Cyient DLM Limited
Cyient DLM Limited provides electronic manufacturing solutions in India, NAM, rest of the Asia-Pacific, Europe, the Middle East, and Africa. It offers integrated, electronics, mechanical, and additive manufacturing, as well as value-added services. The company also engages in the machining of components for the aerospace, automotive, and defense industries. It serves aerospace and defense, health… Read more
Cyient DLM Limited (CYIENTDLM) - Net Assets
Latest net assets as of September 2025: ₹9.86 Billion INR
Based on the latest financial reports, Cyient DLM Limited (CYIENTDLM) has net assets worth ₹9.86 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹16.80 Billion) and total liabilities (₹6.94 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹9.86 Billion |
| % of Total Assets | 58.69% |
| Annual Growth Rate | 73.38% |
| 5-Year Change | 2421.61% |
| 10-Year Change | N/A |
| Growth Volatility | 127.89 |
Cyient DLM Limited - Net Assets Trend (2019–2025)
This chart illustrates how Cyient DLM Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cyient DLM Limited (2019–2025)
The table below shows the annual net assets of Cyient DLM Limited from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹9.49 Billion | +4.45% |
| 2024-03-31 | ₹9.09 Billion | +359.38% |
| 2023-03-31 | ₹1.98 Billion | +156.60% |
| 2022-03-31 | ₹771.12 Million | +104.80% |
| 2021-03-31 | ₹376.52 Million | +46.47% |
| 2020-03-31 | ₹257.06 Million | -26.40% |
| 2019-03-31 | ₹349.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cyient DLM Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 829.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹2.26 Billion | 23.84% |
| Common Stock | ₹793.06 Million | 8.35% |
| Other Comprehensive Income | ₹-450.12 Million | -4.74% |
| Other Components | ₹6.89 Billion | 72.55% |
| Total Equity | ₹9.49 Billion | 100.00% |
Cyient DLM Limited Competitors by Market Cap
The table below lists competitors of Cyient DLM Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Merchants Financial Group Inc
PINK:MFGI
|
$137.19 Million |
|
Thirumalai Chemicals Limited
NSE:TIRUMALCHM
|
$137.22 Million |
|
CompuGroup Medical AG O.N.
LSE:0MSD
|
$137.23 Million |
|
Global Indemnity PLC
NYSE:GBLI
|
$137.26 Million |
|
AGRANA Beteiligungs-Aktiengesellschaft
VI:AGR
|
$137.14 Million |
|
Compucase Enterprise Co Ltd
TW:3032
|
$137.02 Million |
|
APT Satellite Holdings Limited
STU:AY8
|
$137.02 Million |
|
Turcas Petrol AS
IS:TRCAS
|
$137.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cyient DLM Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,089,780,000 to 9,494,350,000, a change of 404,570,000 (4.5%).
- Net income of 680,760,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 268,789,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹680.76 Million | +7.17% |
| Other Comprehensive Income | ₹-268.79 Million | -2.83% |
| Other Changes | ₹-7.40 Million | -0.08% |
| Total Change | ₹- | 4.45% |
Book Value vs Market Value Analysis
This analysis compares Cyient DLM Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.63x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 47.48x to 2.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-03-31 | ₹6.61 | ₹313.70 | x |
| 2020-03-31 | ₹4.86 | ₹313.70 | x |
| 2021-03-31 | ₹7.12 | ₹313.70 | x |
| 2022-03-31 | ₹31.34 | ₹313.70 | x |
| 2023-03-31 | ₹48.33 | ₹313.70 | x |
| 2024-03-31 | ₹124.64 | ₹313.70 | x |
| 2025-03-31 | ₹119.38 | ₹313.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cyient DLM Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.17%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.48%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 1.78x
- Recent ROE (7.17%) is below the historical average (12.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -2.67% | -0.19% | 1.03x | 13.35x | ₹-44.26 Million |
| 2020 | -26.08% | -1.47% | 0.77x | 23.19x | ₹-92.75 Million |
| 2021 | 31.38% | 1.88% | 0.97x | 17.13x | ₹80.49 Million |
| 2022 | 51.61% | 5.52% | 0.93x | 10.08x | ₹320.84 Million |
| 2023 | 16.03% | 3.81% | 0.75x | 5.58x | ₹119.40 Million |
| 2024 | 6.73% | 5.13% | 0.74x | 1.76x | ₹-297.02 Million |
| 2025 | 7.17% | 4.48% | 0.90x | 1.78x | ₹-268.68 Million |
Industry Comparison
This section compares Cyient DLM Limited's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $1,275,815,180
- Average return on equity (ROE) among peers: 18.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cyient DLM Limited (CYIENTDLM) | ₹9.86 Billion | -2.67% | 0.70x | $137.19 Million |
| Centum Electronics Limited (CENTUM) | $1.23 Billion | 7.51% | 1.14x | $231.64 Million |
| IKIO Lighting Limited (IKIO) | $340.25 Million | 62.92% | 3.26x | $24.66 Million |
| Kaynes Technology India Limited (KAYNES) | $1.40 Billion | 6.97% | 2.00x | $1.30 Billion |
| KRN Heat Exchanger and Refrigeration (KRN) | $255.31 Million | 41.48% | 2.63x | $168.59 Million |
| MIC Electronics Limited (MICEL) | $167.79 Million | 1.93% | 0.97x | $39.97 Million |
| PG Electroplast Limited (PGEL) | $107.99 Million | 4.42% | 3.23x | $947.00 Million |
| Syrma SGS Technology Limited (SYRMA) | $5.43 Billion | 5.90% | 0.67x | $666.06 Million |