Dhampur Sugar Mills Limited
Dhampur Sugar Mills Limited, together with its subsidiaries, manufactures and sells sugar and its byproducts in India. It operates in six segments: Sugar, Power, Ethanol, Chemicals, Potable Spirit, and Other. The company offers branded, white, and raw sugar; chemicals/ethyl acetate; RS, ethanol, extra-neutral alcohol, and industrial alcohol; and country liquor. It also sells petrol and agricultur… Read more
Dhampur Sugar Mills Limited (DHAMPURSUG) - Net Assets
Latest net assets as of September 2025: ₹11.27 Billion INR
Based on the latest financial reports, Dhampur Sugar Mills Limited (DHAMPURSUG) has net assets worth ₹11.27 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹18.26 Billion) and total liabilities (₹6.99 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹11.27 Billion |
| % of Total Assets | 61.69% |
| Annual Growth Rate | 17.02% |
| 5-Year Change | -26.07% |
| 10-Year Change | 62.29% |
| Growth Volatility | 82.66 |
Dhampur Sugar Mills Limited - Net Assets Trend (2004–2025)
This chart illustrates how Dhampur Sugar Mills Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dhampur Sugar Mills Limited (2004–2025)
The table below shows the annual net assets of Dhampur Sugar Mills Limited from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹11.53 Billion | +4.75% |
| 2024-03-31 | ₹11.01 Billion | +5.56% |
| 2023-03-31 | ₹10.43 Billion | +17.86% |
| 2022-03-31 | ₹8.85 Billion | -43.27% |
| 2021-03-31 | ₹15.60 Billion | +14.55% |
| 2020-03-31 | ₹13.62 Billion | +11.10% |
| 2019-03-31 | ₹12.26 Billion | +22.27% |
| 2018-03-31 | ₹10.03 Billion | +10.94% |
| 2017-03-31 | ₹9.04 Billion | +27.16% |
| 2016-03-31 | ₹7.11 Billion | +67.73% |
| 2015-03-31 | ₹4.24 Billion | -4.52% |
| 2014-03-31 | ₹4.44 Billion | -8.89% |
| 2013-03-31 | ₹4.87 Billion | +0.38% |
| 2012-03-31 | ₹4.85 Billion | -5.83% |
| 2011-03-31 | ₹5.15 Billion | +3.17% |
| 2009-03-31 | ₹4.99 Billion | +11.66% |
| 2008-03-31 | ₹4.47 Billion | +8.81% |
| 2007-03-31 | ₹4.11 Billion | -11.23% |
| 2006-03-31 | ₹4.63 Billion | +358.31% |
| 2005-03-31 | ₹1.01 Billion | +137.84% |
| 2004-03-31 | ₹424.82 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dhampur Sugar Mills Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1192818600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹10.87 Billion | 94.28% |
| Common Stock | ₹653.80 Million | 5.67% |
| Other Comprehensive Income | ₹10.87 Billion | 94.33% |
| Total Equity | ₹11.52 Billion | 100.00% |
Dhampur Sugar Mills Limited Competitors by Market Cap
The table below lists competitors of Dhampur Sugar Mills Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Argo Yachts Development Co.,Ltd.
TWO:7566
|
$36.59 Million |
|
Platform Turizm Tasimacilik AS
IS:PLTUR
|
$36.60 Million |
|
Ablerex Electronics Co Ltd
TWO:3628
|
$36.60 Million |
|
Westhaven Ventures Inc
V:WHN
|
$36.61 Million |
|
MULTI-CHEM LTD
F:MQR1
|
$36.57 Million |
|
Mobile Infrastructure Corporation
NYSE MKT:BEEP
|
$36.57 Million |
|
Kumkang Kind
KO:014280
|
$36.56 Million |
|
PT Bukalapak.com Tbk.
PINK:BKLPF
|
$36.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dhampur Sugar Mills Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,003,300,000 to 11,524,600,000, a change of 521,300,000 (4.7%).
- Net income of 522,100,000 contributed positively to equity growth.
- Dividend payments of 2,300,000 reduced retained earnings.
- Other comprehensive income increased equity by 10,891,000,000.
- Other factors decreased equity by 10,889,500,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹522.10 Million | +4.53% |
| Dividends Paid | ₹2.30 Million | -0.02% |
| Other Comprehensive Income | ₹10.89 Billion | +94.5% |
| Other Changes | ₹-10.89 Billion | -94.49% |
| Total Change | ₹- | 4.74% |
Book Value vs Market Value Analysis
This analysis compares Dhampur Sugar Mills Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.67x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 10.18x to 0.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | ₹11.61 | ₹118.19 | x |
| 2005-03-31 | ₹28.82 | ₹118.19 | x |
| 2006-03-31 | ₹112.15 | ₹118.19 | x |
| 2007-03-31 | ₹87.20 | ₹118.19 | x |
| 2008-03-31 | ₹87.04 | ₹118.19 | x |
| 2009-03-31 | ₹92.65 | ₹118.19 | x |
| 2011-03-31 | ₹95.81 | ₹118.19 | x |
| 2012-03-31 | ₹90.02 | ₹118.19 | x |
| 2013-03-31 | ₹85.13 | ₹118.19 | x |
| 2014-03-31 | ₹73.70 | ₹118.19 | x |
| 2015-03-31 | ₹72.15 | ₹118.19 | x |
| 2016-03-31 | ₹121.02 | ₹118.19 | x |
| 2017-03-31 | ₹138.77 | ₹118.19 | x |
| 2018-03-31 | ₹150.83 | ₹118.19 | x |
| 2019-03-31 | ₹184.48 | ₹118.19 | x |
| 2020-03-31 | ₹205.11 | ₹118.19 | x |
| 2021-03-31 | ₹234.99 | ₹118.19 | x |
| 2022-03-31 | ₹133.31 | ₹118.19 | x |
| 2023-03-31 | ₹157.04 | ₹118.19 | x |
| 2024-03-31 | ₹166.06 | ₹118.19 | x |
| 2025-03-31 | ₹176.15 | ₹118.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dhampur Sugar Mills Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.67%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 2.07x
- Recent ROE (4.53%) is below the historical average (13.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 21.12% | 1.28% | 0.82x | 20.27x | ₹41.39 Million |
| 2005 | 88.72% | 9.01% | 1.23x | 8.00x | ₹780.77 Million |
| 2006 | 25.10% | 10.76% | 1.16x | 2.02x | ₹699.02 Million |
| 2007 | -14.71% | -9.86% | 0.45x | 3.33x | ₹-1.02 Billion |
| 2008 | 0.80% | 0.52% | 0.46x | 3.41x | ₹-411.30 Million |
| 2009 | 11.25% | 5.92% | 0.56x | 3.38x | ₹62.44 Million |
| 2012 | 6.11% | 1.93% | 0.75x | 4.21x | ₹-188.94 Million |
| 2013 | 4.66% | 1.53% | 0.56x | 5.45x | ₹-259.96 Million |
| 2014 | -17.66% | -4.30% | 0.67x | 6.16x | ₹-1.23 Billion |
| 2015 | -3.03% | -0.72% | 0.59x | 7.15x | ₹-552.01 Million |
| 2016 | 3.64% | 1.16% | 0.70x | 4.50x | ₹-451.89 Million |
| 2017 | 25.34% | 8.85% | 0.78x | 3.69x | ₹1.38 Billion |
| 2018 | 15.15% | 4.54% | 1.06x | 3.13x | ₹515.70 Million |
| 2019 | 20.50% | 8.81% | 0.73x | 3.21x | ₹1.29 Billion |
| 2020 | 15.90% | 6.47% | 0.86x | 2.84x | ₹803.53 Million |
| 2021 | 14.69% | 11.34% | 0.58x | 2.22x | ₹731.85 Million |
| 2022 | 16.28% | 7.67% | 0.87x | 2.45x | ₹555.42 Million |
| 2023 | 15.11% | 6.40% | 1.16x | 2.04x | ₹532.44 Million |
| 2024 | 12.21% | 6.19% | 0.92x | 2.14x | ₹242.87 Million |
| 2025 | 4.53% | 2.67% | 0.82x | 2.07x | ₹-630.36 Million |
Industry Comparison
This section compares Dhampur Sugar Mills Limited's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $9,686,731,750
- Average return on equity (ROE) among peers: 11.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dhampur Sugar Mills Limited (DHAMPURSUG) | ₹11.27 Billion | 21.12% | 0.62x | $36.59 Million |
| Avadh Sugar & Energy Limited (AVADHSUGAR) | $3.91 Billion | 22.55% | 4.42x | $25.36 Million |
| Bajaj Hindusthan Sugar Limited (BAJAJHIND) | $27.77 Billion | -4.92% | 3.97x | $166.10 Million |
| Balrampur Chini Mills Limited (BALRAMCHIN) | $37.96 Billion | 11.51% | 0.88x | $636.76 Million |
| Bannari Amman Sugars Limited (BANARISUG) | $2.10 Billion | 20.74% | 2.16x | $59.33 Million |
| Dalmia Bharat Sugar and Industries Limited (DALMIASUG) | $4.30 Billion | 19.91% | 2.32x | $45.16 Million |
| Davangere Sugar Company Limited (DAVANGERE) | $2.41 Billion | 1.34% | 0.98x | $18.73 Million |
| DCM Shriram Industries Limited (DCMSRIND) | $2.23 Billion | 17.81% | 2.27x | $16.54 Million |
| Dharani Sugars&Chemicals Limited (DHARSUGAR) | $-892.40 Million | 0.00% | 0.00x | $1.18 Million |
| Dwarikesh Sugar Industries Limited (DWARKESH) | $7.40 Billion | 14.16% | 0.73x | $41.62 Million |