rs186.08 Million
≈ $2.01 Million
+0.28%
2013-03-31 Rs185.56 Million
≈ $2.01 Million
+11.49%
2012-03-31 Rs166.45 Million
≈ $1.80 Million
+8.04%
2011-03-31 Rs154.06 Million
≈ $1.67 Million
+9.92%
2010-03-31 Rs140.17 Million
≈ $1.52 Million
-7.06%
2009-03-31 Rs150.81 Million
≈ $1.63 Million
-14.80%
2008-03-31 Rs177.01 Million
≈ $1.91 Million
+15.79%
2007-03-31 Rs152.87 Million
≈ $1.65 Million
+44.34%
2006-03-31 Rs105.91 Million
≈ $1.15 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Cupid Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2026)

Component Amount Percentage
Common Stock Rs1.34 Billion 29.83%
Other Components Rs3.16 Billion 70.17%
Total Equity Rs4.51 Billion 100.00%

Cupid Limited Competitors by Market Cap

The table below lists competitors of Cupid Limited ranked by their market capitalization.

Company Market Cap
MLS Co Ltd
SHE:002745
$2.46 Billion
Luoyang Longhua Heat Trans Energy
SHE:300263
$2.46 Billion
Wanda Cinema Line Corp
SHE:002739
$2.46 Billion
ZTE Corporation
F:FZM
$2.46 Billion
Levi Strauss & Co Class A
NYSE:LEVI
$2.46 Billion
Meitu Inc
F:M5U
$2.46 Billion
Enliven Therapeutics Inc.
NASDAQ:ELVN
$2.46 Billion
CREDITACCESS GRAMEEN LIMITED
NSE:CREDITACC
$2.46 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Cupid Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 3,421,924,000 to 4,508,058,000, a change of 1,086,134,000 (31.7%).
  • Net income of 1,082,333,000 contributed positively to equity growth.
  • New share issuances of 3,255,000 increased equity.
  • Other comprehensive income decreased equity by 958,389,999.
  • Other factors increased equity by 958,935,999.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income Rs1.08 Billion +24.01%
Share Issuances Rs3.25 Million +0.07%
Other Comprehensive Income Rs-958.39 Million -21.26%
Other Changes Rs958.94 Million +21.27%
Total Change Rs- 31.74%

Book Value vs Market Value Analysis

This analysis compares Cupid Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 51.42x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 1368.91x to 51.42x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-03-31 Rs0.12 Rs169.19 x
2007-03-31 Rs0.16 Rs169.19 x
2008-03-31 Rs0.19 Rs169.19 x
2009-03-31 Rs0.15 Rs169.19 x
2010-03-31 Rs0.14 Rs169.19 x
2011-03-31 Rs0.13 Rs169.19 x
2012-03-31 Rs0.12 Rs169.19 x
2013-03-31 Rs0.14 Rs169.19 x
2014-03-31 Rs0.14 Rs169.19 x
2015-03-31 Rs0.18 Rs169.19 x
2016-03-31 Rs0.27 Rs169.19 x
2017-03-31 Rs0.40 Rs169.19 x
2018-03-31 Rs0.49 Rs169.19 x
2019-03-31 Rs0.57 Rs169.19 x
2020-03-31 Rs0.78 Rs169.19 x
2021-03-31 Rs98.10 Rs169.19 x
2022-03-31 Rs1.07 Rs169.19 x
2023-03-31 Rs1.25 Rs169.19 x
2024-03-31 Rs2.25 Rs169.19 x
2025-03-31 Rs2.56 Rs169.19 x
2026-03-31 Rs3.29 Rs169.19 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Cupid Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 24.01%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 30.26%
  • • Asset Turnover: 0.65x
  • • Equity Multiplier: 1.23x
  • Recent ROE (24.01%) is above the historical average (15.83%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 28.58% 23.55% 0.76x 1.59x Rs19.68 Million
2007 17.70% 14.41% 0.75x 1.64x Rs11.77 Million
2008 6.14% 4.46% 0.87x 1.57x Rs-6.83 Million
2009 -18.02% -21.99% 0.44x 1.86x Rs-42.26 Million
2010 -13.87% -22.88% 0.34x 1.77x Rs-33.46 Million
2011 2.52% 2.03% 0.71x 1.74x Rs-11.53 Million
2012 3.52% 2.26% 0.99x 1.58x Rs-10.78 Million
2013 4.62% 3.02% 1.15x 1.33x Rs-9.98 Million
2014 0.28% 0.27% 0.74x 1.42x Rs-18.09 Million
2015 31.85% 17.34% 1.27x 1.44x Rs52.88 Million
2016 44.10% 26.06% 1.21x 1.40x Rs123.20 Million
2017 38.05% 25.01% 1.30x 1.17x Rs151.48 Million
2018 26.03% 21.94% 1.00x 1.19x Rs105.25 Million
2019 20.03% 18.45% 0.89x 1.22x Rs76.16 Million
2020 38.51% 25.87% 0.93x 1.59x Rs294.94 Million
2021 22.15% 20.59% 0.92x 1.16x Rs158.98 Million
2022 12.15% 13.02% 0.76x 1.22x Rs30.61 Million
2023 18.90% 20.31% 0.82x 1.13x Rs148.70 Million
2024 13.23% 23.79% 0.52x 1.06x Rs97.26 Million
2025 11.95% 22.64% 0.49x 1.09x Rs66.68 Million
2026 24.01% 30.26% 0.65x 1.23x Rs631.53 Million

Industry Comparison

This section compares Cupid Limited's net assets metrics with peer companies in the Household & Personal Products industry.

Industry Context

  • Industry: Household & Personal Products
  • Average net assets among peers: $71,262,466,862
  • Average return on equity (ROE) among peers: 8.99%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Cupid Limited (CUPID) Rs4.51 Billion 28.58% 0.23x $2.46 Billion
Ambica Agarbathies & Aroma industries Limited (AMBICAAGAR) $971.85 Million 4.39% 1.10x $4.69 Million
Bajaj Consumer Care Limited (BAJAJCON) $6.53 Billion 28.29% 0.25x $876.51 Million
Colgate Palmolive (India) Limited (COLPAL) $2.93 Billion 27.29% 0.69x $5.96 Billion
Dabur India Limited (DABUR) $112.10 Billion 15.77% 0.45x $8.22 Billion
Emami Limited (EMAMILTD) $18.23 Billion 16.62% 0.47x $1.89 Billion
Hindustan Unilever Limited (HINDUNILVR) $514.23 Billion 19.99% 0.53x $56.37 Billion
Honasa Consumer Limited (HONASA) $-17.65 Billion 0.00% 0.00x $1.43 Billion
Kaya Limited (KAYA) $548.52 Million -69.30% 5.71x $42.17 Million
Procter & Gamble Hygiene and Health Care Limited (PGHH) $3.47 Billion 37.91% 0.63x $3.16 Billion

About Cupid Limited

NSE:CUPID India Household & Personal Products
Market Cap
$2.46 Billion
Rs227.50 Billion INR
Market Cap Rank
#5648 Global
#244 in India
Share Price
Rs169.19
Change (1 day)
+1.81%
52-Week Range
Rs76.25 - Rs524.90
All Time High
Rs524.90
About

Cupid Limited designs, manufactures, markets, and exports male and female condoms in India. The company offers water based lubricant jellies; in vitro diagnostic kits, including rapid diagnostic, viral transport medium, typhoid antibody, syphilis antibody, HIV 1 and 2 kit antibody, dengue IgG/IgM, malaria Pf-Pv and Pf-PAN antigen, hepatitis B (HbsAg) antigen, hepatitis C (HCV) antibody, pregnancy… Read more