Delhivery Limited (DELHIVERY) - Net Assets
Based on the latest financial reports, Delhivery Limited (DELHIVERY) has net assets worth Rs95.29 Billion INR (≈ $1.03 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs126.99 Billion ≈ $1.37 Billion USD) and total liabilities (Rs31.70 Billion ≈ $342.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DELHIVERY cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs95.29 Billion |
| % of Total Assets | 75.04% |
| Annual Growth Rate | 15.81% |
| 5-Year Change | 232.49% |
| 10-Year Change | N/A |
| Growth Volatility | 53.05 |
Delhivery Limited - Net Assets Trend (2017–2025)
This chart illustrates how Delhivery Limited's net assets have evolved over time, based on quarterly financial data. Also explore DELHIVERY total asset value for the complete picture of this company's asset base.
Annual Net Assets for Delhivery Limited (2017–2025)
The table below shows the annual net assets of Delhivery Limited from 2017 to 2025. For live valuation and market cap data, see Delhivery Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs94.32 Billion ≈ $1.02 Billion |
+3.14% |
| 2024-03-31 | Rs91.45 Billion ≈ $988.96 Million |
-0.35% |
| 2023-03-31 | Rs91.77 Billion ≈ $992.47 Million |
+54.05% |
| 2022-03-31 | Rs59.57 Billion ≈ $644.27 Million |
+110.00% |
| 2021-03-31 | Rs28.37 Billion ≈ $306.79 Million |
-10.52% |
| 2020-03-31 | Rs31.70 Billion ≈ $342.87 Million |
-6.43% |
| 2019-03-31 | Rs33.88 Billion ≈ $366.43 Million |
-43.34% |
| 2018-03-31 | Rs59.80 Billion ≈ $646.70 Million |
+105.15% |
| 2017-03-31 | Rs29.15 Billion ≈ $315.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Delhivery Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6925997000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs745.58 Million | 0.79% |
| Other Comprehensive Income | Rs5.15 Billion | 5.46% |
| Other Components | Rs157.68 Billion | 167.18% |
| Total Equity | Rs94.32 Billion | 100.00% |
Delhivery Limited Competitors by Market Cap
The table below lists competitors of Delhivery Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ACADIA Pharmaceuticals Inc
NASDAQ:ACAD
|
$3.78 Billion |
|
Wendel
PA:MF
|
$3.78 Billion |
|
Huaihe Energy Group Co Ltd
SHG:600575
|
$3.79 Billion |
|
Tibet Urban Development and Investment Co Ltd
SHG:600773
|
$3.79 Billion |
|
Allreal Holding
SW:ALLN
|
$3.78 Billion |
|
Kenon Holdings
TA:KEN
|
$3.78 Billion |
|
Grupo Cementos de Chihuahua S.A.B. de C.V
MX:GCC
|
$3.78 Billion |
|
Sonae SGPS SA
LS:SON
|
$3.77 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Delhivery Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 91,446,460,000 to 94,321,510,000, a change of 2,875,050,000 (3.1%).
- Net income of 1,621,100,000 contributed positively to equity growth.
- New share issuances of 39,060,000 increased equity.
- Other comprehensive income decreased equity by 826,130,000.
- Other factors increased equity by 2,041,020,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.62 Billion | +1.72% |
| Share Issuances | Rs39.06 Million | +0.04% |
| Other Comprehensive Income | Rs-826.13 Million | -0.88% |
| Other Changes | Rs2.04 Billion | +2.16% |
| Total Change | Rs- | 3.14% |
Book Value vs Market Value Analysis
This analysis compares Delhivery Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.75x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.99x to 3.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-03-31 | Rs46.77 | Rs467.35 | x |
| 2020-03-31 | Rs43.76 | Rs467.35 | x |
| 2021-03-31 | Rs39.15 | Rs467.35 | x |
| 2022-03-31 | Rs82.23 | Rs467.35 | x |
| 2023-03-31 | Rs128.32 | Rs467.35 | x |
| 2024-03-31 | Rs124.69 | Rs467.35 | x |
| 2025-03-31 | Rs124.51 | Rs467.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Delhivery Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.81%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.28x
- Recent ROE (1.72%) is above the historical average (-14.96%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -52.63% | -107.82% | 0.41x | 1.20x | Rs-21.22 Billion |
| 2020 | -8.48% | -9.67% | 0.64x | 1.37x | Rs-5.86 Billion |
| 2021 | -14.66% | -11.40% | 0.79x | 1.62x | Rs-6.99 Billion |
| 2022 | -16.97% | -14.69% | 0.83x | 1.38x | Rs-16.07 Billion |
| 2023 | -10.98% | -13.95% | 0.64x | 1.22x | Rs-19.25 Billion |
| 2024 | -2.72% | -3.06% | 0.71x | 1.25x | Rs-11.64 Billion |
| 2025 | 1.72% | 1.81% | 0.74x | 1.28x | Rs-7.81 Billion |
Industry Comparison
This section compares Delhivery Limited's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $4,889,446,246
- Average return on equity (ROE) among peers: 10.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Delhivery Limited (DELHIVERY) | Rs95.29 Billion | -52.63% | 0.33x | $3.78 Billion |
| Accuracy Shipping Limited (ACCURACY) | $251.40 Million | 41.23% | 2.70x | $8.26 Million |
| Allcargo Terminals Ltd (ATL) | $2.18 Billion | 26.41% | 2.60x | $71.37 Million |
| Blue Dart Express Limited (BLUEDART) | $5.32 Billion | 27.21% | 1.83x | $1.43 Billion |
| Future Supply Chain Solutions Limited (FSC) | $2.18 Billion | 11.32% | 0.78x | $268.38 |
| Gateway Distriparks Limited (GATEWAY) | $14.85 Billion | 6.36% | 0.62x | $320.59 Million |
| Jet Freight Logistics Limited (JETFREIGHT) | $196.41 Million | -52.38% | 3.64x | $10.17 Million |
| Maheshwari Logistics Limited (MAHESHWARI) | $244.26 Million | 5.63% | 2.86x | $16.74 Million |
| Mahindra Logistics Limited (MAHLOG) | $1.24 Billion | 29.45% | 1.69x | $442.85 Million |
| Navkar Corporation Limited (NAVKARCORP) | $17.54 Billion | 3.01% | 0.31x | $164.90 Million |
About Delhivery Limited
Delhivery Limited provides supply chain solutions in India. It offers express parcel services; part truckload services; supply chain services that provide integrated warehousing and transportation services; point-to-point and multi-point full-truckload services; and cross-border services comprising door-to-door and port-to-port parcel and freight shipping services. The company also provides Delhi… Read more