Devyani International Limited Net Assets

Latest as of March 2026: Rs18.85 Billion INR ≈ $203.88 Million USD

Devyani International Limited net assets. Based on the latest financial reports, Devyani International Limited (DEVYANI) has net assets worth Rs18.85 Billion INR (≈ $203.88 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs67.50 Billion ≈ $729.98 Million USD) and total liabilities (Rs48.65 Billion ≈ $526.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore DEVYANI shareholders equity momentum to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs18.85 Billion
% of Total Assets	27.93%
Annual Growth Rate	44.92%
5-Year Change	176.6%
10-Year Change	N/A
Growth Volatility	306.97

Net Assets of Devyani International Limited (2017–2026)

Net assets of Devyani International Limited from 2017 to 2026. This chart illustrates how Devyani International Limited's net assets have evolved over time, based on quarterly financial data. See net asset quality index of Devyani International Limited to measure how much of total assets are equity-financed.

Annual Net Assets for Devyani International Limited (2017–2026)

The table below shows the annual net assets of Devyani International Limited from 2017 to 2026. For live market cap and overall valuation, see DEVYANI company net worth.

Year	Net Assets	Change
2026-03-31	Rs18.85 Billion ≈ $203.88 Million	+34.44%
2025-03-31	Rs14.02 Billion ≈ $151.65 Million	+3.98%
2024-03-31	Rs13.49 Billion ≈ $145.84 Million	+39.87%
2023-03-31	Rs9.64 Billion ≈ $104.27 Million	+41.47%
2022-03-31	Rs6.82 Billion ≈ $73.71 Million	+848.48%
2021-03-31	Rs718.58 Million ≈ $7.77 Million	+132.73%
2020-03-31	Rs-2.20 Billion ≈ $-23.74 Million	-151.28%
2019-03-31	Rs-873.68 Million ≈ $-9.45 Million	-182.80%
2018-03-31	Rs1.06 Billion ≈ $11.41 Million	+57.76%
2017-03-31	Rs668.85 Million ≈ $7.23 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Devyani International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 69080000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Devyani International Limited Net Assets Breakdown (March 2026)

Devyani International Limited net assets breakdown by equity component as of March 2026.

Component	Amount	Percentage
Common Stock	Rs1.23 Billion	8.00%
Other Comprehensive Income	Rs2.00 Billion	12.99%
Other Components	Rs16.89 Billion	109.52%
Total Equity	Rs15.42 Billion	100.00%

Devyani International Limited Competitors by Market Cap

The table below lists competitors of Devyani International Limited ranked by their market capitalization.

Company	Market Cap
Telkom JSE:TKG	$1.57 Billion
eClerx Services Limited NSE:ECLERX	$1.57 Billion
Charter Hall Retail REIT AU:CQR	$1.57 Billion
Stef SA PA:STF	$1.57 Billion
Ningbo Haitian Precision Machinery Co Ltd SHG:601882	$1.57 Billion
Electrolux Professional AB (publ) ST:EPRO-B	$1.57 Billion
ELECTROLUX B ADR/2 SK 5 F:ELXA	$1.57 Billion
Ashtrom Group Ltd TA:ASHG	$1.57 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Devyani International Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2025 to 2026, total equity changed from 10,944,060,000 to 15,418,220,000, a change of 4,474,160,000 (40.9%).
Net loss of 386,310,000 reduced equity.
New share issuances of 128,030,000 increased equity.
Other comprehensive income increased equity by 377,940,000.
Other factors increased equity by 4,354,500,000.

Equity Change Factors (2025 to 2026)

Factor	Impact	Contribution
Net Income	Rs-386.31 Million	-2.51%
Share Issuances	Rs128.03 Million	+0.83%
Other Comprehensive Income	Rs377.94 Million	+2.45%
Other Changes	Rs4.35 Billion	+28.24%
Total Change	Rs-	40.88%

Book Value vs Market Value Analysis

This analysis compares Devyani International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 9.52x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 155.85x to 9.52x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-03-31	Rs0.76	Rs117.75	x
2018-03-31	Rs1.21	Rs117.75	x
2019-03-31	Rs-0.30	Rs117.75	x
2020-03-31	Rs-1.70	Rs117.75	x
2021-03-31	Rs1.03	Rs117.75	x
2022-03-31	Rs5.78	Rs117.75	x
2023-03-31	Rs8.03	Rs117.75	x
2024-03-31	Rs8.74	Rs117.75	x
2025-03-31	Rs9.57	Rs117.75	x
2026-03-31	Rs12.37	Rs117.75	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Devyani International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -2.51%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -0.69%
• Asset Turnover: 0.83x
• Equity Multiplier: 4.38x
Recent ROE (-2.51%) is above the historical average (-10.04%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2017	-137.77%	-11.46%	1.76x	6.84x	Rs-1.29 Billion
2018	33.04%	4.14%	1.53x	5.23x	Rs320.57 Million
2019	0.00%	-5.57%	0.74x	0.00x	Rs-872.91 Million
2020	0.00%	-5.85%	0.83x	0.00x	Rs-884.83 Million
2021	-48.52%	-4.93%	0.67x	14.66x	Rs-665.85 Million
2022	22.78%	7.57%	0.91x	3.30x	Rs877.06 Million
2023	27.31%	8.91%	1.00x	3.08x	Rs1.68 Billion
2024	4.48%	1.34%	0.72x	4.67x	Rs-583.13 Million
2025	0.84%	0.19%	0.92x	4.88x	Rs-1.00 Billion
2026	-2.51%	-0.69%	0.83x	4.38x	Rs-1.93 Billion

Industry Comparison

This section compares Devyani International Limited's net assets metrics with peer companies in the Restaurants industry.

Industry Context

Industry: Restaurants
Average net assets among peers: $6,769,970,969
Average return on equity (ROE) among peers: 2.27%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Devyani International Limited (DEVYANI)	Rs18.85 Billion	-137.77%	2.58x	$1.57 Billion
Barbeque Nation Hospitality Limited (BARBEQUE)	$3.95 Billion	-6.48%	1.89x	$84.54 Million
Coffee Day Enterprises Limited (COFFEEDAY)	$10.64 Billion	-7.07%	4.35x	$66.98 Million
Dangee Dums Limited (DANGEE)	$-78.45 Million	0.00%	0.00x	$4.78 Million
Jubilant Foodworks Limited (JUBLFOOD)	$20.38 Billion	17.33%	1.64x	$3.00 Billion
Restaurant Brands Asia Limited (RBA)	$6.29 Billion	-34.66%	3.31x	$683.43 Million
Sapphire Foods India Limited (SAPPHIRE)	$10.05 Billion	4.62%	1.15x	$679.03 Million
Speciality Restaurants Limited (SPECIALITY)	$2.77 Billion	34.99%	0.71x	$71.47 Million
WESTLIFE FOODWORLD LIMITED (WESTLIFE)	$160.06 Million	9.44%	0.00x	$1.02 Billion

About Devyani International Limited

NSE:DEVYANI India Restaurants

Market Cap

$1.57 Billion

Rs145.18 Billion INR

Market Cap Rank

#6785 Global

#322 in India

Share Price

Rs117.75

Change (1 day)

+0.92%

52-Week Range

Rs94.59 - Rs155.67

All Time High

Rs224.70