Compucase Enterprise Co Ltd (3032) - Net Assets
Based on the latest financial reports, Compucase Enterprise Co Ltd (3032) has net assets worth NT$3.65 Billion TWD (≈ $114.98 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$18.09 Billion ≈ $569.84 Million USD) and total liabilities (NT$14.44 Billion ≈ $454.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 3032 capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$3.65 Billion |
| % of Total Assets | 20.18% |
| Annual Growth Rate | 5.92% |
| 5-Year Change | 23.73% |
| 10-Year Change | 140.5% |
| Growth Volatility | 16.72 |
Compucase Enterprise Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Compucase Enterprise Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of Compucase Enterprise Co Ltd.
Annual Net Assets for Compucase Enterprise Co Ltd (2002–2024)
The table below shows the annual net assets of Compucase Enterprise Co Ltd from 2002 to 2024. Also explore Compucase Enterprise Co Ltd equity growth rate to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$4.51 Billion ≈ $142.20 Million |
+7.29% |
| 2023-12-31 | NT$4.21 Billion ≈ $132.55 Million |
+9.87% |
| 2022-12-31 | NT$3.83 Billion ≈ $120.64 Million |
+6.27% |
| 2021-12-31 | NT$3.60 Billion ≈ $113.52 Million |
-1.22% |
| 2020-12-31 | NT$3.65 Billion ≈ $114.93 Million |
+1.46% |
| 2019-12-31 | NT$3.60 Billion ≈ $113.27 Million |
-2.05% |
| 2018-12-31 | NT$3.67 Billion ≈ $115.64 Million |
+11.21% |
| 2017-12-31 | NT$3.30 Billion ≈ $103.98 Million |
-1.51% |
| 2016-12-31 | NT$3.35 Billion ≈ $105.58 Million |
+78.56% |
| 2015-12-31 | NT$1.88 Billion ≈ $59.13 Million |
+0.82% |
| 2014-12-31 | NT$1.86 Billion ≈ $58.65 Million |
+14.16% |
| 2013-12-31 | NT$1.63 Billion ≈ $51.37 Million |
+3.90% |
| 2012-12-31 | NT$1.57 Billion ≈ $49.44 Million |
-4.01% |
| 2011-12-31 | NT$1.63 Billion ≈ $51.51 Million |
+0.31% |
| 2010-12-31 | NT$1.63 Billion ≈ $51.35 Million |
-2.71% |
| 2009-12-31 | NT$1.68 Billion ≈ $52.78 Million |
+6.12% |
| 2008-12-31 | NT$1.58 Billion ≈ $49.73 Million |
-3.32% |
| 2007-12-31 | NT$1.63 Billion ≈ $51.44 Million |
+7.60% |
| 2006-12-31 | NT$1.52 Billion ≈ $47.81 Million |
+2.92% |
| 2005-12-31 | NT$1.47 Billion ≈ $46.45 Million |
+17.93% |
| 2004-12-31 | NT$1.25 Billion ≈ $39.39 Million |
-3.98% |
| 2003-12-31 | NT$1.30 Billion ≈ $41.02 Million |
+2.17% |
| 2002-12-31 | NT$1.27 Billion ≈ $40.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Compucase Enterprise Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 249.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.01 Billion | 31.13% |
| Common Stock | NT$1.13 Billion | 34.89% |
| Other Components | NT$1.10 Billion | 33.97% |
| Total Equity | NT$3.25 Billion | 100.00% |
Compucase Enterprise Co Ltd Competitors by Market Cap
The table below lists competitors of Compucase Enterprise Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Western New England Bancorp Inc
NASDAQ:WNEB
|
$271.62 Million |
|
Standard Biotools Inc
NASDAQ:LAB
|
$271.66 Million |
|
Bait Bakfar Ltd
TA:BKFR
|
$271.67 Million |
|
Lightron Inc.
KQ:069540
|
$271.69 Million |
|
Dharma Polimetal Tbk PT
JK:DRMA
|
$271.61 Million |
|
Keyfield International Berhad
KLSE:5321
|
$271.50 Million |
|
Microbio Co Ltd
TWO:4128
|
$271.47 Million |
|
Hefei Jingsong Intelligent Technology Co. Ltd. A
SHG:688251
|
$271.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Compucase Enterprise Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,988,633,000 to 3,246,485,000, a change of 257,852,000 (8.6%).
- Net income of 517,876,000 contributed positively to equity growth.
- Dividend payments of 393,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 436,219,000.
- Other factors increased equity by 569,195,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$517.88 Million | +15.95% |
| Dividends Paid | NT$393.00 Million | -12.11% |
| Other Comprehensive Income | NT$-436.22 Million | -13.44% |
| Other Changes | NT$569.20 Million | +17.53% |
| Total Change | NT$- | 8.63% |
Book Value vs Market Value Analysis
This analysis compares Compucase Enterprise Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.65x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.73x to 2.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$16.08 | NT$76.10 | x |
| 2010-12-31 | NT$15.37 | NT$76.10 | x |
| 2011-12-31 | NT$15.44 | NT$76.10 | x |
| 2012-12-31 | NT$14.85 | NT$76.10 | x |
| 2013-12-31 | NT$15.47 | NT$76.10 | x |
| 2014-12-31 | NT$17.72 | NT$76.10 | x |
| 2015-12-31 | NT$17.91 | NT$76.10 | x |
| 2016-12-31 | NT$21.32 | NT$76.10 | x |
| 2017-12-31 | NT$19.32 | NT$76.10 | x |
| 2018-12-31 | NT$19.88 | NT$76.10 | x |
| 2019-12-31 | NT$19.51 | NT$76.10 | x |
| 2020-12-31 | NT$21.75 | NT$76.10 | x |
| 2021-12-31 | NT$21.83 | NT$76.10 | x |
| 2022-12-31 | NT$23.06 | NT$76.10 | x |
| 2023-12-31 | NT$26.45 | NT$76.10 | x |
| 2024-12-31 | NT$28.72 | NT$76.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Compucase Enterprise Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.95%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.00%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 2.92x
- Recent ROE (15.95%) is above the historical average (11.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 15.84% | 9.28% | 0.97x | 1.77x | NT$74.46 Million |
| 2003 | 5.88% | 3.17% | 0.97x | 1.92x | NT$-53.61 Million |
| 2004 | 9.56% | 4.73% | 1.19x | 1.70x | NT$-5.53 Million |
| 2005 | 14.01% | 7.11% | 1.20x | 1.65x | NT$58.01 Million |
| 2006 | 12.50% | 6.47% | 1.22x | 1.59x | NT$37.27 Million |
| 2007 | 14.17% | 7.05% | 1.24x | 1.62x | NT$66.08 Million |
| 2008 | 5.30% | 2.87% | 1.15x | 1.61x | NT$-72.68 Million |
| 2009 | 6.61% | 4.69% | 0.95x | 1.49x | NT$-55.11 Million |
| 2010 | 7.37% | 4.08% | 1.19x | 1.52x | NT$-41.36 Million |
| 2011 | 1.58% | 0.98% | 0.97x | 1.66x | NT$-134.30 Million |
| 2012 | 0.42% | 0.26% | 1.05x | 1.57x | NT$-146.94 Million |
| 2013 | 3.12% | 2.10% | 0.95x | 1.57x | NT$-110.39 Million |
| 2014 | 11.54% | 6.22% | 1.17x | 1.59x | NT$28.52 Million |
| 2015 | 14.51% | 7.45% | 1.06x | 1.84x | NT$84.22 Million |
| 2016 | 17.67% | 6.79% | 0.83x | 3.14x | NT$174.85 Million |
| 2017 | 11.03% | 3.40% | 0.94x | 3.45x | NT$22.75 Million |
| 2018 | 18.33% | 5.64% | 0.89x | 3.67x | NT$190.38 Million |
| 2019 | 12.68% | 3.65% | 0.93x | 3.72x | NT$59.38 Million |
| 2020 | 19.11% | 5.05% | 0.97x | 3.89x | NT$222.23 Million |
| 2021 | 11.93% | 3.58% | 1.04x | 3.21x | NT$48.01 Million |
| 2022 | 19.33% | 7.96% | 0.81x | 3.00x | NT$244.81 Million |
| 2023 | 20.27% | 7.45% | 0.98x | 2.77x | NT$306.99 Million |
| 2024 | 15.95% | 7.00% | 0.78x | 2.92x | NT$193.23 Million |
Industry Comparison
This section compares Compucase Enterprise Co Ltd's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $37,473,595,700
- Average return on equity (ROE) among peers: -8.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Compucase Enterprise Co Ltd (3032) | NT$3.65 Billion | 15.84% | 3.96x | $271.61 Million |
| Solytech Enterprise Corp (1471) | $1.44 Billion | 8.19% | 0.68x | $44.31 Million |
| Lite-On Technology Corp (2301) | $81.75 Billion | 8.63% | 1.24x | $19.88 Billion |
| Microtek International Inc (2305) | $1.67 Billion | 0.61% | 0.85x | $346.81 Million |
| Kinpo Electronics Inc (2312) | $19.29 Billion | 0.55% | 0.86x | $1.47 Billion |
| CMC Magnetics Corp (2323) | $19.59 Billion | 8.78% | 0.47x | $368.94 Million |
| Compal Electronics Inc (2324) | $115.37 Billion | 5.56% | 1.68x | $5.02 Billion |
| Elitegroup Computer Systems Co Ltd (2331) | $21.12 Billion | 0.70% | 0.73x | $333.66 Million |
| Ritek Corp (2349) | $33.11 Billion | -3.94% | 0.65x | $227.29 Million |
| Qisda Corp (2352) | $23.42 Billion | -117.89% | 4.16x | $1.44 Billion |
| Acer Inc (2353) | $57.98 Billion | 4.86% | 1.72x | $3.07 Billion |
About Compucase Enterprise Co Ltd
Compucase Enterprise Co., Ltd. designs and manufactures PC cases, power supplies, rackmount chassis, and cabinets worldwide. It also manufactures LED drivers, LED luminaires, LED panels, and switching power and open-frame power supplies. In addition, the company engages in the manufacture and sale of medical devices and equipment, computers, server chassis, computer parts and accessories, keyboar… Read more